Boart Longyear Group Ltd.
ASX:BLY.AX
2.91 (AUD) • At close April 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,584.371 | 1,038.887 | 921.399 | 657.265 | 744.982 | 770.167 | 739.063 | 642.404 | 735.158 | 866.588 | 1,222.853 | 2,011.507 | 2,020.322 | 1,475.945 | 978.177 | 1,838.538 | 1,575.737 | 0 |
| Cost of Revenue
| 1,321.187 | 862.078 | 747.55 | 559.753 | 606.326 | 639.1 | 628.461 | 556.569 | 734.76 | 750.115 | 1,020.718 | 1,499.06 | 1,456.023 | 1,103.636 | 744.67 | 1,260.62 | 1,047.088 | 0 |
| Gross Profit
| 263.185 | 176.809 | 173.849 | 97.512 | 138.656 | 131.067 | 110.602 | 85.835 | 0.398 | 116.473 | 202.135 | 512.447 | 564.299 | 372.309 | 233.507 | 577.918 | 528.649 | 0 |
| Gross Profit Ratio
| 0.166 | 0.17 | 0.189 | 0.148 | 0.186 | 0.17 | 0.15 | 0.134 | 0.001 | 0.134 | 0.165 | 0.255 | 0.279 | 0.252 | 0.239 | 0.314 | 0.335 | 0 |
| Reseach & Development Expenses
| 13.247 | 12.589 | 9.285 | 6.747 | 7.775 | 0 | 0 | 3.148 | 0.801 | 1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 103.357 | 109.201 | 125.023 | 69.847 | 82.997 | 80.634 | 152.858 | 108.842 | 119.055 | 124.281 | 159.157 | 266.621 | 263.623 | 186.723 | 117.26 | 191.007 | 150.26 | 0 |
| Selling & Marketing Expenses
| 23.506 | 22.251 | 20.643 | 17.049 | 20.331 | 22.138 | 27.449 | 28.394 | 25.223 | 40.053 | 44.405 | 39.551 | 38.968 | 35.8 | 70.549 | 118.295 | 151.567 | 0 |
| SG&A
| 145.741 | 131.452 | 145.666 | 86.896 | 103.328 | 102.772 | 180.307 | 137.236 | 144.278 | 164.334 | 203.562 | 306.172 | 302.591 | 222.523 | 187.809 | 309.302 | 301.827 | 0 |
| Other Expenses
| -20.728 | 51.021 | 51.334 | 45.694 | 42.057 | -9.049 | -4.312 | 5.132 | -22.406 | 0.091 | 16.801 | 3.097 | 3.215 | 4.183 | 4.365 | 18.427 | 18.466 | 0 |
| Operating Expenses
| 158.988 | 182.473 | 197 | 132.59 | 145.385 | 144.517 | 247.594 | 205.321 | 262.436 | 291.702 | 353.504 | 457.069 | 432.502 | 336.327 | 291.206 | 402.346 | 369.993 | 0 |
| Operating Income
| 104.196 | 27.687 | 28.699 | 2.474 | 26.673 | 10.601 | -88.413 | -62.143 | -196.474 | -80.546 | 0.383 | 202.139 | 250.495 | 138.369 | 14.515 | 243.015 | 233.299 | 0 |
| Operating Income Ratio
| 0.066 | 0.027 | 0.031 | 0.004 | 0.036 | 0.014 | -0.12 | -0.097 | -0.267 | -0.093 | 0 | 0.1 | 0.124 | 0.094 | 0.015 | 0.132 | 0.148 | 0 |
| Total Other Income Expenses Net
| -81.494 | -14.397 | -81.808 | -95.987 | -63.588 | -1.334 | -1.863 | 8.939 | -21.104 | -112.198 | -447.195 | -55.973 | 3.215 | -0.894 | -8.278 | 7.411 | 18.466 | 0 |
| Income Before Tax
| 22.702 | 13.29 | -53.109 | -93.513 | -36.915 | -51.018 | -143.119 | -131.049 | -267.941 | -251.7 | -505.903 | 99.926 | 226.81 | 123.275 | -22.606 | 231.279 | 136.06 | 0 |
| Income Before Tax Ratio
| 0.014 | 0.013 | -0.058 | -0.142 | -0.05 | -0.066 | -0.194 | -0.204 | -0.364 | -0.29 | -0.414 | 0.05 | 0.112 | 0.084 | -0.023 | 0.126 | 0.086 | 0 |
| Income Tax Expense
| 2.765 | 1.435 | 4.28 | 5.253 | 8.456 | -7.495 | 6.925 | 25.79 | 58.336 | 81.018 | 114.04 | 31.762 | 66.939 | 38.762 | -7.723 | 74.555 | 54.945 | 0 |
| Net Income
| 19.938 | 11.855 | -57.389 | -98.766 | -45.371 | -43.523 | -150.044 | -156.839 | -326.277 | -332.718 | -619.943 | 68.164 | 159.871 | 84.513 | -14.883 | 156.724 | 81.115 | 0 |
| Net Income Ratio
| 0.013 | 0.011 | -0.062 | -0.15 | -0.061 | -0.057 | -0.203 | -0.244 | -0.444 | -0.384 | -0.507 | 0.034 | 0.079 | 0.057 | -0.015 | 0.085 | 0.051 | 0 |
| EPS
| 0.067 | 0.058 | -0.69 | -22.45 | -10.35 | -9.93 | -97.59 | -1,005.97 | -2,162.22 | -4,250.96 | -8,166.82 | 900.09 | 2,106.21 | 1,110.11 | -366.5 | 5,035.05 | 2,614.35 | 0 |
| EPS Diluted
| 0.067 | 0.058 | -0.69 | -22.45 | -10.35 | -9.93 | -97.59 | -1,005.97 | -2,162.22 | -4,250.96 | -8,166.82 | 888.09 | 2,088.21 | 1,104.11 | -366.5 | 5,035.05 | 2,614.35 | 0 |
| EBITDA
| 187.503 | 77.271 | 78.858 | 45.256 | 66.021 | 47.176 | -26.648 | 0.327 | -95.919 | 51.922 | 147.954 | 316.355 | 361.118 | 230.222 | 124.866 | 367.65 | 301.185 | 0 |
| EBITDA Ratio
| 0.118 | 0.074 | 0.086 | 0.069 | 0.089 | 0.061 | -0.036 | 0.001 | -0.13 | 0.06 | 0.121 | 0.157 | 0.179 | 0.156 | 0.128 | 0.2 | 0.191 | 0 |