Banca Monte dei Paschi di Siena S.p.A.
MIL:BMPS.MI
4.29 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 15,579.35 | 13,598.205 | 23,046.584 | 29,834.596 | 10,985.781 | 8,350.835 | 8,736.238 | 5,396.028 | 5,455.408 | 4,577.588 | 5,772.725 | 4,949.814 | 6,957.706 | 4,176.931 | 5,229.894 | 10,827.569 | 5,542.584 | 2,684.937 | 562.813 | 617.802 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15,579.35 | 13,598.205 | 23,046.584 | 29,834.596 | 10,985.781 | 8,350.835 | 8,736.238 | 5,396.028 | 5,455.408 | 4,577.588 | 5,772.725 | 4,949.814 | 6,957.706 | 4,176.931 | 5,229.894 | 10,827.569 | 5,542.584 | 2,684.937 | 562.813 | 617.802 |
Net Receivables
| 5.811 | 33.564 | 10.734 | 20.132 | 0 | 12.563 | 13.42 | 40.333 | 19.056 | 48.338 | 0 | 28.055 | 35.057 | 49.389 | 38.092 | 23.01 | 223.635 | 345.966 | 0 | 0 |
Inventory
| -16,108.439 | -21,168.114 | -12,707.398 | -12,208.806 | -13,332.751 | -13,305.405 | -19,788.51 | -16,266.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 23,527.213 | 512.071 | 13,224.183 | 12,715.799 | 0 | 403.406 | 496.999 | 386.963 | 400.432 | 339.182 | 336.189 | 402.171 | 494.644 | 409.453 | 517.86 | 593.297 | 26.742 | 31.542 | 0 | 0 |
Total Current Assets
| 23,003.935 | 13,631.769 | 23,057.318 | 29,854.728 | 11,004.954 | 8,363.398 | 8,749.658 | 5,436.361 | 5,474.464 | 4,625.926 | 5,820.199 | 4,977.869 | 6,992.763 | 4,226.32 | 5,267.986 | 11,319.001 | 5,907.553 | 3,030.903 | 562.813 | 617.802 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,943.452 | 2,072.237 | 2,235.891 | 2,089.033 | 2,380.346 | 2,141.992 | 2,232.731 | 2,269.687 | 2,310.357 | 2,347.154 | 2,433.886 | 1,098.337 | 1,170.774 | 1,197.577 | 2,549.401 | 354.457 | 2,378.686 | 2,444.989 | 2,639.538 | 2,344.558 |
Goodwill
| 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 669.692 | 669.701 | 2,216.339 | 6,473.779 | 6,619.479 | 6,754.294 | 940.767 | 641.277 | 0 | 0 |
Intangible Assets
| 170.324 | 154.749 | 177.329 | 176.045 | 168.202 | 206.034 | 275.359 | 337.648 | 392.203 | 433.793 | 492.364 | 521.801 | 764.077 | 1,077.834 | 1,042.15 | 754.247 | 163.354 | 113.444 | 877.81 | 966.652 |
Goodwill and Intangible Assets
| 178.224 | 162.649 | 185.229 | 183.945 | 176.102 | 213.934 | 283.259 | 345.548 | 400.103 | 441.693 | 1,162.056 | 1,191.502 | 2,980.416 | 7,551.613 | 7,661.629 | 7,508.541 | 1,104.121 | 754.721 | 877.81 | 966.652 |
Long Term Investments
| 20,218.313 | 21,586.747 | 26,248.553 | 26,781.336 | 28,793.282 | 28,859.649 | 27,180.593 | 29,144.981 | 33,482.005 | 40,050.373 | 44,072.613 | 50,908.724 | 54,676.163 | 50,652.078 | 39,295.814 | 31,369.333 | 20,712.628 | 20,768.755 | 50,832.924 | 31,982.1 |
Tax Assets
| 0 | 1,601.418 | 1,183.794 | 1,265.112 | 1,872.695 | 3,203.318 | 3,111.248 | 3,545.71 | 3,538.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 77,360.632 | -1,601.418 | -1,183.794 | -1,265.112 | -1,872.695 | -3,203.318 | -3,111.248 | -3,545.71 | -3,538.01 | -42,839.22 | -47,668.555 | -53,198.563 | -58,827.353 | -59,401.268 | -49,506.844 | -39,232.331 | -24,195.435 | -23,968.465 | -54,350.272 | -35,293.31 |
Total Non-Current Assets
| 99,700.621 | 23,821.633 | 28,669.673 | 29,054.314 | 31,349.73 | 31,215.575 | 29,696.583 | 31,760.216 | 36,192.465 | 42,839.22 | 47,668.555 | 53,198.563 | 58,827.353 | 59,401.268 | 49,506.844 | 39,232.331 | 24,195.435 | 23,968.465 | 54,350.272 | 35,293.31 |
Total Assets
| 122,704.556 | 120,172.918 | 137,868.562 | 150,356.103 | 132,196.007 | 130,481.006 | 139,154.192 | 153,178.466 | 169,011.977 | 183,443.823 | 199,105.906 | 218,882.17 | 240,701.971 | 244,278.936 | 224,814.978 | 185,029.765 | 161,983.581 | 158,555.666 | 153,749.093 | 142,757.52 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 195.624 | 197.853 | 277.492 | 300.279 | 320.326 | 308.764 | 329.603 | 307.187 | 253.569 | 341.505 | 796.898 | 960.778 | 697.023 | 616.714 | 454.936 | 466.08 | 305.111 | 595.092 | 496.857 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 9.1 | 167.977 | 135.34 | 122.254 | 153.82 | 159.081 | 174.237 | 99.997 | 244.453 | 354.41 | 235.905 | 304.492 | 382.423 | 367.019 | 606.731 | 1,523.683 | 494.982 | 567.766 | 387.107 | 550.962 |
Deferred Revenue
| 0 | -1,187.566 | -5,607.789 | -12,992.302 | -9,219.472 | -14,087.654 | -10,769.357 | -30,704.832 | -16,222.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 952.581 | -365.83 | -412.832 | -422.533 | 257.357 | -467.845 | -503.84 | -407.184 | -498.022 | -695.915 | -1,032.803 | -1,265.27 | -1,079.446 | -983.733 | -1,061.667 | -1,989.763 | -800.093 | -1,162.858 | -883.964 | -550.962 |
Total Current Liabilities
| 1,157.305 | 197.853 | 277.492 | 300.279 | 320.326 | 308.764 | 329.603 | 307.187 | 253.569 | 431.555 | 796.289 | 960.778 | 697.023 | 616.714 | 454.936 | 304.827 | 537.75 | 595.092 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 191.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -109.906 | -144.442 | -85.487 | -66.215 | -202.394 | 87.12 | 53.573 | 63.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 109.906 | 144.442 | 85.487 | 66.215 | 202.394 | 231.843 | 318.985 | 287.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13,625.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,816.47 | 197.853 | 277.492 | 300.279 | 320.326 | 308.764 | 329.603 | 307.187 | 253.569 | 431.555 | 796.289 | 960.778 | 697.023 | 616.714 | 454.936 | 304.827 | 537.75 | 595.092 | 23,449.053 | 33,635.488 |
Total Liabilities
| 112,725.447 | 112,374.374 | 131,694.564 | 144,572.122 | 123,915.119 | 121,486.805 | 128,722.818 | 146,718.191 | 159,389.271 | 177,455.17 | 192,942.427 | 212,427.559 | 229,720.234 | 226,852.886 | 207,358.969 | 170,511.425 | 153,087.79 | 150,742.889 | 23,449.053 | 33,635.488 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 3,022.36 | 3,109.698 | 1,735.79 | 1,022.949 | 0 | 0 | 0 | 1,318 | 1,127 | 0 | 456.859 | 758.359 | 758.359 | 758.359 | 379.18 | 379.18 | 0 | 0 |
Common Stock
| 7,453.451 | 7,453.451 | 9,195.012 | 9,195.012 | 10,328.618 | 10,328.618 | 10,328.618 | 7,365.674 | 9,001.757 | 12,484.207 | 7,484.508 | 7,484.508 | 6,262.748 | 3,731.412 | 3,731.412 | 3,715.788 | 1,646.367 | 1,644.272 | 2,025.989 | 1,935.273 |
Retained Earnings
| 2,629.166 | -204.7 | 309.507 | -1,688.984 | -1,033.011 | 278.578 | -3,502.339 | -3,241.11 | 388.096 | -5,342.892 | -1,439.043 | -3,170.335 | -4,685.274 | 985.497 | 220.114 | 1,223.343 | 1,437.558 | 910.092 | 790.196 | 599.415 |
Accumulated Other Comprehensive Income/Loss
| -104.159 | 344.157 | -3,022.36 | -3,109.698 | -1,735.79 | -1,022.949 | 414.187 | 2,300.852 | 9,008.082 | -1,318 | -1,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 26.339 | -6,354.227 | -4,846.599 | 719.301 | 407.169 | 3,602.816 | 2,300.852 | 6.325 | -2,690.397 | -1,143.669 | 2,135.484 | 8,739.267 | 11,681.154 | 12,464.863 | 8,842.424 | 5,986.151 | 4,841.481 | 16,371.381 | 20,885.756 |
Total Shareholders Equity
| 9,978.458 | 7,797.608 | 6,172.652 | 5,782.671 | 8,279.118 | 8,991.959 | 10,429.095 | 6,425.416 | 9,596.447 | 5,965.028 | 6,155.265 | 6,451.755 | 10,764.535 | 17,156.422 | 17,174.748 | 14,239.323 | 8,649.217 | 7,775.026 | 19,144.465 | 23,420.444 |
Total Equity
| 9,979.109 | 7,798.544 | 6,173.998 | 5,783.981 | 8,280.888 | 8,994.201 | 10,431.374 | 6,460.275 | 9,622.706 | 5,988.653 | 6,163.479 | 6,454.611 | 10,981.737 | 17,426.05 | 17,456.009 | 14,518.34 | 8,895.791 | 7,812.778 | 19,190.22 | 23,455.188 |
Total Liabilities & Shareholders Equity
| 122,704.556 | 120,172.918 | 137,868.562 | 150,356.103 | 132,196.007 | 130,481.006 | 139,154.192 | 153,178.466 | 169,011.977 | 183,443.823 | 199,105.906 | 218,882.17 | 240,701.971 | 244,278.936 | 224,814.978 | 185,029.765 | 161,983.581 | 158,555.666 | 153,749.093 | 142,757.52 |