BioLife Solutions, Inc.
NASDAQ:BLFS
24.11 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -66.427 | -139.805 | -7.635 | 2.667 | -1.657 | 3.266 | -2.515 | -8.041 | -4.995 | -3.301 | -1.084 | -1.66 | -1.957 | -1.984 | -2.768 | -2.775 | -2.852 | -1.134 | -0.619 | -0.743 | -1.303 | 0.216 | -4.41 | -2.772 | -1.176 | -1.268 | -1.59 | -3.404 | -2.231 | -2.6 | -6.6 | -4.7 | -2.6 | -1.7 |
Depreciation & Amortization
| 12.295 | 16.472 | 12.865 | 5.068 | 1.797 | 0.338 | 0.339 | 0.368 | 0.343 | 0.258 | 0.247 | 0.17 | 0.097 | 0.072 | 0.094 | 0.029 | 0.062 | 0.05 | 0.066 | 0.166 | 0.252 | 0.169 | 0.3 | 0.266 | 0.284 | 0.342 | 0.421 | 0.398 | 0.426 | -0.3 | -0.1 | -0.3 | -0.2 | -0.2 |
Deferred Income Tax
| -0.062 | -5.238 | -20.127 | -3.297 | -1.541 | 0.672 | 1.005 | 2.789 | 0.09 | 0.094 | 0 | -0 | 0 | 0 | 0.004 | 0 | -117.899 | -218.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 31.67 | 25.334 | 13.956 | 5.981 | 3.043 | 1.519 | 1.27 | 0.777 | 0.511 | 0.23 | 0.248 | 0.216 | 0.236 | 0.164 | 0.11 | 0.071 | 117.906 | 218.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.467 | -14.905 | -3.531 | -1.781 | -4.472 | -3.32 | 0.303 | -0.533 | -0.796 | -0.628 | 0.626 | 1.189 | 0.558 | 0.493 | 0.147 | 0.517 | -0.044 | 0.107 | -0.065 | 1.092 | -1.375 | -0.12 | 1.43 | -0.429 | 1.277 | 0.77 | -0.694 | 1.052 | -0.262 | -0.6 | -2.1 | 0.4 | -0.1 | 0.2 |
Accounts Receivables
| 15.351 | -10.753 | -10.132 | -1.786 | -0.29 | -2.024 | 0.172 | -0.264 | -0.028 | 0.108 | -0.409 | -0.053 | -0.208 | -0.024 | -0.036 | 0.021 | -201.525 | -22.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -2.5 | 0 | 0 | 0 |
Inventory
| -8.552 | -6.559 | 0.114 | -0.629 | -3.777 | -1.662 | -0.089 | -0.291 | -0.869 | -0.544 | 0.235 | -0.15 | -0.095 | -0.052 | 0.267 | -0.526 | -0.006 | 0.031 | -0.029 | -0.055 | -0.04 | 0 | 0.166 | 0.298 | 0.274 | 0.428 | 0.037 | 0.638 | -0.497 | -0.9 | -1.1 | -0.2 | 0 | 0 |
Accounts Payables
| -8.425 | 0.414 | 2.018 | -0.171 | 0.768 | -0.011 | 0.021 | 0.233 | 0.194 | -0.392 | 0.005 | 0.459 | 0.286 | -0.076 | -0.466 | 0.562 | -1.958 | 55.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.9 | 0.8 | -0.1 | 0.2 |
Other Working Capital
| 3.093 | 1.993 | 4.469 | 0.805 | -1.173 | 0.377 | 0.199 | -0.211 | -0.094 | 0.201 | 0.795 | 0.933 | 0.575 | 0.645 | 0.382 | 0.46 | 203.445 | -32.458 | -0.036 | 1.147 | -1.335 | 0 | 1.264 | -0.727 | 1.003 | 0.342 | -0.731 | 0.414 | 0.235 | 0.6 | 0.6 | -0.2 | 0 | 0 |
Other Non Cash Items
| 8.559 | 109.653 | -0.364 | -2.123 | 4.043 | -0.127 | 0.204 | 0.313 | -0.127 | 0.185 | 0.109 | 0.94 | 0.076 | 0.002 | 0.001 | 0.044 | 0.118 | 0.262 | 0.042 | 0 | 1.573 | -2.942 | 0.038 | 0.036 | -0.651 | 0.185 | 0.368 | -0.119 | 0.525 | 0.9 | 0.4 | 0.3 | 0.4 | 0.4 |
Operating Cash Flow
| -12.498 | -8.489 | -4.836 | 6.515 | 1.213 | 2.348 | 0.605 | -4.327 | -4.974 | -3.162 | 0.146 | 0.855 | -0.99 | -1.253 | -2.414 | -2.113 | -2.709 | -0.712 | -0.576 | 0.515 | -0.854 | -2.677 | -2.643 | -2.899 | -0.266 | 0.029 | -1.495 | -2.073 | -1.542 | -2.6 | -8.4 | -4.3 | -2.5 | -1.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.381 | -10.385 | -8.385 | -4.633 | -0.675 | -0.5 | -0.144 | -1.257 | -1.418 | -0.59 | -0.237 | -1.152 | -0.094 | -0.028 | -0.374 | -0.047 | -0.106 | -0.036 | -0.015 | -0.066 | -0.011 | -0.087 | -0.279 | -0.186 | 0 | -0.25 | -0.355 | -0.06 | -0.317 | -0.2 | -0.9 | -0.4 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 1.559 | -15.942 | -22.188 | -6 | 0 | 0 | 1,372.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -27.095 | -53.116 | -6.371 | -1 | -2.5 | -6 | 0 | 0 | -1.41 | -7.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.1 | -0.1 | -10.6 | -15.4 | 0 | -1.1 |
Sales Maturities Of Investments
| 56.169 | 8.92 | 6.371 | 1.019 | 0 | 0 | 0 | 1.65 | 7.067 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.097 | 1.1 | 19.5 | 6 | 0.9 | 0 |
Other Investing Activites
| -4.856 | -3.536 | -5.816 | -3.175 | -1.655 | -6 | -0 | 0 | -1,372.526 | 0.004 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 2.2 | 0 | -0.015 | -0.383 | 0.045 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 17.837 | -58.117 | -12.642 | -23.731 | -27.018 | -6.5 | -0.144 | 0.393 | 4.24 | -8.135 | -0.237 | -1.15 | -0.091 | -0.028 | -0.374 | -0.047 | -0.106 | -0.036 | 0.004 | -0.066 | -0.011 | 2.113 | -0.279 | -0.201 | -0.383 | -0.205 | -0.245 | -0.065 | -0.32 | 0.8 | 8 | -9.8 | 0.8 | -1.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.498 | 17.836 | -2.894 | 0.984 | 0 | 0 | 0.976 | 3 | 0 | 0 | 0 | 0.475 | 1.095 | 1.145 | 2.825 | 2.2 | 2.553 | -0.028 | 0.226 | -0.706 | 0.36 | 0.346 | -0.011 | -0.036 | -0.041 | -0.053 | 0.039 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 10.244 | -0.131 | 1.273 | 100.121 | 1.755 | 20 | 3.926 | 0.167 | 0.369 | 13.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.879 | 0 | 0 | 1.227 | 0 | 1.069 | 5.397 | 0.562 | 0 | 0 | 1.91 | 1.91 | 0.111 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -0.436 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.845 | -1.52 | 0.116 | 0.973 | 1.596 | 8.582 | 3.926 | 0.167 | 0.369 | 0.084 | 0.05 | 0 | 0 | 0 | 0.003 | 0.002 | 0.2 | -0.17 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.24 | 0.056 | 2.272 | -1.357 | 2.175 | 0.1 | 0.1 | 4.6 | 4.3 |
Financing Cash Flow
| 10.591 | 16.317 | -2.778 | 101.224 | 1.596 | 28.146 | 4.796 | 3.167 | 0.369 | 13.68 | 0.05 | 0.475 | 1.095 | 1.145 | 2.828 | 2.202 | 2.752 | 0.681 | 0.226 | -0.706 | 1.586 | 0.346 | 1.058 | 5.242 | 0.522 | 0.187 | 0.095 | 2.272 | 0.553 | 2.3 | 0.1 | 11.1 | 4.6 | 4.3 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.035 | -0.108 | -0.282 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 15.965 | -50.397 | -20.586 | 84.008 | -24.209 | 23.994 | 5.257 | -0.767 | -0.366 | 2.382 | -0.04 | 0.18 | 0.014 | -0.136 | 0.04 | 0.042 | -0.062 | -0.066 | -0.347 | -0.256 | 0.721 | -0.219 | -1.864 | 2.142 | -0.127 | 0.011 | -1.645 | 0.133 | -1.309 | 0.5 | -0.3 | -3 | 2.9 | 1.9 |
Cash At End Of Period
| 35.438 | 19.473 | 69.87 | 90.456 | 6.448 | 30.657 | 6.663 | 1.406 | 2.173 | 2.539 | 0.156 | 0.196 | 0.017 | 0.003 | 0.139 | 0.099 | 0.056 | 0.119 | 0.185 | 0.532 | 0.788 | 0.067 | 0.286 | 2.15 | 0.008 | 0.135 | 0.124 | 1.251 | 1.117 | 2.5 | 2 | 2.2 | 5.2 | 2.4 |