
Biomea Fusion, Inc.
NASDAQ:BMEA
1.63 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| -138.426 | -117.255 | -81.828 | -41.567 | -5.324 | -1.198 |
Depreciation & Amortization
| 0 | 1.515 | 0.691 | 0.249 | 0.008 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.516 | 0 | 0 |
Stock Based Compensation
| 19.094 | 14.131 | 10.336 | 6.234 | 0.322 | 0 |
Change In Working Capital
| -5.148 | 2.33 | 7.669 | -1.574 | 0.411 | -0.081 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 2.562 | 2.96 | 0.64 | 0.418 | -0.098 |
Other Working Capital
| -5.148 | -0.232 | 4.709 | -2.214 | -0.007 | 0.017 |
Other Non Cash Items
| 4.586 | 2.687 | 0.715 | 0.704 | 0.124 | 0.098 |
Operating Cash Flow
| -119.894 | -96.592 | -62.417 | -35.438 | -4.459 | -1.279 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| 0 | -3.37 | -1.03 | -3.171 | -0.051 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.03 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -38.492 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.15 | 28.371 | 8.308 | 0 | 0 |
Other Investing Activites
| -0.362 | 0 | 28.371 | -0.03 | 0 | 0 |
Investing Cash Flow
| -0.362 | -2.22 | 27.341 | -33.355 | -0.051 | 0 |
Financing Activities: | ||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0.036 | 0 |
Common Stock Issued
| 0 | 161.803 | 1.239 | 152.753 | 10.192 | 1.44 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.668 | 3.99 | 1.239 | 153.185 | 121.668 | 0 |
Financing Cash Flow
| 1.668 | 163.798 | 1.239 | 153.185 | 65.966 | 1.44 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -118.588 | 64.986 | -33.837 | 84.392 | 61.456 | 0.161 |
Cash At End Of Period
| 58.648 | 177.236 | 112.25 | 146.087 | 61.695 | 0.239 |