Bemobi Mobile Tech S.A.
B3:BMOB3.SA
13.24 (BRL) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 381.337 | 364.513 | 352.382 | 346.925 | 326.064 | 318.9 | 315.997 | 346.689 | 374.937 | 375.649 | 378.549 | 288.773 | 75.669 | 61.999 | 62.396 | 63.329 | 35.569 | 60.4 | 42.725 | 41.502 |
Cost of Revenue
| 295.757 | 285.179 | 276.302 | 269.772 | 250.742 | 243.5 | 236.959 | 262.58 | 292.874 | 298.311 | 305.048 | 217.913 | 32.853 | 30.744 | 29.797 | 25.814 | 14.064 | 19.6 | 15.654 | 17.424 |
Gross Profit
| 85.58 | 79.334 | 76.08 | 77.153 | 75.322 | 75.4 | 79.038 | 84.109 | 82.063 | 77.338 | 73.501 | 70.86 | 42.816 | 31.255 | 32.599 | 37.515 | 21.505 | 40.8 | 27.071 | 24.078 |
Gross Profit Ratio
| 0.224 | 0.218 | 0.216 | 0.222 | 0.231 | 0.236 | 0.25 | 0.243 | 0.219 | 0.206 | 0.194 | 0.245 | 0.566 | 0.504 | 0.522 | 0.592 | 0.605 | 0.675 | 0.634 | 0.58 |
Reseach & Development Expenses
| 0 | 0 | 9.779 | 9.261 | 9.015 | 0 | 0 | 8.191 | 0 | 0 | 0 | 74.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.418 | 2.037 | 23.153 | 29.261 | 20.204 | 55.1 | 21.293 | 23.335 | 56.959 | 21.669 | 19.959 | 25.28 | 13.626 | 8.282 | 6.209 | 0.881 | 0.2 | 16.7 | 0.174 | 0.226 |
Selling & Marketing Expenses
| 0 | 47.181 | 24.681 | 25.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.706 | 4.453 | 0 | 9.955 | 4.688 |
SG&A
| 21.418 | 49.218 | 47.834 | 55.129 | 20.204 | 55.1 | 21.293 | 23.335 | 56.959 | 21.669 | 19.959 | 25.28 | 13.626 | 8.282 | 6.209 | 13.587 | 4.653 | 16.7 | 10.129 | 4.914 |
Other Expenses
| 36.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0.454 | -0.056 | -0.084 | 0.118 | 0.013 | -0.307 | -0.392 | -0.252 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 58.347 | 49.218 | 47.834 | 55.129 | 48.764 | 55.1 | 54.198 | 61.622 | 56.959 | 54.407 | 50.781 | 46.861 | 24.37 | 9.828 | 12.892 | 24.419 | 5.881 | 23 | 11.982 | 14.709 |
Operating Income
| 27.233 | 30.116 | 28.246 | 22.024 | 40.616 | 20.8 | 19.411 | 26.388 | 25.104 | 23.566 | 23.623 | 24.493 | 19.246 | 21.427 | 19.707 | 18.61 | 14.966 | 17.8 | 15.213 | 17.917 |
Operating Income Ratio
| 0.071 | 0.083 | 0.08 | 0.063 | 0.125 | 0.065 | 0.061 | 0.076 | 0.067 | 0.063 | 0.062 | 0.085 | 0.254 | 0.346 | 0.316 | 0.294 | 0.421 | 0.295 | 0.356 | 0.432 |
Total Other Income Expenses Net
| 9.655 | 11.079 | 10.447 | -49.013 | -11.82 | 2.328 | 2.732 | 4.891 | 29.697 | -7.143 | 10.104 | 7.483 | 9.369 | 4.005 | 2.908 | -4.025 | -0.378 | 7.173 | -0.618 | -8.183 |
Income Before Tax
| 36.888 | 41.195 | 38.693 | 45.819 | 28.796 | 26.2 | 31.1 | 31.279 | 54.801 | 16.423 | 33.727 | 31.976 | 28.615 | 25.432 | 22.615 | 14.585 | 14.588 | 22 | 14.595 | 9.734 |
Income Before Tax Ratio
| 0.097 | 0.113 | 0.11 | 0.132 | 0.088 | 0.082 | 0.098 | 0.09 | 0.146 | 0.044 | 0.089 | 0.111 | 0.378 | 0.41 | 0.362 | 0.23 | 0.41 | 0.364 | 0.342 | 0.235 |
Income Tax Expense
| 16.377 | 5.22 | 16.869 | 4.522 | 14.253 | 12.2 | 14.002 | 8.679 | 17.746 | 11.568 | 12.671 | 7.576 | 9.631 | 7.41 | 8.672 | 7.323 | 5.31 | 7.8 | 6.423 | 3.633 |
Net Income
| 20.137 | 36.052 | 21.862 | 40.666 | 14.885 | 13.951 | 17.098 | 22.6 | 37.055 | 4.855 | 21.056 | 24.4 | 18.984 | 18.022 | 13.943 | 7.262 | 9.278 | 14.2 | 8.172 | 6.101 |
Net Income Ratio
| 0.053 | 0.099 | 0.062 | 0.117 | 0.046 | 0.044 | 0.054 | 0.065 | 0.099 | 0.013 | 0.056 | 0.084 | 0.251 | 0.291 | 0.223 | 0.115 | 0.261 | 0.235 | 0.191 | 0.147 |
EPS
| 0.24 | 0.42 | 0.25 | 0.47 | 0.17 | 0.16 | 0.19 | 0.26 | 0.42 | 0.055 | 0.24 | 0.28 | 0.21 | 0.2 | 0.2 | 0.18 | 0.23 | 0 | 0.2 | 0.55 |
EPS Diluted
| 0.23 | 0.42 | 0.25 | 0.47 | 0.17 | 0.16 | 0.19 | 0.26 | 0.42 | 0.055 | 0.24 | 0.28 | 0.21 | 0.2 | 0.2 | 0.18 | 0.23 | 0 | 0.2 | 0.55 |
EBITDA
| 53.992 | 57.597 | 56.006 | 61.931 | 46.73 | 43.594 | 48.187 | 50.604 | 40.982 | 39.177 | 39.823 | 50.279 | 25.364 | 27.772 | 25.927 | 38.566 | 15.811 | 24.1 | 18.027 | 21.787 |
EBITDA Ratio
| 0.142 | 0.158 | 0.126 | 0.104 | 0.168 | 0.113 | 0.111 | 0.119 | 0.2 | 0.112 | 0.101 | 0.13 | 0.353 | 0.425 | 0.421 | 0.609 | 0.445 | 0.399 | 0.422 | 0.525 |