BLS International Services Limited
NSE:BLS.NS
413.05 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,926.69 | 4,477.067 | 4,378.828 | 4,077.367 | 3,834.878 | 4,486.257 | 4,378.988 | 3,568.398 | 2,728.245 | 2,538.426 | 2,270.578 | 1,904.59 | 1,785.303 | 1,445.603 | 1,504.367 | 1,312.284 | 521.437 | 1,477.07 | 2,043.485 | 2,035.902 | 2,269.586 | 2,364.448 | 1,840.184 | 1,821.011 | 2,012.636 | 2,046.309 | 2,028.013 | 1,865.486 | 1,950.71 | 1,943.808 | 1,628.042 | 1,535.724 | 1,242.014 | 1,138.933 | 1,469.136 | 1,371.494 | 1,178.97 | 1,031.738 |
Cost of Revenue
| 3,277.209 | 3,175.464 | 2,550.821 | 2,359.892 | 2,267.879 | 3,066.103 | 3,022.098 | 2,363.43 | 1,834.605 | 1,704.944 | 1,524.01 | 1,274.953 | 1,234.806 | 1,044.96 | 1,042.191 | 930.89 | 347.22 | 984.797 | 1,481.737 | 1,385.615 | 1,645.368 | 1,724.347 | 1,378.496 | 1,130.674 | 1,147.598 | 1,257.987 | 1,316.224 | 1,151.853 | 1,217.688 | 1,291.762 | 1,139.453 | 1,242.5 | 1,004.436 | 959.222 | 1,173.987 | 1,121.434 | 974.898 | 937.096 |
Gross Profit
| 1,649.481 | 1,301.603 | 1,828.007 | 1,717.475 | 1,566.999 | 1,420.154 | 1,356.89 | 1,204.968 | 893.64 | 833.482 | 746.568 | 629.637 | 550.497 | 400.643 | 462.176 | 381.394 | 174.217 | 492.273 | 561.748 | 650.287 | 624.218 | 640.102 | 461.688 | 690.337 | 865.038 | 788.322 | 711.789 | 713.633 | 733.022 | 652.046 | 488.589 | 293.224 | 237.578 | 179.711 | 295.149 | 250.06 | 204.072 | 94.642 |
Gross Profit Ratio
| 0.335 | 0.291 | 0.417 | 0.421 | 0.409 | 0.317 | 0.31 | 0.338 | 0.328 | 0.328 | 0.329 | 0.331 | 0.308 | 0.277 | 0.307 | 0.291 | 0.334 | 0.333 | 0.275 | 0.319 | 0.275 | 0.271 | 0.251 | 0.379 | 0.43 | 0.385 | 0.351 | 0.383 | 0.376 | 0.335 | 0.3 | 0.191 | 0.191 | 0.158 | 0.201 | 0.182 | 0.173 | 0.092 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 314.381 | 0 | 0 | 0 | 234.575 | 0 | 0 | 0 | 160.317 | 0 | 0 | 0 | 144.51 | 0 | 0 | 0 | 183.483 | 0 | 0 | 0 | 131.001 | 0 | 0 | 0 | 90.141 | 0 | 0 | 0 | 67.636 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 35.081 | 0 | 0 | 0 | 55.713 | 0 | 0 | 0 | 12.852 | 0 | 0 | 0 | 99.97 | 0 | 0 | 0 | 13.201 | 0 | 0 | 0 | 6.213 | 0 | 0 | 0 | 3.127 | 0 | 0 | 0 | 3.902 | 0 | 0 | 0 | 0 |
SG&A
| 459.252 | 509.433 | 394.498 | 366.01 | 330.693 | 349.462 | 320.295 | 297.097 | 301.001 | 290.288 | 288.163 | 177.647 | 195.988 | 173.169 | 0 | 0 | 0 | 244.48 | 0 | 0 | 0 | 196.684 | 0 | 0 | 0 | 137.214 | 0 | 0 | 0 | 93.268 | 0 | 0 | 0 | 71.538 | 0 | 0 | 0 | 0 |
Other Expenses
| 175.23 | 150.658 | 91.629 | 86.958 | 70.243 | 69.979 | 70.274 | 34.657 | 37.59 | -3.574 | 34.912 | 26.025 | 37.989 | -51.856 | 36.741 | 36.991 | 31.265 | -23.68 | 46.687 | 14.362 | 30.312 | -233.864 | 173.093 | 91.287 | 9.556 | 15.425 | 422.675 | 374.255 | 388.429 | 474.732 | 257.348 | 185.493 | 164.47 | 151.751 | 167.39 | 164.758 | 127.764 | 0 |
Operating Expenses
| 459.252 | 509.433 | 1,004.677 | 922.753 | 830.061 | 834.754 | 732.824 | 676.929 | 604.723 | 384.018 | 506.953 | 369.278 | 380.253 | 257.739 | 352.88 | 273.416 | 165.336 | 411.612 | 385.62 | 396.439 | 385.796 | 437.964 | 393.433 | 373.71 | 419.393 | 544.981 | 422.675 | 374.255 | 388.429 | 474.732 | 257.348 | 185.493 | 164.47 | 151.751 | 167.39 | 164.758 | 127.764 | 55.193 |
Operating Income
| 1,190.229 | 792.17 | 914.959 | 881.68 | 807.181 | 655.379 | 694.34 | 562.696 | 326.507 | 243.485 | 274.527 | 286.384 | 170.244 | 155.399 | 109.296 | 107.978 | 8.881 | 80.661 | 176.128 | 253.848 | 238.422 | 202.137 | 68.255 | 316.627 | 445.645 | 243.341 | 289.114 | 339.378 | 344.593 | 177.314 | 231.241 | 107.731 | 73.108 | 27.96 | 127.759 | 85.302 | 76.308 | 38.099 |
Operating Income Ratio
| 0.242 | 0.177 | 0.209 | 0.216 | 0.21 | 0.146 | 0.159 | 0.158 | 0.12 | 0.096 | 0.121 | 0.15 | 0.095 | 0.107 | 0.073 | 0.082 | 0.017 | 0.055 | 0.086 | 0.125 | 0.105 | 0.085 | 0.037 | 0.174 | 0.221 | 0.119 | 0.143 | 0.182 | 0.177 | 0.091 | 0.142 | 0.07 | 0.059 | 0.025 | 0.087 | 0.062 | 0.065 | 0.037 |
Total Other Income Expenses Net
| 156.862 | 142.475 | -5.018 | -9.897 | -2.81 | 216.229 | -247.378 | -0.519 | -2.366 | 129.122 | -0.075 | -1.899 | 37.795 | 0.784 | 35.263 | 35.885 | 30.164 | 1.273 | 44.562 | -266.595 | 19.919 | -25.873 | 172.065 | 62.108 | -23.993 | -16.582 | -36.193 | -28.051 | -27.771 | -26.291 | -21.918 | -8.4 | -0.669 | -0.73 | -0.231 | -1.756 | -5.011 | -6.769 |
Income Before Tax
| 1,347.091 | 934.645 | 909.941 | 871.783 | 804.371 | 871.608 | 446.962 | 562.177 | 324.141 | 372.607 | 274.452 | 284.485 | 208.039 | 156.183 | 144.559 | 143.863 | 39.045 | 81.934 | 220.69 | -12.747 | 258.341 | 176.264 | 240.32 | 378.735 | 421.652 | 226.759 | 252.921 | 311.327 | 316.822 | 151.023 | 209.323 | 99.331 | 72.439 | 27.23 | 127.528 | 83.546 | 71.297 | 31.33 |
Income Before Tax Ratio
| 0.273 | 0.209 | 0.208 | 0.214 | 0.21 | 0.194 | 0.102 | 0.158 | 0.119 | 0.147 | 0.121 | 0.149 | 0.117 | 0.108 | 0.096 | 0.11 | 0.075 | 0.055 | 0.108 | -0.006 | 0.114 | 0.075 | 0.131 | 0.208 | 0.21 | 0.111 | 0.125 | 0.167 | 0.162 | 0.078 | 0.129 | 0.065 | 0.058 | 0.024 | 0.087 | 0.061 | 0.06 | 0.03 |
Income Tax Expense
| 139.244 | 80.106 | 38.112 | 51.823 | 94.478 | 104.327 | -11.533 | 52.3 | 17.135 | 20.624 | -8.457 | 9.861 | 5.529 | -73.598 | 1.856 | 5.056 | 47.019 | -0.663 | 8.201 | -22.345 | 39.23 | 9.572 | 25.566 | 48.816 | 81.346 | 25.997 | 46.851 | 43.407 | 26.18 | -19.596 | 42.652 | 9.144 | -0.028 | -2.081 | -0.329 | 5.753 | 5.887 | 12.745 |
Net Income
| 1,141.841 | 807.552 | 845.454 | 787.467 | 689.127 | 692.116 | 507.002 | 503.741 | 304.73 | 353.428 | 282.162 | 274.72 | 203.336 | 233.278 | 139.612 | 136.595 | -7.945 | 89.127 | 210.467 | 6.827 | 217.373 | 167.617 | 211.979 | 331.587 | 340.486 | 200.792 | 205.938 | 268.153 | 290.476 | 171.5 | 166.681 | 90.239 | 72.372 | 29.178 | 127.857 | 77.793 | 65.41 | 43.242 |
Net Income Ratio
| 0.232 | 0.18 | 0.193 | 0.193 | 0.18 | 0.154 | 0.116 | 0.141 | 0.112 | 0.139 | 0.124 | 0.144 | 0.114 | 0.161 | 0.093 | 0.104 | -0.015 | 0.06 | 0.103 | 0.003 | 0.096 | 0.071 | 0.115 | 0.182 | 0.169 | 0.098 | 0.102 | 0.144 | 0.149 | 0.088 | 0.102 | 0.059 | 0.058 | 0.026 | 0.087 | 0.057 | 0.055 | 0.042 |
EPS
| 2.78 | 1.96 | 2.05 | 1.91 | 1.68 | 1.68 | 1.23 | 1.23 | 0.75 | 0.86 | 0.69 | 0.67 | 0.5 | 0.57 | 0.34 | 0.34 | -0.019 | 0.87 | 0.51 | 0.017 | 0.53 | 1.64 | 0.52 | 0.81 | 0.83 | 0.49 | 0.5 | 0.66 | 0.71 | 0.42 | 0.41 | 0.22 | 0.18 | 0.072 | 0.31 | 0.19 | 0.16 | 0.11 |
EPS Diluted
| 2.78 | 1.96 | 2.05 | 1.91 | 1.68 | 1.68 | 1.23 | 1.23 | 0.74 | 0.86 | 0.69 | 0.67 | 0.5 | 0.57 | 0.34 | 0.34 | -0.019 | 0.87 | 0.51 | 0.017 | 0.53 | 1.64 | 0.52 | 0.81 | 0.83 | 0.49 | 0.5 | 0.66 | 0.71 | 0.42 | 0.41 | 0.22 | 0.18 | 0.072 | 0.31 | 0.19 | 0.16 | 0.11 |
EBITDA
| 1,331.618 | 902.809 | 977.471 | 954.341 | 870.788 | 735.317 | 733.3 | 602.659 | 352.579 | 398.708 | 290.183 | 301.688 | 225.919 | 180.134 | 169.372 | 168.69 | 62.905 | 114.834 | 248.834 | 303.304 | 302.322 | -7.878 | 293.252 | 454.278 | 504.555 | 356.633 | 389.745 | 441.85 | 439.618 | 344.903 | 286.634 | 131.121 | 86.452 | 40.878 | 142.207 | 99.489 | 90.159 | 50.87 |
EBITDA Ratio
| 0.27 | 0.202 | 0.223 | 0.234 | 0.227 | 0.164 | 0.167 | 0.169 | 0.129 | 0.157 | 0.128 | 0.158 | 0.127 | 0.125 | 0.113 | 0.129 | 0.121 | 0.078 | 0.122 | 0.149 | 0.133 | -0.003 | 0.159 | 0.249 | 0.251 | 0.174 | 0.192 | 0.237 | 0.225 | 0.177 | 0.176 | 0.085 | 0.07 | 0.036 | 0.097 | 0.073 | 0.076 | 0.049 |