Benchmark Bankshares, Inc.
OTC:BMBN
22.75 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.82 | 16.989 | 16.664 | 15.487 | 15.067 | 15.03 | 14.651 | 13.419 | 11.495 | 10.377 | 11.693 | 11.59 | 10.887 | 10.508 | 10.002 | 9.563 | 9.05 | 9.089 | 8.913 | 8.958 | 8.457 | 8.554 | 8.501 | 8.259 | 7.627 | 7.668 | 7.781 | 7.539 | 7.317 | 7.041 | 6.98 | 7.091 | 6.894 | 6.87 | 6.961 | 6.574 | 6.502 | 6.259 | 6.197 | 6.244 | 5.958 | 5.74 | 5.915 | 5.996 | 5.824 | 5.708 | 5.862 | 5.8 | 3.89 | 3.651 | 3.433 | 3.564 | 3.503 | 3.617 | 3.484 | 3.499 | 3.522 | 3.426 | 3.301 | 3.237 | 3.197 | 3.145 | 3.051 | 3.119 | 2.988 | 3.05 | 2.836 | 2.952 | 2.984 | 2.832 | 2.473 | 2.452 | 2.433 | 2.414 | 2.39 | 2.53 | 2.367 | 2.35 | 2.18 |
Cost of Revenue
| 0 | 3.468 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 17.82 | 13.521 | 16.833 | 15.487 | 15.067 | 15.03 | 14.651 | 13.419 | 11.495 | 10.377 | 11.693 | 11.59 | 10.887 | 10.508 | 10.002 | 9.563 | 9.05 | 9.089 | 8.913 | 8.958 | 8.457 | 8.554 | 8.501 | 8.259 | 7.627 | 7.668 | 7.781 | 7.539 | 7.317 | 7.041 | 6.98 | 7.091 | 6.894 | 6.87 | 6.961 | 6.574 | 6.502 | 6.259 | 6.197 | 6.244 | 5.958 | 5.74 | 5.915 | 5.996 | 5.824 | 5.708 | 5.862 | 5.8 | 3.89 | 3.651 | 3.433 | 3.564 | 3.503 | 3.617 | 3.484 | 3.499 | 3.522 | 3.426 | 3.301 | 3.237 | 3.197 | 3.145 | 3.051 | 3.119 | 2.988 | 3.05 | 2.836 | 2.952 | 2.984 | 2.832 | 2.473 | 2.452 | 2.433 | 2.414 | 2.39 | 2.53 | 2.367 | 2.35 | 2.18 |
Gross Profit Ratio
| 1 | 0.796 | 1.01 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.744 | 0.788 | 1.61 | 1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.449 | 1.458 | 1.423 | 1.326 | 1.289 | 1.324 | 1.294 | 0 | 1.239 | 1.237 | 1.248 | 1.274 | 1.068 | 1.171 | 1.181 | 1.085 | 1.134 | 1.083 | 1.04 | 1.07 | 0.974 | 0.969 | 0.938 | 0.837 | 0.924 | 0.865 | 0.863 | 0.877 | 0.816 | 0.799 | 0.778 |
Selling & Marketing Expenses
| 6.014 | 6.036 | 5.864 | 5.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.758 | 6.824 | 6.951 | 6.951 | 5.634 | 5.44 | 5.74 | 5.063 | 4.835 | 4.968 | 5.505 | 4.619 | 4.446 | 4.356 | 4.33 | 4.26 | 4.026 | 4.722 | 3.997 | 4.224 | 3.756 | 4.076 | 3.85 | 3.528 | 3.392 | 3.397 | 3.321 | 3.158 | 2.846 | 3.183 | 3.253 | 3.06 | 3.04 | 3.028 | 3.041 | 2.875 | 2.758 | 2.8 | 2.82 | 2.66 | 2.627 | 2.683 | 2.687 | 2.542 | 2.393 | 2.477 | 2.806 | 2.338 | 1.449 | 1.458 | 1.423 | 1.326 | 1.289 | 1.324 | 1.294 | 0 | 1.239 | 1.237 | 1.248 | 1.274 | 1.068 | 1.171 | 1.181 | 1.085 | 1.134 | 1.083 | 1.04 | 1.07 | 0.974 | 0.969 | 0.938 | 0.837 | 0.924 | 0.865 | 0.863 | 0.877 | 0.816 | 0.799 | 0.778 |
Other Expenses
| -3.074 | -3.268 | -6.805 | -2.772 | -2.717 | -2.552 | -2.754 | -2.257 | -1.926 | -2.149 | -2.131 | -1.818 | -2.173 | -1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.834 | -3.697 | -3.637 | -3.472 | -3.368 | -3.561 | -3.426 | -2.109 | -3.176 | -3.468 | -3.324 | -3.31 | -2.954 | -3.044 | -3.002 | -2.77 | -2.991 | -2.922 | -2.675 | -2.81 | -2.625 | -2.592 | -2.427 | -2.311 | -2.416 | -2.292 | -2.267 | -2.425 | -1.92 | -2.2 | -1.995 |
Operating Expenses
| 3.074 | 3.268 | 6.805 | 2.772 | 2.717 | 2.552 | 2.754 | 2.257 | 1.926 | 2.149 | 2.131 | 1.818 | 2.173 | 1.765 | 6.616 | 6.138 | 5.893 | 6.468 | 5.792 | 6.021 | 5.469 | 5.961 | 5.337 | 5.503 | 5.013 | 5.039 | 5.439 | 4.681 | 4.768 | 4.642 | 4.752 | 4.589 | 4.524 | 4.564 | 4.739 | 4.256 | 4.172 | 4.071 | 4.22 | 3.865 | 3.704 | 3.761 | 4.176 | 3.614 | 3.372 | 3.538 | 4.006 | 3.231 | -2.385 | -2.238 | -2.214 | -2.147 | -2.08 | -2.237 | -2.131 | -2.109 | -1.937 | -2.231 | -2.076 | -2.036 | -1.886 | -1.873 | -1.821 | -1.684 | -1.857 | -1.839 | -1.636 | -1.74 | -1.651 | -1.623 | -1.489 | -1.473 | -1.493 | -1.428 | -1.404 | -1.548 | -1.103 | -1.402 | -1.217 |
Operating Income
| 14.746 | 4.209 | 4.554 | 4.554 | 5.02 | 5.845 | 3.889 | 5.107 | 3.932 | 2.618 | 2.792 | 4.282 | 3.538 | 3.488 | 3.135 | 3.496 | 3.28 | 2.623 | 2.794 | 3.043 | 3.073 | 2.73 | 2.415 | 3.181 | 2.71 | 2.857 | 2.342 | 2.857 | 2.549 | 2.442 | 2.228 | 2.502 | 2.371 | 2.481 | 2.014 | 2.387 | 2.399 | 2.259 | 1.755 | 2.455 | 2.327 | 2.053 | 1.812 | 2.452 | 2.46 | 2.24 | 1.856 | 2.569 | 1.505 | 1.413 | 1.219 | 1.417 | 1.424 | 1.38 | 1.352 | 1.39 | 1.585 | 1.195 | 1.225 | 1.201 | 1.312 | 1.272 | 1.23 | 1.434 | 1.131 | 1.211 | 1.2 | 1.212 | 1.333 | 1.209 | 0.984 | 0.979 | 0.94 | 0.987 | 0.986 | 0.982 | 1.263 | 0.948 | 0.963 |
Operating Income Ratio
| 0.827 | 0.248 | 0.273 | 0.294 | 0.333 | 0.389 | 0.265 | 0.381 | 0.342 | 0.252 | 0.239 | 0.369 | 0.325 | 0.332 | 0.313 | 0.366 | 0.362 | 0.289 | 0.313 | 0.34 | 0.363 | 0.319 | 0.284 | 0.385 | 0.355 | 0.373 | 0.301 | 0.379 | 0.348 | 0.347 | 0.319 | 0.353 | 0.344 | 0.361 | 0.289 | 0.363 | 0.369 | 0.361 | 0.283 | 0.393 | 0.391 | 0.358 | 0.306 | 0.409 | 0.422 | 0.392 | 0.317 | 0.443 | 0.387 | 0.387 | 0.355 | 0.398 | 0.406 | 0.382 | 0.388 | 0.397 | 0.45 | 0.349 | 0.371 | 0.371 | 0.41 | 0.404 | 0.403 | 0.46 | 0.379 | 0.397 | 0.423 | 0.411 | 0.447 | 0.427 | 0.398 | 0.399 | 0.386 | 0.409 | 0.413 | 0.388 | 0.534 | 0.403 | 0.442 |
Total Other Income Expenses Net
| -2.535 | 0.664 | -0.14 | -2.765 | -2.906 | -2.742 | -2.26 | -2.432 | -2.101 | -2.325 | -2.264 | -1.974 | -2.339 | -1.936 | -2.286 | -1.879 | -1.867 | -1.746 | 0 | -1.797 | -1.713 | -1.885 | -1.488 | -1.974 | -1.622 | -1.642 | 0 | -1.523 | 0 | -1.458 | 0 | 0 | 0 | -0.175 | 0.208 | -0.07 | -0.068 | -0.07 | -1.4 | -1.206 | -1.077 | -0.074 | -1.489 | -0.07 | -0.007 | -0.07 | 0 | 0 | -0.001 | 0 | -4.427 | 0 | 0 | -0.029 | 0 | 0 | -3.874 | 0 | 0 | 0 | -3.771 | 0 | 0 | 0 | 0 | -3.677 | -3.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.213 | -2.777 | 0 |
Income Before Tax
| 4.601 | 4.022 | 4.414 | 4.34 | 4.836 | 5.7 | 4.966 | 5.108 | 3.931 | 2.492 | 3.318 | 4.151 | 3.365 | 3.456 | 3.386 | 3.425 | 3.157 | 2.621 | 3.121 | 2.937 | 2.988 | 2.593 | 3.164 | 2.756 | 2.613 | 2.629 | 2.342 | 2.857 | 2.549 | 2.4 | 2.228 | 2.502 | 2.371 | 2.306 | 2.221 | 2.317 | 2.331 | 2.189 | 1.978 | 2.379 | 2.254 | 1.98 | 1.739 | 2.382 | 2.453 | 2.17 | 1.856 | 2.569 | 1.505 | 1.413 | 1.219 | 1.417 | 1.424 | 1.38 | 1.352 | 1.39 | 1.585 | 1.195 | 1.225 | 1.201 | 1.312 | 1.272 | 1.23 | 1.434 | 1.131 | 1.211 | 1.2 | 1.212 | 1.333 | 1.209 | 0.984 | 0.979 | 0.94 | 0.987 | 0.986 | 1.169 | 1.05 | 0.974 | 0.963 |
Income Before Tax Ratio
| 0.258 | 0.237 | 0.265 | 0.28 | 0.321 | 0.379 | 0.339 | 0.381 | 0.342 | 0.24 | 0.284 | 0.358 | 0.309 | 0.329 | 0.339 | 0.358 | 0.349 | 0.288 | 0.35 | 0.328 | 0.353 | 0.303 | 0.372 | 0.334 | 0.343 | 0.343 | 0.301 | 0.379 | 0.348 | 0.341 | 0.319 | 0.353 | 0.344 | 0.336 | 0.319 | 0.353 | 0.358 | 0.35 | 0.319 | 0.381 | 0.378 | 0.345 | 0.294 | 0.397 | 0.421 | 0.38 | 0.317 | 0.443 | 0.387 | 0.387 | 0.355 | 0.398 | 0.406 | 0.382 | 0.388 | 0.397 | 0.45 | 0.349 | 0.371 | 0.371 | 0.41 | 0.404 | 0.403 | 0.46 | 0.379 | 0.397 | 0.423 | 0.411 | 0.447 | 0.427 | 0.398 | 0.399 | 0.386 | 0.409 | 0.413 | 0.462 | 0.444 | 0.415 | 0.442 |
Income Tax Expense
| 0.932 | 0.813 | 0.921 | 0.843 | 0.976 | 1.169 | 1.027 | 1.002 | 0.764 | 0.465 | 0.633 | 0.808 | 0.644 | 0.681 | 0.609 | 0.628 | 0.623 | 0.51 | 0.565 | 0.548 | 0.582 | 0.493 | 0.533 | 0.513 | 0.478 | 0.502 | 1.644 | 0.878 | 0.763 | 0.732 | 0.698 | 0.767 | 0.715 | 0.706 | 0.7 | 0.697 | 0.696 | 0.653 | 0.492 | 0.709 | 0.657 | 0.568 | 0.424 | 0.712 | 0.746 | 0.631 | 0.523 | 0.717 | 0.427 | 0.414 | 0.353 | 0.514 | 0.42 | 0.401 | 0.401 | 0.372 | 0.48 | 0.347 | 0.357 | 0.321 | 0.374 | 0.396 | 0.373 | 0.325 | 0.338 | 0.365 | 0.354 | 0.307 | 0.396 | 0.357 | 0.279 | 0.285 | 0.26 | 0.305 | 0.306 | 0.381 | 0.329 | 0.305 | 0.297 |
Net Income
| 3.669 | 3.209 | 3.493 | 3.496 | 3.86 | 4.531 | 3.939 | 4.105 | 3.168 | 2.028 | 2.685 | 3.343 | 2.721 | 2.775 | 2.777 | 2.797 | 2.534 | 2.111 | 2.557 | 2.389 | 2.406 | 2.1 | 2.631 | 2.243 | 2.135 | 2.127 | 0.698 | 1.979 | 1.786 | 1.668 | 1.531 | 1.735 | 1.656 | 1.6 | 1.521 | 1.621 | 1.635 | 1.535 | 1.486 | 1.669 | 1.597 | 1.411 | 1.315 | 1.67 | 1.707 | 1.539 | 1.333 | 1.852 | 1.078 | 0.999 | 0.866 | 0.904 | 1.004 | 0.979 | 0.952 | 1.018 | 1.105 | 0.849 | 0.868 | 0.879 | 0.938 | 0.876 | 0.857 | 1.109 | 0.794 | 0.847 | 0.846 | 0.905 | 0.937 | 0.852 | 0.704 | 0.694 | 0.68 | 0.681 | 0.681 | 0.601 | 0.934 | 0.643 | 0.666 |
Net Income Ratio
| 0.206 | 0.189 | 0.21 | 0.226 | 0.256 | 0.301 | 0.269 | 0.306 | 0.276 | 0.195 | 0.23 | 0.288 | 0.25 | 0.264 | 0.278 | 0.292 | 0.28 | 0.232 | 0.287 | 0.267 | 0.284 | 0.246 | 0.309 | 0.272 | 0.28 | 0.277 | 0.09 | 0.263 | 0.244 | 0.237 | 0.219 | 0.245 | 0.24 | 0.233 | 0.219 | 0.247 | 0.251 | 0.245 | 0.24 | 0.267 | 0.268 | 0.246 | 0.222 | 0.279 | 0.293 | 0.27 | 0.227 | 0.319 | 0.277 | 0.274 | 0.252 | 0.254 | 0.287 | 0.271 | 0.273 | 0.291 | 0.314 | 0.248 | 0.263 | 0.272 | 0.293 | 0.279 | 0.281 | 0.356 | 0.266 | 0.278 | 0.298 | 0.307 | 0.314 | 0.301 | 0.285 | 0.283 | 0.28 | 0.282 | 0.285 | 0.238 | 0.395 | 0.274 | 0.306 |
EPS
| 0.82 | 0.72 | 0.78 | 0.78 | 0.85 | 1 | 0.87 | 0.91 | 0.7 | 0.45 | 0.59 | 0.73 | 0.6 | 0.61 | 0.62 | 0.63 | 0.57 | 0.47 | 0.56 | 0.48 | 0.48 | 0.42 | 0.52 | 0.42 | 0.42 | 0.41 | 0.14 | 0.38 | 0.35 | 0.32 | 0.29 | 0.34 | 0.32 | 0.31 | 0.3 | 0.31 | 0.32 | 0.3 | 0.29 | 0.33 | 0.31 | 0.28 | 0.25 | 0.33 | 0.33 | 0.3 | 0.26 | 0.36 | 0.18 | 0.19 | 0.16 | 0.17 | 0.19 | 0.18 | 0.18 | 0.2 | 0.2 | 0.16 | 0.14 | 0.14 | 0.16 | 0.14 | 0.14 | 0.19 | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 | 0.14 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.14 | 0.12 | 0.11 | 0.11 |
EPS Diluted
| 0.82 | 0.72 | 0.78 | 0.78 | 0.85 | 1 | 0.87 | 0.91 | 0.7 | 0.45 | 0.59 | 0.73 | 0.6 | 0.61 | 0.62 | 0.63 | 0.57 | 0.47 | 0.56 | 0.48 | 0.48 | 0.42 | 0.52 | 0.42 | 0.42 | 0.41 | 0.14 | 0.38 | 0.35 | 0.32 | 0.3 | 0.34 | 0.32 | 0.31 | 0.3 | 0.31 | 0.32 | 0.3 | 0.29 | 0.33 | 0.31 | 0.28 | 0.25 | 0.33 | 0.33 | 0.3 | 0.26 | 0.36 | 0.18 | 0.19 | 0.16 | 0.17 | 0.18 | 0.17 | 0.17 | 0.19 | 0.2 | 0.16 | 0.14 | 0.14 | 0.16 | 0.14 | 0.14 | 0.19 | 0.13 | 0.14 | 0.14 | 0.16 | 0.16 | 0.14 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.14 | 0.12 | 0.11 | 0.11 |
EBITDA
| 0 | 0 | 4.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | -0.105 | 0 | -0.137 | 0.749 | -0.424 | -0.097 | -0.228 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.175 | 0.208 | -0.07 | -0.068 | -0.07 | 0.222 | -0.076 | -0.073 | -0.074 | -0.073 | -0.07 | -0.007 | -0.07 | 1.856 | 2.569 | 1.505 | 1.413 | 1.219 | 1.417 | 1.424 | 1.38 | 1.352 | 1.39 | 1.585 | 1.195 | 1.225 | 1.201 | 1.312 | 1.272 | 1.23 | 1.434 | 1.131 | 1.211 | 1.2 | 1.212 | 1.333 | 1.209 | 0.984 | 0.979 | 0.94 | 0.987 | 0.986 | 0.982 | 1.263 | 0.948 | 0.963 |
EBITDA Ratio
| 0.258 | -0.011 | -0.011 | -0.011 | -0.012 | -0.01 | 0.074 | 0 | -0 | -0.012 | 0.045 | -0.011 | -0.016 | -0.003 | 0.025 | -0.007 | -0.014 | -0 | 0.037 | -0.012 | -0.01 | -0.016 | 0.088 | -0.051 | -0.013 | -0.03 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.025 | 0.03 | -0.011 | -0.01 | -0.011 | 0.036 | -0.012 | -0.012 | -0.013 | -0.012 | -0.012 | -0.001 | -0.012 | 0.317 | 0.443 | 0.387 | 0.387 | 0.355 | 0.398 | 0.406 | 0.382 | 0.388 | 0.397 | 0.45 | 0.349 | 0.371 | 0.371 | 0.41 | 0.404 | 0.403 | 0.46 | 0.379 | 0.397 | 0.423 | 0.411 | 0.447 | 0.427 | 0.398 | 0.399 | 0.386 | 0.409 | 0.413 | 0.388 | 0.534 | 0.403 | 0.442 |