Blend Labs, Inc.
NYSE:BLND
4.29 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||
| Net Income
| 3.013 | -23.595 | -22.129 | -31.812 | -41.82 | -41.489 | -66.194 | -81.443 | -132.747 | -477.202 | -72.418 | -71.511 | -76.33 | 5.766 | -27.067 | -15.984 | -15.208 | -20.574 | -22.851 |
| Depreciation & Amortization
| 1.312 | 1.653 | 1.425 | 1.454 | 1.435 | 1.435 | 1.436 | 1.602 | 1.954 | 5.474 | 5.386 | 4.798 | 6.227 | 1.966 | 0.823 | -0.922 | 1.341 | 2.368 | 1.206 |
| Deferred Income Tax
| 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | 46.511 | -46.511 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 6.671 | 7.271 | 8.071 | 6.223 | 9.042 | 14.364 | 16.392 | 28.191 | 27.951 | 29.248 | 24.312 | 16.795 | 43.424 | 6.609 | 4.016 | 2.384 | 1.099 | 3.402 | 3.239 |
| Change In Working Capital
| 3.04 | -1.723 | 11.164 | -2.673 | 5.269 | -8.195 | 1.346 | 2.199 | -4.997 | 1.575 | -3.26 | -3.914 | -7.016 | -1.584 | -0.559 | -0.348 | -2.575 | -3.172 | -5.139 |
| Accounts Receivables
| 3.621 | -1.409 | 0.182 | 1.245 | 1.709 | -1.58 | 2.9 | 5.127 | 3.423 | 3.33 | 0.409 | -5.839 | -0.163 | -2.031 | 0.133 | -3.242 | -1.659 | -2.499 | -4.771 |
| Change In Inventory
| 0 | 0 | 0 | 3.029 | -1.709 | 1.58 | -2.9 | -5.127 | 0 | -3.33 | 0 | 0.747 | 0 | 0 | -1.032 | 0 | 0 | 0 | -1.559 |
| Change In Accounts Payables
| 0.868 | -1.217 | -0.272 | 0.049 | -1.028 | 1.217 | 0.672 | -1.29 | -0.752 | 1.456 | -4.314 | -0.625 | 0.512 | 1.162 | 0.509 | 1.43 | -0.728 | 0.269 | -0.678 |
| Other Working Capital
| -1.449 | 0.903 | 11.254 | -3.967 | 6.297 | -9.412 | 0.674 | 3.489 | 2.791 | 0.119 | 1.054 | 1.803 | -7.528 | -2.746 | -0.169 | -1.778 | -1.847 | -3.441 | 1.869 |
| Other Non Cash Items
| -11.96 | 22.931 | 8.612 | 6.166 | 0.187 | -0.505 | 0.367 | 2.118 | 2.381 | 394.147 | 0.138 | 3.508 | 2.416 | 1.047 | 2.393 | 3.907 | 1.032 | 0.348 | 1.434 |
| Operating Cash Flow
| 2.076 | -6.666 | -3.868 | -20.691 | -25.887 | -34.39 | -46.653 | -47.333 | -50.485 | -46.758 | -45.842 | -43.124 | -31.279 | -32.707 | -20.394 | -10.963 | -14.311 | -17.628 | -22.111 |
| Investing Activities: | |||||||||||||||||||
| Investments In Property Plant And Equipment
| -3.432 | -1.867 | -1.964 | -0.082 | -0.031 | -0.17 | -0.304 | -0.458 | -0.446 | -0.896 | -0.268 | -0.801 | -0.56 | -0.223 | -0.302 | -0.567 | -0.205 | -0.447 | -0.103 |
| Acquisitions Net
| 0 | 0 | 0 | 74.574 | -71.822 | -31.388 | 28.636 | 2.068 | 0 | -12.436 | 0 | 16.834 | -416.848 | 16.834 | 0 | 0 | 0 | 0.009 | 0 |
| Purchases Of Investments
| -19.893 | -28.217 | -48.312 | -32.798 | -8.324 | -8.751 | -186.206 | -49.325 | -46.463 | -19.305 | -30.45 | -34.764 | -267.467 | -23.452 | -28.4 | -89.14 | -18.622 | -38.481 | -27.722 |
| Sales Maturities Of Investments
| -74.047 | 5 | 110.897 | 88.617 | 80.146 | 40.139 | 157.57 | 107.17 | 78.096 | 31.741 | 30.035 | 16.393 | 33.85 | 39.982 | 34.85 | 36.048 | 43.2 | 22.85 | 65.272 |
| Other Investing Activites
| 109.119 | -23.217 | 62.585 | -2.5 | 71.822 | 31.388 | -28.636 | -2.068 | 31.633 | 12.436 | -0.415 | -16.834 | -3 | 16.834 | 6.45 | -53.092 | 24.578 | -0.009 | 37.55 |
| Investing Cash Flow
| 11.747 | -25.084 | 60.621 | 53.237 | 71.791 | 31.218 | -28.94 | 57.387 | 31.187 | 11.54 | -0.683 | -19.172 | -654.025 | 33.141 | 6.148 | -53.659 | 24.373 | -16.078 | 37.447 |
| Financing Activities: | |||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | -85.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 218.816 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 8.363 | 140.393 | 0.619 | 0.248 | -0.002 | 0.001 | 0.021 | 2.611 | 0 | 0.158 | 1.081 | -2.048 | 372.531 | 14.826 | 325.465 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 7.019 | -3.213 | -3.806 | -1.314 | -1.327 | -1.092 | -2.44 | 0 | 0 | 0 | 0 | -0.901 | -0.01 | -0.011 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -4.232 | -7.32 | -3.187 | 0.248 | 0 | -1.091 | -2.419 | 0.041 | 0.94 | 0.158 | 1.081 | 1.147 | 373.075 | 17.142 | 325.465 | 11.094 | 76.685 | 0.936 | 2.041 |
| Financing Cash Flow
| -4.232 | -7.32 | -3.187 | -86.121 | -1.327 | -1.091 | -2.419 | 0.041 | 0.94 | 0.158 | 1.081 | -0.925 | 591.891 | 17.142 | 325.465 | 11.094 | 76.685 | 0.936 | 2.041 |
| Other Information: | |||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | -0.001 | -0.004 | -0.021 | -0.023 | 0.005 | 0.008 | -0.276 | 0.055 | 0.077 | 0.028 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 16.885 | -39.071 | 53.559 | -53.593 | 44.554 | -4.258 | -78.004 | 9.819 | -18.303 | -34.983 | -45.416 | -63.23 | -93.413 | 17.576 | 311.219 | -53.528 | 86.747 | -32.77 | 17.377 |
| Cash At End Of Period
| 62.335 | 45.45 | 84.521 | 30.962 | 91.849 | 47.295 | 51.553 | 129.557 | 119.738 | 138.041 | 173.024 | 218.44 | 281.67 | 375.083 | 357.507 | 46.288 | 99.816 | 13.069 | 45.839 |