Byggma ASA
OSE:BMA.OL
18.55 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,222.9 | 2,508.195 | 2,344.28 | 2,052.371 | 1,783.388 | 1,655.279 | 1,619.451 | 1,514.839 | 1,432.884 | 1,801.377 | 1,706.2 | 1,788.325 | 1,835.084 | 1,768.605 | 1,628.807 | 1,827.739 | 1,903.385 | 1,500.905 | 796.84 | 587.075 | 426.322 | 395.623 |
| Cost of Revenue
| 1,668.8 | 1,196.47 | 1,133.211 | 954.884 | 843.514 | 779.971 | 743.193 | 681.251 | 654.719 | 893.403 | 857.457 | 924.396 | 999.554 | 970.734 | 902.632 | 996.124 | 1,000.688 | 765.152 | 401.659 | 313.572 | 214.805 | 204.137 |
| Gross Profit
| 554.1 | 1,311.725 | 1,211.069 | 1,097.487 | 939.874 | 875.308 | 876.258 | 833.588 | 778.165 | 907.974 | 848.743 | 863.929 | 835.53 | 797.871 | 726.175 | 831.615 | 902.697 | 735.753 | 395.181 | 273.503 | 211.517 | 191.486 |
| Gross Profit Ratio
| 0.249 | 0.523 | 0.517 | 0.535 | 0.527 | 0.529 | 0.541 | 0.55 | 0.543 | 0.504 | 0.497 | 0.483 | 0.455 | 0.451 | 0.446 | 0.455 | 0.474 | 0.49 | 0.496 | 0.466 | 0.496 | 0.484 |
| Reseach & Development Expenses
| 0.018 | 0.033 | 0.479 | 0.479 | 0.479 | 0.476 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.563 | 3.566 | 3.348 | 3.75 | 3.276 | 3.374 | 3.347 | 3.685 | 3.83 | 4.459 | 5.087 | 5.321 | 126.034 | 0 | 0 | 0 | 138.731 | 452.978 | 254.715 | 152.679 | 109.918 | 100.426 |
| Selling & Marketing Expenses
| 102.005 | 103.689 | 95.988 | 92.667 | 90.839 | 72.489 | 74.783 | 68.954 | 64.813 | 68.978 | 65.97 | 64.465 | 62.913 | 65.633 | 56.157 | 59.799 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 459.3 | 107.255 | 99.336 | 96.417 | 94.115 | 75.863 | 78.13 | 72.639 | 68.643 | 73.437 | 71.057 | 69.786 | 188.947 | 65.633 | 56.157 | 59.799 | 138.731 | 452.978 | 254.715 | 152.679 | 109.918 | 100.426 |
| Other Expenses
| 26.2 | 932.573 | 881.078 | 809.2 | 770.173 | 0.56 | -135.467 | -122.594 | -117.737 | -147.29 | -134.676 | -124.564 | 586.255 | 725.878 | 679.001 | 778.804 | 670.145 | -39.406 | 94.034 | 84.231 | 80.39 | 67.614 |
| Operating Expenses
| 433.1 | 1,039.828 | 980.414 | 905.617 | 864.288 | 811.343 | 788.295 | 745.199 | 698.219 | 799.242 | 777.924 | 778.545 | 775.202 | 791.511 | 735.158 | 838.603 | 808.876 | 413.572 | 348.749 | 236.91 | 190.308 | 168.04 |
| Operating Income
| 121 | 246.391 | 230.205 | 192.584 | 72.528 | 64.526 | 93.761 | 86.487 | 74.438 | 99.36 | 70.001 | 85.63 | 60.33 | 6.361 | -8.985 | -6.987 | 93.821 | 322.181 | 46.432 | 35.408 | 20.356 | 22.996 |
| Operating Income Ratio
| 0.054 | 0.098 | 0.098 | 0.094 | 0.041 | 0.039 | 0.058 | 0.057 | 0.052 | 0.055 | 0.041 | 0.048 | 0.033 | 0.004 | -0.006 | -0.004 | 0.049 | 0.215 | 0.058 | 0.06 | 0.048 | 0.058 |
| Total Other Income Expenses Net
| -250.1 | 52.756 | -9.02 | -32.851 | -10.552 | -8.092 | -3.58 | -7.501 | -19.44 | -40.905 | -28.21 | -34.595 | -43.742 | -36.971 | -18.893 | -52.589 | -19.791 | -19.259 | -3.092 | 13.923 | -3.923 | -4.822 |
| Income Before Tax
| -129.1 | 299.147 | 221.185 | 159.733 | 61.976 | 55.873 | 84.383 | 80.888 | 60.506 | 67.827 | 42.609 | 50.789 | 16.586 | -30.611 | -27.876 | -59.577 | 74.03 | 302.922 | 43.34 | 50.516 | 17.286 | 18.624 |
| Income Before Tax Ratio
| -0.058 | 0.119 | 0.094 | 0.078 | 0.035 | 0.034 | 0.052 | 0.053 | 0.042 | 0.038 | 0.025 | 0.028 | 0.009 | -0.017 | -0.017 | -0.033 | 0.039 | 0.202 | 0.054 | 0.086 | 0.041 | 0.047 |
| Income Tax Expense
| -29.7 | 48.937 | 47.13 | 34.825 | 13.026 | 9.088 | 19.994 | 17.144 | 15.062 | 22.359 | 13.14 | 15.49 | 6.713 | 2.953 | -7.069 | -12.784 | 22.904 | 80.154 | 10.854 | -14.212 | -6.117 | -5.752 |
| Net Income
| 60.998 | 250.21 | 176.341 | 124.908 | 48.949 | 46.785 | 64.389 | 63.744 | 462.509 | 46.071 | 31.051 | 35.925 | 9.873 | -33.259 | -19.978 | -47.006 | 51.126 | 222.769 | 32.487 | 36.304 | 11.17 | 12.873 |
| Net Income Ratio
| 0.027 | 0.1 | 0.075 | 0.061 | 0.027 | 0.028 | 0.04 | 0.042 | 0.323 | 0.026 | 0.018 | 0.02 | 0.005 | -0.019 | -0.012 | -0.026 | 0.027 | 0.148 | 0.041 | 0.062 | 0.026 | 0.033 |
| EPS
| 0.87 | 3.58 | 2.53 | 1.79 | 0.7 | 0.66 | 0.9 | 0.89 | 6.46 | 0.59 | 0.39 | 0.4 | 0.11 | -0.35 | -0.21 | -0.5 | 0.53 | 2.36 | 0.34 | 0.35 | 0.12 | 1.83 |
| EPS Diluted
| 0.87 | 3.58 | 2.53 | 1.79 | 0.7 | 0.66 | 0.9 | 0.89 | 6.46 | 0.59 | 0.39 | 0.4 | 0.11 | -0.35 | -0.21 | -0.5 | 0.53 | 2.35 | 0.33 | 0.35 | 0.11 | 1.83 |
| EBITDA
| 211.3 | 328.426 | 321.111 | 270.161 | 148.891 | 124.487 | 153.453 | 147.031 | 136.382 | 161.959 | 136.062 | 142.346 | 122.553 | 69.319 | 69.541 | 55.269 | 134.052 | 343.658 | 65.603 | 90.942 | 35.604 | 33.92 |
| EBITDA Ratio
| 0.095 | 0.131 | 0.137 | 0.132 | 0.083 | 0.075 | 0.095 | 0.097 | 0.095 | 0.09 | 0.08 | 0.08 | 0.067 | 0.039 | 0.043 | 0.03 | 0.07 | 0.229 | 0.082 | 0.155 | 0.084 | 0.086 |