BLS International Services Limited
NSE:BLS.NS
413.05 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,141.841 | 807.641 | 845.454 | 787.467 | 689.127 | 692.116 | 507.002 | 503.741 | 304.73 | 353.428 | 282.162 | 274.72 | 203.336 | 233.278 | 139.612 | 136.595 | -7.974 | 89.584 | 210.467 | 6.827 | 217.374 | 168.175 | 211.979 | 331.587 | 340.486 | 200.793 | 205.938 | 268.153 | 290.475 | 171.573 | 166.658 | 90.226 | 72.338 | 29.177 | 127.857 | 77.793 | 65.41 | 43.242 | 59.802 | 52.009 | 52.009 | 52.009 | 52.009 |
Depreciation & Amortization
| 0 | 0 | 62.512 | 72.661 | 63.607 | 79.938 | 38.96 | 39.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.38 | 30.38 | 30.38 | 30.38 | 0 | 47.567 | 47.567 | 47.567 | 0 | 98.999 | 98.999 | 98.999 | 0 | 64.929 | 64.929 | 64.929 | 0 | 13.819 | 13.819 | 13.819 | 12.771 | 12.771 | 12.771 | 12.771 | 8.814 | 8.814 | 8.814 | 8.814 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.857 | 114.857 | 114.857 | 114.857 | 0 | 62.386 | 62.386 | 62.386 | 0 | -267.696 | -267.696 | -267.696 | 0 | 23.811 | 23.811 | 23.811 | 0 | -10.702 | -10.702 | -10.702 | -41.927 | -41.927 | -41.927 | -41.927 | -35.57 | -35.57 | -35.57 | -35.57 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,141.841 | -807.641 | -845.454 | -787.467 | -689.127 | -692.116 | -507.002 | -503.741 | -304.73 | -353.428 | -282.162 | -274.72 | -203.336 | -233.278 | -139.612 | -136.595 | 7.974 | -89.584 | -210.467 | -6.827 | -217.374 | -168.175 | -211.979 | -331.587 | -340.486 | -200.793 | -205.938 | -268.153 | -290.475 | -171.573 | -166.658 | -90.226 | -72.338 | -29.177 | -127.857 | -77.793 | -65.41 | -43.242 | 2.517 | -0.56 | -0.56 | -0.56 | -0.56 |
Operating Cash Flow
| 0 | 0 | 125.024 | 145.322 | 127.214 | 159.876 | 77.92 | 79.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289.64 | 289.64 | 289.64 | 289.64 | 0 | 339.531 | 339.531 | 339.531 | 0 | 139.259 | 139.259 | 139.259 | 0 | 224.004 | 224.004 | 224.004 | 0 | 88.776 | 88.776 | 88.776 | 33.163 | 33.163 | 33.163 | 33.163 | 24.693 | 24.693 | 24.693 | 24.693 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.27 | -37.27 | -37.27 | -37.27 | 0 | -97.709 | -97.709 | -97.709 | 0 | -29.453 | -29.453 | -29.453 | 0 | -201.29 | -201.29 | -201.29 | 0 | -11.789 | -11.789 | -11.789 | -16.711 | -16.711 | -16.711 | -16.711 | -24.07 | -24.07 | -24.07 | -24.07 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -284.076 | -284.076 | -284.076 | -284.076 | 0 | -199.929 | -199.929 | -199.929 | 0 | -56.15 | -56.15 | -56.15 | 0 | -72.139 | -72.139 | -72.139 | 0 | -6.361 | -6.361 | -6.361 | -11.588 | -11.588 | -11.588 | -11.588 | -0.217 | -0.217 | -0.217 | -0.217 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.808 | 11.808 | 11.808 | 0 | 2.111 | 2.111 | 2.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321.346 | 321.346 | 321.346 | 321.346 | 0 | 297.638 | 297.638 | 297.638 | 0 | 73.795 | 73.795 | 73.795 | 0 | 271.318 | 271.318 | 271.318 | 0 | 18.15 | 18.15 | 18.15 | 28.299 | 28.299 | 28.299 | 28.299 | 24.288 | 24.288 | 24.288 | 24.288 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -321.346 | -321.346 | -321.346 | -321.346 | 0 | -297.638 | -297.638 | -297.638 | 0 | -73.795 | -73.795 | -73.795 | 0 | -271.318 | -271.318 | -271.318 | 0 | -18.15 | -18.15 | -18.15 | -28.299 | -28.299 | -28.299 | -28.299 | -24.195 | -24.195 | -24.195 | -24.195 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.237 | -92.237 | -92.237 | -92.237 | 0 | -176.489 | -176.489 | -176.489 | 0 | -20.521 | -20.521 | -20.521 | 0 | 0 | 0 | 0 | 0 | -0.155 | -0.155 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.397 | -38.397 | -38.397 | -38.397 | 0 | -12.957 | -12.957 | -12.957 | 0 | -9.21 | -9.21 | -9.21 | 0 | -1.506 | -1.506 | -1.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.634 | 130.634 | 130.634 | 130.634 | 0 | 189.447 | 189.447 | 189.447 | 0 | 29.731 | 29.731 | 29.731 | 0 | 1.506 | 1.506 | 1.506 | 0 | 0.155 | 0.155 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130.634 | -130.634 | -130.634 | -130.634 | 0 | -189.447 | -189.447 | -189.447 | 0 | -29.731 | -29.731 | -29.731 | 0 | -1.506 | -1.506 | -1.506 | 0 | -0.155 | -0.155 | -0.155 | 11.178 | 11.178 | 11.178 | 11.178 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.981 | 54.981 | 54.981 | 54.981 | 0 | 27.546 | 27.546 | 27.546 | 0 | 3.917 | 3.917 | 3.917 | 0 | -8.233 | -8.233 | -8.233 | 0 | 8.951 | 8.951 | 8.951 | 3.723 | 3.723 | 3.723 | 3.723 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 125.024 | 145.322 | 127.214 | 159.876 | 77.92 | 79.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.299 | -113.299 | -113.299 | -113.299 | 0 | -49.293 | -49.293 | -49.293 | 0 | 66.702 | 66.702 | 66.702 | 0 | 50.011 | 50.011 | 50.011 | 0 | 66.835 | 66.835 | 66.835 | 19.765 | 19.765 | 19.765 | 19.765 | 0.79 | 0.79 | 0.79 | 0.79 |
Cash At End Of Period
| 0 | 0 | 6,393.899 | 6,268.875 | 798.247 | 671.033 | 3,475.51 | 3,397.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.002 | 55.002 | 55.002 | 55.002 | 0 | 168.301 | 168.301 | 168.301 | 0 | 217.594 | 217.594 | 217.594 | 0 | 156.482 | 156.482 | 156.482 | 0 | 106.471 | 106.471 | 106.471 | 39.636 | 39.636 | 39.636 | 39.636 | 19.871 | 19.871 | 19.871 | 19.871 |