Bleecker Société Anonyme
EPA:BLEE.PA
135 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -20.266 | -17.731 | -8.278 | -7.134 | 1.961 | 80.971 | -3.576 | 33.595 | -1.755 | 81.151 | 18.57 | -6.871 | 67.872 | 16.681 | -1.149 | 16.36 | 4.526 | 1.744 | 10.367 | 1.901 | -2.765 | 22.649 | 5.797 | 0.538 | 14.598 | 2.754 | -3.581 | 7.098 | 5.239 | 13.858 | 6.289 | 6.289 | 6.289 | 6.417 | 6.417 | 6.417 | 7.518 | 7.518 | 7.518 | -10.803 | -10.803 | -10.803 | 6.536 | 6.536 | 6.536 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.306 | 3.306 | 3.306 | 1.863 | 1.863 | 1.863 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.169 | -1.145 | -4.532 | -0.298 | -1.453 | 1.795 | -3.913 | 3.269 | -0.314 | 4.926 | 0.408 | -3.294 | 1.017 | 0.72 | 1.863 | -5.004 | -1.867 | -2.465 | 1.459 | -0.989 | -5.415 | 1.859 | 1.402 | 3.749 | 13.303 | -7.014 | -23.703 | 16.081 | 2.935 | -4.341 | 3.05 | 3.05 | 3.05 | -4.248 | -4.248 | -4.248 | 1.052 | 1.052 | 1.052 | -0.028 | -0.028 | -0.028 | -2.473 | -2.473 | -2.473 |
Accounts Receivables
| -4.738 | -3.573 | 0.047 | -4.68 | -1.218 | -0.968 | 3.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.569 | 2.428 | -4.579 | 4.382 | -0.235 | 2.763 | -7.727 | 3.269 | -0.314 | 4.926 | 0 | -3.294 | 1.017 | 0 | 1.863 | -5.004 | 0 | -2.465 | 1.459 | 0 | -5.415 | 1.859 | 0 | 3.749 | 13.303 | 0 | -23.703 | 16.081 | 0 | -4.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 25.796 | 20.167 | 9.317 | 9.927 | -3.562 | -83.069 | -2.929 | -33.092 | 0.735 | -80.774 | -17.314 | 8.013 | -67.56 | -16.206 | 2.735 | -10.985 | -1.84 | 3.624 | -5.246 | 0.701 | 8.049 | -12.581 | -1.741 | 5.619 | -9.771 | -0.009 | 9.735 | -0.222 | -1.582 | -6.105 | -7.595 | -7.595 | -7.595 | -5.436 | -5.436 | -5.436 | -6.018 | -6.018 | -6.018 | 7.186 | 7.186 | 7.186 | -11.05 | -11.05 | -11.05 |
Operating Cash Flow
| 3.361 | 1.291 | -3.446 | -2.185 | -4.272 | -1.271 | -6.604 | 3.772 | -1.334 | 5.303 | 1.665 | -2.152 | 1.329 | 1.195 | 3.449 | 0.371 | 0.819 | 2.903 | 6.58 | 1.612 | -0.131 | 11.927 | 5.458 | 9.906 | 18.13 | -4.268 | -17.549 | 22.957 | 6.593 | 3.412 | 1.745 | 1.745 | 1.745 | -3.267 | -3.267 | -3.267 | 2.552 | 2.552 | 2.552 | -0.339 | -0.339 | -0.339 | -5.125 | -5.125 | -5.125 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.421 | -0.39 | -0.271 | -2.822 | -7.659 | -10.771 | -9.351 | -0.85 | -3.388 | -21.294 | -10.75 | -10.75 | 0 | -1.856 | -1.856 | 0 | -6.793 | -6.793 | 0 | -3.243 | -3.243 | -6.093 | -6.093 | -6.093 | 0.325 | -0.5 | -0.325 | -4.609 | -1.16 | -0.031 | -1.166 | -1.166 | -1.166 | -0.332 | -0.332 | -0.332 | -1.897 | -1.897 | -1.897 | -6.476 | -6.476 | -6.476 | -20.956 | -20.956 | -20.956 |
Acquisitions Net
| 2.4 | 0 | 0 | 0 | 1.787 | 73.463 | 16.327 | 3.287 | 2.659 | 3.652 | 0 | 0 | 0 | 0 | 1.235 | 0 | 0 | 6.578 | 0 | 0 | -4.86 | 6.012 | 0 | 6.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0.001 | -0.001 | -0.005 | -0.176 | -0.3 | -0.064 | -0.077 | -0.01 | 0.004 | 0 | 0 | 0 | -0.559 | -0.559 | 0 | -0.323 | -0.323 | 0 | -0.658 | -0.658 | -0.509 | -0.509 | -0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.194 | -1.194 | -1.194 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.001 | 0 | 0 | 0 | 1 | 0.414 | 0.072 | -2.36 | 0.739 | 0.105 | 0.108 | 0.108 | 0 | 1.179 | 1.179 | 0 | 0.539 | 0.539 | 0 | 0.499 | 0.499 | 0.59 | 0.59 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.032 | 14.032 | 14.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.98 | -0.389 | -0.272 | -2.826 | -5.048 | 62.806 | 6.984 | 2.36 | -0.739 | -17.532 | 10.643 | -15.77 | 5.134 | 1.235 | 1.91 | -5.522 | 6.578 | 9.746 | -0.853 | 3.402 | 163.458 | 13.183 | 6.012 | -24.095 | 12.407 | 0.5 | -1.428 | -6.877 | 1.16 | -4.176 | 1.166 | 1.166 | 1.166 | -12.506 | -12.506 | -12.506 | 1.966 | 1.966 | 1.966 | 6.476 | 6.476 | 6.476 | 20.956 | 20.956 | 20.956 |
Investing Cash Flow
| 1.98 | -0.389 | -0.272 | -2.826 | -5.048 | 62.806 | 6.984 | 2.36 | -0.739 | -17.533 | -10.643 | -15.77 | 5.134 | -1.235 | 1.91 | -5.522 | -6.578 | 9.746 | -0.853 | -3.402 | 158.598 | 13.183 | -6.012 | -24.095 | 12.732 | -0.5 | -1.753 | -11.486 | -1.16 | -4.207 | -1.847 | -1.847 | -1.847 | 12.58 | 12.58 | 12.58 | -1.727 | -1.727 | -1.727 | -6.489 | -6.489 | -6.489 | -19.79 | -19.79 | -19.79 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7.14 | -4.805 | -3.964 | -43.389 | -15.36 | -59.536 | -1.142 | -6.68 | -1.886 | -52.397 | -13.288 | -25.963 | 0 | -38.943 | -2.785 | 0 | -11.544 | -0.48 | 0 | -50.38 | -148.64 | -14.172 | -14.172 | -17.557 | 0 | 0 | -34.233 | -1.855 | -1.855 | -0.836 | -2.879 | -2.879 | -2.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.337 | -11.584 | -11.584 | 0 | 0 | 0 | 0 | -0.787 | -3.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 |
Other Financing Activities
| -3.794 | 2.347 | -4.887 | -47.158 | -2.753 | 0.002 | 0.073 | -9.22 | -0.704 | 48.89 | 24.872 | -6.812 | -0.506 | 38.943 | -4.004 | -0.613 | 12.331 | -3.585 | -6.813 | 50.38 | -10.241 | -23.735 | 14.172 | -7.449 | -35.223 | 0 | -6.579 | -10.449 | 1.855 | -3.266 | 2.879 | 2.879 | 2.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 |
Financing Cash Flow
| -10.934 | 4.805 | 3.964 | -3.769 | 15.36 | -59.534 | 1.215 | -6.679 | 1.181 | 6.06 | -24.873 | 19.151 | -0.506 | -39.126 | -6.789 | -0.613 | -12.415 | -6.254 | -6.813 | -50.379 | -158.881 | -23.735 | -14.172 | 10.108 | -35.223 | 0 | 27.654 | -10.449 | -1.855 | -4.102 | -2.878 | -2.878 | -2.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -6.351 | 0.398 | -0.399 | 3.139 | -3.141 | -0.455 | 0.46 | 0.979 | -0.976 | 32.616 | 32.616 | -5.916 | 40.298 | 40.298 | -1.389 | 18.332 | 18.332 | -0.757 | 51.794 | 51.794 | 14.049 | 14.049 | 14.049 | -4.961 | 0 | 0.97 | -4.546 | -4.546 | -4.546 | 3.429 | 3.429 | 3.429 | -8.965 | -8.965 | -8.965 | 0 | 0 | 0 | 0 | 0 | 0 | 25.351 | 25.351 | 25.351 |
Net Change In Cash
| -5.593 | 5.567 | 0.361 | -8.844 | 6.126 | 1.783 | 1.016 | -0.337 | -0.733 | -5.734 | -1.235 | 5.667 | 0.041 | 1.132 | -0.388 | -7.153 | 0.158 | 6.964 | -1.843 | -0.375 | 1.279 | -0.317 | -0.677 | -0.36 | -8.082 | 0.998 | 9.08 | 0.295 | -0.969 | -1.263 | 0.448 | 0.448 | 0.448 | 0.349 | 0.349 | 0.349 | -1.785 | -1.785 | -1.785 | 0.374 | 0.374 | 0.374 | 0.418 | 0.418 | 0.418 |
Cash At End Of Period
| 0.758 | 6.351 | 0.784 | 0.423 | 9.267 | 3.141 | 1.358 | 0.342 | 0.679 | 1.412 | 0.245 | 7.146 | 0 | 1.479 | -0.041 | 0 | 0.347 | 7.153 | 0 | 0.189 | 1.843 | 0.564 | 0.564 | 0.881 | 1.241 | 1.241 | 9.322 | 0.243 | 0.243 | -0.052 | 1.211 | 1.211 | 1.211 | 0.763 | 0.763 | 0.763 | 0.415 | 0.415 | 0.415 | 2.2 | 2.2 | 2.2 | 1.826 | 1.826 | 1.826 |