Ballard Power Systems Inc.

NASDAQ:BLDP

1.62 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Operating Activities:
Net Income -177.716-121.7-114.233-51.377-39.05-27.323-8.048-21.687-6.574-29.428-21.7-43.474-36.156-38.843-3.25834.079-57.302-181.137-86.983-175.407-125.092-147.731-96.161-57.175-51.2240.51.4-4.5-5.4-3.7-2.336
Depreciation & Amortization 13.52713.3579.7527.5587.5145.0155.0644.5444.3755.615.7316.1845.9068.5649.5048.02118.0823.13129.23445.31354.42150.60214.6388.9647.0415.53.11.5110.754
Deferred Income Tax 0-3.578-0.312.60414.2446.0972.6282.248-18.7246.1810.351-3.2930.821-10.635-47.360000000000000000
Stock Based Compensation 10.9599.4089.6696.2373.5612.9023.1253.0242.952.2493.7752.7462.6464.0573.0330000000000000000
Change In Working Capital -10.064-10.4-11.6-17.124-0.107-17.282-12.2678.509-6.049-5.001-5.379-5.94-6.7233.4888.4948.91-13.674-12.331-17.3334.129.68-16.49314.1346.709-9.38610.63.20.2-2.92.93.617
Accounts Receivables -13.15-2.8289.555-2.204-14.831-11.105-9.725-0.7620.378-4.1041.6550.0650-0.0656.0840000000000000000
Inventory -0.914-6.532-22.9961.355-0.787-12.932-0.572-2.339-5.551.464-2.9044.434-1.293-2.351.3564.457-0.196-2.04-0.798.0510.8331.912-3.884-5.998-1.403-3.40.80.2-1.40.10.678
Accounts Payables -3.6462.0961.396-4.46211.341-5.2897.1040.998-1.23800004.1910.7390000000000000000
Other Working Capital 7.646-3.1350.445-11.8144.17-4.35-11.69510.848-0.499-6.465-2.475-10.374-5.431.7120.3154.453-13.478-10.291-16.543-3.9318.847-18.40518.01812.707-7.982142.40-1.52.82.939
Other Non Cash Items 58.724-19.28726.236-0.832-0.392-1.097-0.27-0.542-1.342-0.282-0.19415.6310.2854.0572.625-77.21921.212127.667-1.64747.71718.225-12.82412.6011.8318.17-18.3-17.5-7.3-1.5-0.1-0.151
Operating Cash Flow -104.57-132.2-80.476-42.934-14.23-31.688-9.768-3.904-25.364-20.671-17.416-28.146-33.221-29.312-26.962-26.209-31.684-42.67-76.729-78.257-42.766-126.446-54.788-39.67-45.399-1.7-9.8-10.1-8.80.11.884
Investing Activities:
Investments In Property Plant And Equipment -41.214-34.482-14.701-12.866-13.934-9.854-6.444-6.881-3.886-4.24-0.485-1.168-4.107-3.453-6.778-3.56-6.379-8.735-6.613-7.087-5.714-20.34-18.329-21.405-17.662-17.5-7.5-7.3-5.3-1.9-0.678
Acquisitions Net -2-24.172-19.508-22.515-20.949-14.606-1.019-0.18-2.30809.081-0.03200.87700.4750.541000-1.879-0.343-27.71400000000
Purchases Of Investments -11.911-17.913-51.757-25.81-21.436-13.861-0.047-0.17800-0.00400-0.185-12.754-6.212-3.29-45.616-33.28-5.249-2.016-2.603-14.444-139.284-123.717-43.7-11.5-0.40-3.6-8.364
Sales Maturities Of Investments 11.010.33625.8121.43603.37600012.0680017.738064.92129.43900090.624140.83821.512000005.700
Other Investing Activites -0.154-26.725-65.315-1.0122.1371.345-2.34812.25329.476-3.4110.23114.2250.33223.36739.182-61.589-0.6863.55825.0730.0121.1334.1913.832-27.8070-47.8-90000-0.075
Investing Cash Flow -54.279-75.557-85.63-36.393-32.746-23.115-6.4825.19223.282-4.2420.89113.025-3.77538.34419.65-5.96519.625-50.793-14.82-12.32482.148121.743-35.143-188.495-141.379-109-109-7.70.4-5.5-9.118
Financing Activities:
Debt Repayment -4.013-3.322-2.798-2.517-2.053-0.598-0.607-1.042-0.845-0.9234.1894.6345.475-0.77-0.03300000000-0.078-0.075-0.101-0.800.80.7-0.829
Common Stock Issued 0.3410.88527.291694.6084.732183.6723.59828.19918.3760.36521.3370.0170.0390.0940.005005.94350.6681.2341.519101.23949.683341.9064238.33158.551.5156.79.946
Common Stock Repurchased 0000000000-0.006-0.006-0.327-0.559-0.2070000000000000000
Dividends Paid 0000000000000000000000000000000
Other Financing Activities 0.3350.9162.4154.4384.6243.0625.6233.8430.55619.093-8.60-0.2050.844-3.2436.920-0.1511.052-0.004-0.035-0.077-0.0770.00425.73414.90.40-0.20.075
Financing Cash Flow -3.678-2.406526.908696.5292.571186.1365.0163118.08718.53516.924.6455.128-0.394-3.47536.9205.94351.721.231.484101.16249.606363.0555.925242.5172.651.915.87.29.193
Other Information:
Effect Of Forex Changes On Cash -0.073-0.031-0.337-1.564-0.0380.647-1.1390.2910.373-0.2540.136-0.070.247000000000-0.195-0.001-0-0.100000
Net Change In Cash -162.6-210.195360.465615.638-44.443131.98-12.37332.57916.378-6.6320.531-10.546-31.6218.638-10.7874.746-12.059-87.52-39.829-89.35140.86696.459-40.52134.889-180.853131.753.834.17.41.81.959
Cash At End Of Period 751.13913.71,123.895763.43147.792192.23560.25572.62840.04923.67130.3019.7720.31651.93743.29954.08649.3461.399148.919188.748278.099237.233140.774192.5559.698225.1101.149.315.27.66.104