bluebird bio, Inc.
NASDAQ:BLUE
3.31 (USD) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 62.305 | 70.651 | 144.067 | 212.047 | 221.755 | 165.347 | 172.872 | 239.045 | 113.006 | 66.478 | 81.499 | 106.26 | 161.16 | 402.461 | 353.468 | 439.714 | 317.705 | 324.164 | 1,198.768 | 346.629 | 327.214 | 300.426 | 280.995 | 221.738 | 402.579 | 952.137 | 333.949 | 456.535 | 758.505 | 237.962 | 686.334 | 216.001 | 278.887 | 245.154 | 222.629 | 192.588 | 164.269 | 417.51 | 593.299 | 133.174 | 347.845 | 89.603 | 175.71 | 192.499 | 206.279 | 216.791 | 228.847 | 131.836 | 67.011 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 8.946 | 72.431 | 79.212 | 67.321 | 73.155 | 51.01 | 105.328 | 138.343 | 375.14 | 486.233 | 572.722 | 833.546 | 906.091 | 350.614 | 564.054 | 779.246 | 879.529 | 972.885 | 1,100.079 | 982.725 | 743.158 | 743.01 | 665.041 | 531.604 | 490.812 | 409.1 | 418.067 | 425.491 | 355.806 | 353.17 | 360.515 | 353.68 | 289.954 | 217.208 | 201.71 | 125.71 | 125.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 62.305 | 70.651 | 144.067 | 212.047 | 221.755 | 174.293 | 245.303 | 318.257 | 181.741 | 141.04 | 132.509 | 211.588 | 396.617 | 777.601 | 839.701 | 1,012.436 | 1,274.142 | 1,230.255 | 1,549.382 | 910.683 | 1,237.966 | 1,179.955 | 1,253.88 | 1,321.817 | 1,891.427 | 1,695.295 | 1,076.959 | 1,566.358 | 1,614.302 | 728.774 | 1,095.434 | 634.068 | 704.378 | 600.96 | 575.799 | 553.103 | 517.949 | 901.711 | 810.507 | 334.884 | 473.555 | 215.374 | 175.71 | 192.499 | 206.279 | 216.791 | 228.847 | 131.836 | 67.011 |
| Net Receivables
| 3.094 | 14.303 | 14.426 | 0.97 | 13.009 | 23 | 0 | 0 | 0 | 0 | 0 | 11.531 | 0 | 0 | 0 | 0 | 2.372 | 27.517 | 24.705 | 0 | 12.826 | 0 | 0 | 0 | 0 | 5.92 | 4.732 | 14.265 | 8.377 | 2.712 | 4.334 | 21.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 65.017 | 53.944 | 33.33 | 30.305 | 22.919 | 20.969 | 13.642 | 3.809 | -1.414 | 7.519 | 15.084 | 0 | -97.114 | 0.766 | 13.502 | 18.079 | -122.891 | 0 | 0 | 0 | -131.506 | 0 | 0 | 0 | -506.123 | 0 | 0 | -42.532 | -11.489 | 13.893 | 0 | 8.73 | -8.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 24.252 | 11.913 | 11.693 | 28.279 | 24.002 | 28.814 | 13.597 | 13.466 | 8.374 | 8.27 | 24.473 | 31.798 | 25.628 | 30.712 | 33.726 | 42.258 | 533.993 | 35.422 | 39.358 | 40.209 | 32.888 | 26.932 | 25.427 | 23.766 | 19.762 | 24.133 | 24.053 | 28.267 | 21.171 | 27.221 | 18.85 | 12.015 | 28.045 | 15.75 | 14.174 | 7.871 | 6.016 | 5.691 | 4.945 | 5.952 | 6.434 | 7.946 | 7.159 | 3.421 | 5.708 | 4.676 | 3.358 | 3.253 | 0.773 |
| Total Current Assets
| 154.668 | 150.811 | 203.516 | 271.601 | 281.685 | 247.076 | 287.977 | 351.071 | 199.488 | 160.438 | 167.458 | 254.917 | 336.52 | 832.325 | 903.526 | 1,097.535 | 1,215.537 | 1,293.194 | 1,613.445 | 967.467 | 1,152.174 | 1,220.032 | 1,300.78 | 1,365.032 | 1,418.997 | 1,725.348 | 1,105.744 | 1,566.358 | 1,614.302 | 758.707 | 1,118.618 | 667.311 | 724.214 | 608.835 | 582.886 | 560.974 | 523.965 | 713.155 | 815.452 | 340.836 | 479.989 | 223.32 | 182.869 | 195.92 | 211.987 | 221.467 | 230.526 | 135.089 | 67.784 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 237.731 | 245.691 | 267.962 | 285.575 | 267.049 | 304.689 | 313.076 | 278.871 | 291.358 | 300.219 | 307.297 | 123.131 | 101.238 | 220.18 | 349.813 | 363.168 | 346.85 | 346.131 | 344.84 | 348.389 | 337.061 | 335.66 | 320.114 | 298.648 | 246.622 | 232.863 | 219.226 | 204.23 | 199.606 | 182.358 | 180.419 | 181.72 | 156.955 | 131.737 | 109.299 | 96.638 | 82.614 | 61.564 | 16.803 | 16.85 | 15.74 | 14.978 | 12.857 | 11.984 | 10.92 | 5.392 | 2.515 | 2.12 | 1.288 |
| Goodwill
| 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 5.646 | 12.056 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 13.128 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 9.547 | 9.78 | 10.012 | 10.244 | 10.438 | 5.368 | 5.49 | 5.613 | 4.868 | 0 | -2 | 0 | 0 | 11.009 | 16.263 | 11.469 | 10.041 | 11.112 | 12.183 | 13.254 | 14.326 | 15.397 | 16.48 | 12.228 | 13.169 | 14.109 | 15.05 | 15.991 | 16.931 | 17.872 | 18.812 | 19.753 | 20.694 | 21.634 | 22.575 | 23.516 | 24.456 | 25.397 | 26.337 | 27.278 | 28.219 | 29.159 | 30.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 15.193 | 15.426 | 15.658 | 15.89 | 16.084 | 11.014 | 11.136 | 11.259 | 10.514 | 5.646 | 5.646 | 5.646 | 5.646 | 23.065 | 29.391 | 24.597 | 23.169 | 24.24 | 25.311 | 26.382 | 27.454 | 28.525 | 29.608 | 25.356 | 26.297 | 27.237 | 28.178 | 29.119 | 30.059 | 31 | 31.94 | 32.881 | 33.822 | 34.762 | 35.703 | 36.644 | 37.584 | 38.525 | 39.465 | 40.406 | 41.347 | 42.287 | 43.228 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 44.137 | 43.938 | -98.822 | 1.414 | 1.407 | 40.641 | 55.049 | 97.114 | 193.129 | 101.927 | 81.115 | 122.891 | 207.615 | 49.411 | 107.674 | 131.506 | 225.932 | 287.922 | 408.949 | 506.123 | 323.772 | 380.284 | 444.782 | 324.193 | 413.856 | 101.625 | 165.801 | 180.452 | 126.681 | 203.203 | 273.762 | 347.814 | 194.247 | 125.938 | 134.43 | 18.448 | 48.446 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | -44.137 | -43.938 | 98.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -402.25 | -291.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.734 | 0.399 | 1.913 | 0 | 3.106 | 3.106 | 0.693 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 52.64 | 53.128 | 58.057 | 58.417 | 54.343 | 50.829 | 51.204 | 51.535 | 52.128 | 52.388 | 52.55 | 52.328 | 53.277 | 70.945 | 69.802 | 70.864 | 72.805 | 74.304 | 74.783 | 79.192 | 79.229 | 82.069 | 84.92 | 40.63 | 44.805 | 42.569 | 28.079 | 24.569 | 23.94 | 19.835 | 24.528 | 24.857 | 22.679 | 16.247 | 10.576 | 10.686 | 10.36 | 9.416 | 1.112 | -0.619 | 1.215 | -1.944 | 1.668 | 0.913 | 1.483 | 1.403 | 1.503 | 0.25 | 0.25 |
| Total Non-Current Assets
| 305.564 | 314.245 | 341.677 | 359.882 | 337.476 | 366.532 | 375.416 | 341.665 | 355.414 | 359.66 | 406.134 | 236.154 | 257.275 | 507.319 | 550.933 | 539.744 | 565.715 | 652.29 | 494.345 | 561.637 | 575.25 | 672.186 | 722.564 | 773.583 | 823.847 | 626.441 | 655.767 | 300.45 | 286.265 | 647.049 | 338.512 | 405.259 | 393.908 | 309.427 | 358.781 | 417.73 | 478.372 | 304.486 | 183.717 | 192.98 | 76.75 | 106.873 | 57.753 | 13.59 | 12.403 | 6.795 | 4.018 | 2.37 | 1.538 |
| Total Assets
| 460.232 | 465.056 | 545.193 | 631.483 | 619.161 | 613.608 | 663.393 | 692.736 | 554.902 | 520.098 | 573.592 | 491.071 | 593.795 | 1,339.644 | 1,454.459 | 1,637.279 | 1,781.252 | 1,945.484 | 2,107.79 | 1,529.104 | 1,727.424 | 1,892.218 | 2,023.344 | 2,138.615 | 2,242.844 | 2,351.789 | 1,761.511 | 1,866.808 | 1,900.567 | 1,405.756 | 1,457.13 | 1,072.57 | 1,118.122 | 918.262 | 941.667 | 978.704 | 1,002.337 | 1,017.641 | 999.169 | 533.816 | 556.739 | 330.193 | 240.622 | 209.51 | 224.39 | 228.262 | 234.544 | 137.459 | 69.322 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 34.316 | 24.481 | 30.591 | 19.387 | 18.498 | 19.852 | 10.894 | 19.235 | 14.867 | 18.622 | 24.865 | 28.35 | 25.883 | 21.668 | 39.294 | 20.232 | 13.811 | 25.309 | 26.181 | 30.527 | 42.995 | 41.874 | 29.458 | 30.241 | 17.831 | 12.891 | 17.936 | 12.028 | 12.873 | 12.309 | 14.424 | 8.769 | 13.664 | 6.71 | 2.363 | 3.136 | 6.334 | 3.469 | 2.339 | 2.551 | 2.954 | 3.641 | 2.586 | 2.601 | 4.359 | 1.144 | 1.609 | 2.227 | 2.173 |
| Short Term Debt
| 188.881 | 191.292 | 196.23 | 207.57 | 105.907 | 143.368 | 135.182 | 102.808 | 139.408 | 87.582 | 96.892 | 51.02 | 46.304 | 58.882 | 57.338 | 56.126 | 34.735 | 44.436 | 41.91 | 40.76 | 40.35 | 39.862 | 37.744 | 35.132 | 1.424 | 1.318 | 1.214 | 1.048 | 1.051 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 45.701 | 5.22 | 57.614 | 66.672 | 9.653 | 1.364 | 4.217 | 1.502 | 1.565 | 1.635 | 1.822 | 2.282 | 11.66 | 11.767 | 11.229 | 11.556 | 11.106 | 14.433 | 15.424 | 18.854 | 21.747 | 22.674 | 22.732 | 29.207 | 30.417 | 27.323 | 34.04 | 25.674 | 21.897 | 19.666 | 19.56 | 6.209 | 6.209 | 6.209 | 6.209 | 5.889 | 5.889 | 5.67 | 24.333 | 25.375 | 25.206 | 25.291 | 25.255 | 25.34 | 25.34 | 25.34 | 25.34 | 0.34 |
| Other Current Liabilities
| 98.265 | 80.259 | 71.109 | 66.616 | 75.708 | -13.916 | -12.424 | -10.329 | -27.54 | 18.958 | 25.469 | 61.7 | 78.524 | 183.479 | 148.446 | 128.627 | 153.542 | 126.101 | 125.175 | 106.78 | 131.761 | 105.821 | 85.423 | 69.828 | 127.176 | 117.434 | 69.789 | 60.64 | 56.014 | 41.78 | 43.748 | 44.307 | 54.66 | 54.672 | 31.81 | 29.623 | 28.145 | 24.219 | 20.024 | 15.129 | 14.649 | 9.677 | 11.67 | 5.19 | 5.175 | 5.006 | 3.409 | 2.132 | 2.115 |
| Total Current Liabilities
| 321.462 | 296.032 | 297.93 | 293.573 | 200.113 | 158.957 | 135.016 | 115.933 | 128.237 | 126.727 | 148.861 | 142.892 | 152.993 | 266.559 | 247.765 | 206.315 | 203.588 | 196.907 | 197.181 | 184.422 | 223.58 | 196.031 | 162.109 | 146.691 | 146.431 | 131.643 | 116.262 | 107.756 | 95.612 | 76.801 | 77.838 | 72.636 | 74.533 | 67.591 | 40.382 | 38.968 | 40.368 | 33.577 | 28.033 | 42.013 | 42.978 | 38.524 | 39.547 | 33.046 | 34.874 | 31.49 | 30.358 | 29.699 | 4.628 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 169.357 | 173.731 | 194.19 | 206.772 | 224.419 | 232.023 | 239.266 | 221.971 | 230.23 | 234.422 | 244.522 | 84.828 | 66.432 | 152.126 | 169.933 | 177.702 | 55.707 | 173.075 | 174.564 | 179.962 | 170.812 | 176.026 | 175.35 | 168.2 | 153.319 | 153.716 | 154.103 | 154.545 | 154.749 | 154.24 | 153.962 | 147.555 | 120.14 | 99.991 | 86.626 | 74.414 | 61.901 | 43.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.528 | 44.309 | 45.161 | 47.343 | 47.73 | 49.679 | 36.634 | 37.625 | 38.183 | 42.072 | 45.523 | 49.687 | 59.932 | 27.9 | 28.806 | 21.763 | 27.6 | 19.065 | 22.883 | 40.204 | 41.756 | 43.308 | 44.861 | 35.959 | 37.431 | 38.724 | 0 | 5.302 | 11.458 | 17.708 | 23.958 | 30.208 | 36.543 | 42.878 | 49.213 | 0.34 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.72 | 2.761 | 2.937 | 10.882 | 10.408 | 10.995 | 8.714 | 8.498 | 8.294 | 0.734 | 0.399 | 1.913 | 1.913 | 3.106 | 3.106 | 0.693 | 0.693 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0.947 | 1.079 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.093 | 0.092 | 0.093 | 24.671 | 26.438 | 27.167 | 166.901 | 26.719 | 28.252 | 34.496 | 38.248 | 36.541 | 35.772 | 36.848 | 41.686 | 43.384 | 5.712 | 5.5 | 5.011 | 5.797 | 6.246 | 14.117 | 13.805 | 14.411 | 12.061 | 13.954 | 13.613 | 13.116 | 13.047 | 15.391 | 15.289 | 15.213 | 14.505 | 7.648 | 6.948 | 2.529 | 0.038 | 0.046 | 120.101 |
| Total Non-Current Liabilities
| 170.304 | 174.81 | 194.282 | 206.864 | 224.511 | 232.115 | 239.358 | 222.063 | 230.322 | 234.514 | 244.615 | 84.92 | 66.525 | 202.558 | 222.133 | 230.631 | 222.608 | 225.556 | 228.578 | 224.249 | 218.851 | 224.477 | 224.861 | 219.825 | 211.343 | 219.356 | 187.715 | 188.851 | 181.523 | 187.637 | 179.273 | 184.555 | 174.149 | 156.158 | 141.995 | 133.229 | 111.473 | 95.058 | 52.17 | 17.304 | 22.504 | 29.777 | 35.319 | 32.299 | 37.849 | 39.072 | 42.916 | 49.259 | 120.441 |
| Total Liabilities
| 491.766 | 470.842 | 492.212 | 500.437 | 424.624 | 391.072 | 374.374 | 337.996 | 358.559 | 361.241 | 393.476 | 227.812 | 219.518 | 469.117 | 469.898 | 436.946 | 426.196 | 422.463 | 425.759 | 408.671 | 442.431 | 420.508 | 386.97 | 366.516 | 357.774 | 350.999 | 303.977 | 296.607 | 277.135 | 264.438 | 257.111 | 257.191 | 248.682 | 223.749 | 182.377 | 172.197 | 151.841 | 128.635 | 80.203 | 59.317 | 65.482 | 68.301 | 74.866 | 65.345 | 72.723 | 70.562 | 73.274 | 78.958 | 125.069 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.262 | 234.544 | 0 | 2.337 |
| Common Stock
| 1.923 | 1.917 | 1.916 | 1.913 | 1.905 | 1.071 | 1.065 | 1.064 | 0.83 | 0.829 | 0.735 | 0.714 | 0.711 | 0.701 | 0.676 | 0.675 | 0.665 | 0.663 | 0.662 | 0.556 | 0.554 | 0.553 | 0.553 | 0.551 | 0.547 | 0.547 | 0.502 | 0.501 | 0.494 | 0.458 | 0.455 | 0.409 | 0.407 | 0.373 | 0.37 | 0.369 | 0.369 | 0.366 | 0.36 | 0.327 | 0.323 | 0.287 | 0.251 | 0.243 | 0.239 | 0.236 | 0.236 | 0.167 | 0.003 |
| Retained Earnings
| -4,501.043 | -4,472.333 | -4,411.525 | -4,330.132 | -4,260.328 | -4,109.902 | -4,038.171 | -3,965.263 | -3,986.503 | -4,018.735 | -3,942.215 | -3,842.077 | -3,719.925 | -3,564.873 | -3,348.057 | -3,106.355 | -2,900.547 | -2,700.673 | -2,505.928 | -2,484.463 | -2,281.852 | -2,058.505 | -1,852.472 | -1,656.69 | -1,498.808 | -1,349.785 | -1,204.303 | -1,058.308 | -913.808 | -796.58 | -717.775 | -646.876 | -577.674 | -506.31 | -429.285 | -370.441 | -314.167 | -266.892 | -223.966 | -172.171 | -147.384 | -127.84 | -110.81 | -109.284 | -98.675 | -90.594 | -84.481 | -79.898 | -73.354 |
| Accumulated Other Comprehensive Income/Loss
| -2.133 | -1.511 | -2.122 | -2.108 | -1.796 | -2.227 | -2.364 | -3.086 | -4.07 | -4.63 | -4.416 | -4.459 | -2.911 | -5.906 | -5.777 | -5.449 | -5.505 | -4.223 | -2.4 | -2.799 | -1.893 | -2.851 | -0.819 | -1.792 | -3.627 | -5.463 | -5.394 | -5.049 | -4.205 | -2.097 | -1.415 | -1.252 | -1.149 | -0.836 | -0.642 | -0.972 | -2.291 | 0.05 | -0.053 | -0.123 | -0.071 | -0.074 | 0 | 0 | -1.454 | -228.262 | -234.544 | 0 | 0 |
| Other Total Stockholders Equity
| 4,469.719 | 4,466.141 | 4,464.712 | 4,461.373 | 4,454.756 | 4,333.594 | 4,328.489 | 4,322.025 | 4,186.086 | 4,181.393 | 4,126.012 | 4,109.081 | 4,096.402 | 4,440.605 | 4,337.719 | 4,311.462 | 4,260.443 | 4,227.254 | 4,189.697 | 3,607.139 | 3,568.184 | 3,532.513 | 3,489.112 | 3,430.03 | 3,386.958 | 3,355.491 | 2,666.729 | 2,633.057 | 2,540.951 | 1,939.537 | 1,918.754 | 1,463.098 | 1,447.856 | 1,201.286 | 1,188.847 | 1,177.551 | 1,166.585 | 1,155.482 | 1,142.625 | 646.466 | 638.389 | 389.519 | 276.315 | 253.206 | 250.103 | 248.058 | 480.059 | 138.232 | 15.267 |
| Total Shareholders Equity
| -31.534 | -5.786 | 52.981 | 131.046 | 194.537 | 222.536 | 289.019 | 354.74 | 196.343 | 158.857 | 180.116 | 263.259 | 374.277 | 870.527 | 984.561 | 1,200.333 | 1,355.056 | 1,523.021 | 1,682.031 | 1,120.433 | 1,284.993 | 1,471.71 | 1,636.374 | 1,772.099 | 1,885.07 | 2,000.79 | 1,457.534 | 1,570.201 | 1,623.432 | 1,141.318 | 1,200.019 | 815.379 | 869.44 | 694.513 | 759.29 | 806.507 | 850.496 | 889.006 | 918.966 | 474.499 | 491.257 | 261.892 | 165.756 | 144.165 | 151.667 | 157.7 | 161.27 | 58.501 | -55.747 |
| Total Equity
| -31.534 | -5.786 | 52.981 | 131.046 | 194.537 | 222.536 | 289.019 | 354.74 | 196.343 | 158.857 | 180.116 | 263.259 | 374.277 | 870.527 | 984.561 | 1,200.333 | 1,355.056 | 1,523.021 | 1,682.031 | 1,120.433 | 1,284.993 | 1,471.71 | 1,636.374 | 1,772.099 | 1,885.07 | 2,000.79 | 1,457.534 | 1,570.201 | 1,623.432 | 1,141.318 | 1,200.019 | 815.379 | 869.44 | 694.513 | 759.29 | 806.507 | 850.496 | 889.006 | 918.966 | 474.499 | 491.257 | 261.892 | 165.756 | 144.165 | 151.667 | 157.7 | 161.27 | 58.501 | -55.747 |
| Total Liabilities & Shareholders Equity
| 460.232 | 465.056 | 545.193 | 631.483 | 619.161 | 613.608 | 663.393 | 692.736 | 554.902 | 520.098 | 573.592 | 491.071 | 593.795 | 1,339.644 | 1,454.459 | 1,637.279 | 1,781.252 | 1,945.484 | 2,107.79 | 1,529.104 | 1,727.424 | 1,892.218 | 2,023.344 | 2,138.615 | 2,242.844 | 2,351.789 | 1,761.511 | 1,866.808 | 1,900.567 | 1,405.756 | 1,457.13 | 1,072.57 | 1,118.122 | 918.262 | 941.667 | 978.704 | 1,002.337 | 1,017.641 | 999.169 | 533.816 | 556.739 | 330.193 | 240.622 | 209.51 | 224.39 | 228.262 | 234.544 | 137.459 | 69.322 |