Beacon Lighting Group Limited
ASX:BLX.AX
2.99 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 36.181 | 20.682 | 27.996 | 33.83 | 44.856 | 18.305 | 10.671 | 12.925 | 9.128 | 11.779 | 11.427 | 7.602 |
Short Term Investments
| 10.025 | 0.048 | 0.059 | 0 | 0 | 0 | 0.401 | 0.063 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.181 | 20.682 | 27.996 | 33.83 | 44.856 | 18.305 | 10.671 | 12.925 | 9.128 | 11.779 | 11.427 | 7.602 |
Net Receivables
| 14.315 | 13.2 | 8.591 | 7.788 | 8.62 | 11.729 | 9.594 | 8.444 | 8.617 | 6.617 | 7.19 | 5.372 |
Inventory
| 95.677 | 96.936 | 93.094 | 67.936 | 63.082 | 68.698 | 62.446 | 55.267 | 51.737 | 44.656 | 32.194 | 29.073 |
Other Current Assets
| 12.776 | 2.298 | 2.081 | 1.337 | 1.496 | 2.601 | 3.222 | 2.344 | 1.668 | 1.397 | 1.392 | 10.508 |
Total Current Assets
| 158.949 | 133.116 | 131.762 | 110.891 | 118.054 | 101.333 | 85.933 | 78.98 | 71.15 | 64.449 | 52.203 | 52.555 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 160.74 | 152.761 | 144.143 | 135.998 | 121.566 | 46.009 | 29.862 | 28.865 | 22.076 | 19.121 | 16.818 | 14.025 |
Goodwill
| 13.828 | 13.628 | 13.578 | 13.578 | 12.773 | 11.446 | 10.65 | 10.102 | 5.803 | 4.805 | 3.825 | 3.035 |
Intangible Assets
| 0.1 | 13.748 | 13.718 | 13.738 | 12.953 | 0.2 | 0.22 | 0.24 | 0.26 | 0.28 | 0.3 | 0.321 |
Goodwill and Intangible Assets
| 13.928 | 27.376 | 27.296 | 27.316 | 12.953 | 11.646 | 10.87 | 10.342 | 6.063 | 5.085 | 4.125 | 3.356 |
Long Term Investments
| 20.068 | 19.993 | 20.038 | 15.454 | 0 | 51.756 | 34.781 | 33.297 | 23.174 | 18.725 | 17.111 | 0 |
Tax Assets
| 47.487 | 12.737 | 44.031 | 44.148 | 39.845 | 5.899 | 5.951 | 5.91 | 4.965 | 5.481 | 3.832 | 0 |
Other Non-Current Assets
| 0.409 | -13.064 | -13.347 | -13.162 | 1.238 | -57.655 | -40.732 | -39.207 | -28.139 | -24.206 | -20.943 | 2.467 |
Total Non-Current Assets
| 242.632 | 199.803 | 222.161 | 209.754 | 175.602 | 57.655 | 40.732 | 39.207 | 28.139 | 24.206 | 20.943 | 19.848 |
Total Assets
| 401.581 | 332.919 | 353.923 | 320.645 | 293.656 | 164.822 | 132.606 | 124.077 | 104.254 | 94.136 | 76.978 | 72.403 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 13.063 | 7.004 | 13.212 | 9.167 | 9.818 | 6.569 | 6.007 | 9.011 | 6.628 | 5.883 | 9.865 | 17.605 |
Short Term Debt
| 52.107 | 46.176 | 46.279 | 43.696 | 40.439 | 31.479 | 19.965 | 23.928 | 20.939 | 18.09 | 0.564 | 0 |
Tax Payables
| 1.86 | 2.208 | 1.783 | 2.666 | 4.464 | 0.658 | 1.436 | 0 | 0.323 | 0 | 0 | 0 |
Deferred Revenue
| 1.86 | 2.208 | 1.783 | 2.666 | 4.464 | -31.479 | -19.965 | -23.928 | -20.939 | -18.09 | -0.564 | 0 |
Other Current Liabilities
| 27.377 | 23.492 | 27.593 | 23.681 | 21.266 | 51.733 | 40.538 | 41.627 | 36.043 | 35.229 | 25.914 | 9.962 |
Total Current Liabilities
| 94.407 | 78.88 | 88.867 | 79.21 | 75.987 | 58.302 | 46.545 | 50.638 | 42.671 | 41.112 | 35.779 | 27.567 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 105.118 | 3 | 97.742 | 97.68 | 13.2 | 18.944 | 6.1 | 5.8 | 1.22 | 1.278 | 0.774 | 0.267 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 90.076 | 18.879 | 6.09 | 5.78 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 34.507 | 0 | 31.378 | 30.62 | 26.442 | 0.065 | 0.01 | 0.02 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.759 | 101.943 | 1.801 | 0.939 | 0.983 | -18.944 | -6.1 | -5.8 | 2.94 | 2.34 | 2.221 | 2.056 |
Total Non-Current Liabilities
| 141.384 | 104.943 | 130.921 | 129.239 | 130.701 | 18.944 | 6.1 | 5.8 | 4.16 | 3.618 | 2.995 | 2.323 |
Total Liabilities
| 235.791 | 183.823 | 219.788 | 208.449 | 206.688 | 81.642 | 56.277 | 59.959 | 46.831 | 44.73 | 38.774 | 29.89 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 43.139 | 42.587 | 42.965 | 43.104 | 42.847 | 43.91 | 0.692 |
Common Stock
| 79.17 | 74.468 | 72.312 | 72.312 | 70.258 | 68.229 | 65.69 | 62.87 | 62.735 | 62.647 | 62.565 | 2.15 |
Retained Earnings
| 128.817 | 116.964 | 104.09 | 83.239 | 60.277 | 58.282 | 53.226 | 44.213 | 37.793 | 29.606 | 19.549 | 41.055 |
Accumulated Other Comprehensive Income/Loss
| -42.197 | -42.336 | -42.267 | -43.355 | -43.567 | -43.139 | -42.587 | -42.965 | -43.104 | -42.847 | -43.91 | -0.692 |
Other Total Stockholders Equity
| -0 | 0 | -0 | 0 | 0 | -43.331 | -42.587 | -42.965 | -43.105 | -42.847 | -43.91 | -1.384 |
Total Shareholders Equity
| 165.79 | 149.096 | 134.135 | 112.196 | 86.968 | 83.18 | 76.329 | 64.118 | 57.423 | 49.406 | 38.204 | 42.513 |
Total Equity
| 165.79 | 149.096 | 134.135 | 112.196 | 86.968 | 83.18 | 76.329 | 64.118 | 57.423 | 49.406 | 38.204 | 42.513 |
Total Liabilities & Shareholders Equity
| 401.581 | 332.919 | 353.923 | 320.645 | 293.656 | 164.887 | 132.616 | 124.097 | 104.254 | 94.136 | 76.978 | 72.403 |