Boral Limited
ASX:BLD.AX
5.83 (AUD) • At close June 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 122 | 88.4 | 69.6 | -38.8 | 21.8 | 473 | 115.4 | -1,271.2 | 138.1 | 24.2 | 190.4 | 0 | 173 | 0 | 153.4 | 119.4 | 136.6 | 0 | 104.5 | 199.6 | -26.3 | -186.8 | -25.3 | 88.3 | 88.3 | 83.85 | 83.85 | -45.25 | -45.25 | 71 | 71 | 121.4 | 121.4 | 149.05 | 149.05 | 181.2 | 181.2 | -0.25 | -0.25 | -0.35 | -0.35 | -0.3 | -0.3 | -0.2 | -0.2 | -0.15 | -0.15 | 0.2 | 0.2 | 0.553 | 0.553 | 0.331 | 0.331 | -1.274 | -1.274 | -3.507 | -3.507 | -2.941 | -2.941 | -3.63 | -3.63 | -3.248 | -1.624 | -2.315 | -2.315 | -2.51 | -1.255 | -2.41 | -2.41 | -4.84 | -4.84 |
| Depreciation & Amortization
| 112.6 | 111.7 | 111.2 | 108.3 | 109.7 | 112.3 | 231.1 | 248.6 | 239.4 | 193.6 | 183.8 | 0 | 184 | 0 | 122.2 | 126.3 | 120.3 | 0 | 122.7 | 115.9 | 115.8 | 133.1 | 158 | 130.05 | 130.05 | 122.5 | 122.5 | 126.3 | 126.3 | 131.65 | 131.65 | 120.1 | 120.1 | 115.7 | 115.7 | 104.3 | 104.3 | 12.35 | 12.35 | 10.65 | 10.65 | 10.7 | 10.7 | 9.15 | 9.15 | 94.5 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 151.094 | 151.094 | 150.057 | 150.057 | 137.856 | 137.856 | 117.821 | 117.821 | 101.51 | 50.755 | 93.08 | 93.08 | 93.303 | 46.652 | 81.264 | 81.264 | 65.079 | 65.079 |
| Deferred Income Tax
| 0 | -132.2 | 0 | -181.1 | 0 | -22.2 | 0 | -687.6 | 0 | -356.2 | 0 | 0 | 0 | 0 | 0 | -58.4 | 0 | 0 | 0 | -34.1 | 0 | 0 | 51.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 5.8 | 0 | 9.5 | 0 | 0 | 0 | 0 | 0 | 14.7 | 0 | 0 | 0 | 7.2 | 0 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | -84.6 | 0 | -61.6 | 0 | 22.3 | 0 | 184.6 | 0 | -40.5 | 0 | 0 | 0 | 0 | 0 | 43.7 | 0 | 0 | 0 | 26.9 | 0 | -57.1 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 0 | -61.3 | 0 | 9.4 | 0 | 3.1 | 0 | 77.1 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 50.1 | 0 | 0 | 0 | -22.6 | 0 | -70.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | -27.7 | 0 | -45 | 0 | 19.2 | 0 | 107.5 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | -6.4 | 0 | 0 | 0 | 49.5 | 0 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 4.4 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 339.2 | 278.2 | 145.4 | 222.9 | 53.5 | -339.8 | 44.1 | 1,225.9 | -140.3 | 321.9 | -121.3 | 0 | -140.9 | 0 | -117.6 | 60.3 | -143.8 | 0 | -112.4 | -73.7 | 141.9 | 303.9 | -37.4 | -151.7 | -151.7 | -31 | -31 | 148.5 | 148.5 | 6.75 | 6.75 | 49.4 | 49.4 | -23.8 | -23.8 | -60.75 | -60.75 | 195.5 | 195.5 | 261.35 | 261.35 | -10.4 | -10.4 | 187.05 | 187.05 | 25.35 | 25.35 | -0.2 | -0.2 | -0.553 | -0.553 | -0.331 | -0.331 | 79.548 | 79.548 | 14.793 | 14.793 | 119.64 | 119.64 | 123.096 | 123.096 | 122.848 | 61.424 | 78.069 | 78.069 | 75.925 | 37.963 | -78.855 | -78.855 | -60.239 | -60.239 |
| Operating Cash Flow
| 348.6 | 254.9 | 103.8 | 75.8 | 185 | 267.7 | 390.6 | 393.7 | 237.2 | 508.7 | 252.9 | 0 | 216.1 | 0 | 158 | 364.4 | 113.1 | 0 | 114.8 | 275.9 | 231.4 | 201.8 | 92.2 | 66.65 | 66.65 | 175.35 | 175.35 | 229.55 | 229.55 | 209.4 | 209.4 | 290.9 | 290.9 | 240.95 | 240.95 | 224.75 | 224.75 | 207.6 | 207.6 | 271.65 | 271.65 | 244.3 | 244.3 | 196 | 196 | 119.7 | 119.7 | 230.25 | 230.25 | 173.717 | 173.717 | 214.261 | 214.261 | 229.367 | 229.367 | 161.343 | 161.343 | 254.555 | 254.555 | 237.287 | 237.287 | 221.11 | 110.555 | 168.834 | 168.834 | 166.719 | 83.359 | 0 | 0 | 0 | 0 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -91.5 | -111.7 | -97.4 | -220.1 | -122 | -139.4 | -122.9 | -156.9 | -188.9 | -270.7 | -182.7 | 0 | -164 | 0 | -140.7 | -205.5 | -114.8 | 0 | -89.2 | -153.5 | -113.6 | -144.9 | -212.8 | -207.2 | -207.2 | -172.9 | -172.9 | -89.95 | -89.95 | -115.75 | -115.75 | -196.25 | -196.25 | -201.8 | -201.8 | -241.85 | -241.85 | -234.25 | -234.25 | -211.25 | -211.25 | -133.85 | -133.85 | -101.75 | -101.75 | -87.4 | -87.4 | -75.9 | -75.9 | -467.393 | -467.393 | -259.321 | -259.321 | -254.668 | -263.559 | -329.952 | -329.952 | -239.613 | -239.613 | -191.897 | -191.897 | -142.572 | -71.286 | -102.225 | -102.225 | -101.822 | -50.911 | 0 | 0 | 0 | 0 |
| Acquisitions Net
| 2.5 | 1 | 18.4 | 947 | 3,061.9 | 0 | 108.7 | 7.7 | 32.7 | 32.5 | 370.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.35 | -17.35 | 0 | 87.8 | 0 | -635.2 | 0 | -146 | 0 | 0 | 0 | 42.1 | 0 | -67.3 | 0 | 8.3 | 0 | 0 | 0 | -245.4 | 0 | -16.8 | -69.4 | -69.4 | 0 | 0 | 0 | 0 | 0 | 0 | -235.416 | -235.416 | 417.599 | 417.599 | 0 | 227.83 | 0 | 123.348 | 0 | -0.278 | 0 | -511.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 2.8 | -2.8 | 0 | 0 | 0 | 0 | -34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | 0 | 18.8 | -0.4 | -0.4 | 0 | 69.5 | -0.05 | -0.05 | -0.45 | -0.45 | -1.15 | -1.15 | -1.65 | -1.65 | -1.8 | -1.8 | -6.85 | -6.85 | -84.15 | -84.15 | -7.9 | -7.9 | -48.25 | -48.25 | -51.95 | -51.95 | 0 | 0 | -2.276 | -2.276 | -61.811 | -61.811 | 0 | -2.185 | -3.072 | -3.072 | -6.662 | -6.662 | -8.304 | -8.304 | -2.694 | -1.347 | -4.425 | -4.425 | -1.25 | -0.625 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -3,059.1 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.475 | 17.475 | 0 | 1.8 | 0.2 | 0.2 | 1.6 | 1.6 | 0 | 0 | 102.75 | 102.75 | 0 | -2.3 | 0 | -0.6 | 0 | 0 | 0 | 22.7 | 0 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 43.05 | 43.05 | 14.82 | 14.82 | -389.447 | -389.447 | 0 | -150.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 2.5 | 1 | 18.4 | -14.2 | 0 | 1,340.6 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 0 | 137.2 | 34 | 26.8 | 0 | 5.9 | 418.65 | 80.95 | 20.3 | 45.8 | 274.05 | -209.75 | 346.65 | -309.25 | 319.55 | -276.25 | 222.85 | -245.75 | 488.3 | -503.8 | 444.4 | -457.6 | 468.4 | 468.4 | 448.7 | -457.1 | 567.05 | -573.65 | 20.7 | 20.7 | 346 | -313.8 | 259.05 | -99.25 | 55.2 | 55.2 | 293.951 | 293.951 | 444.684 | 444.684 | 254.668 | -15.762 | 333.024 | -239.369 | 246.274 | -177.438 | 200.2 | -113.416 | 145.266 | 72.633 | 106.649 | 106.649 | 103.072 | 51.536 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -89 | -110.7 | -79 | 715.5 | 2,937.1 | 1,201.2 | -14.2 | -149.2 | -156.2 | -230.6 | 188.1 | 0 | -151.2 | 0 | -3.5 | -171.5 | -88 | 0 | -83.3 | 282.5 | -15.3 | -124.6 | -58.6 | 66.65 | -1,052.35 | 175.35 | -557.05 | 229.55 | -366.25 | 209.4 | -217.1 | 290.9 | -770.8 | 240.95 | -653.35 | 224.75 | 224.75 | 207.6 | -920.9 | 271.65 | -865.25 | -190.45 | -190.45 | 196 | -463.8 | 119.7 | -238.6 | 22.35 | 22.35 | -396.313 | -396.313 | 151.704 | 151.704 | -135.215 | -69.108 | -333.024 | -116.021 | -246.274 | -177.716 | -200.2 | -624.484 | -145.266 | -72.633 | -106.649 | -106.649 | -103.072 | -51.536 | 0 | 0 | 0 | 0 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 3,323.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.9 | 0 | 0 | 0 | 0 | 0 | 35.5 | 26.05 | 26.05 | 239.9 | 239.9 | 0.35 | 0.35 | 0.05 | 0.05 | 0.75 | 0.75 | 5.85 | 5.85 | 9.45 | 9.45 | 6.7 | 6.7 | 9.25 | 9.25 | 2.05 | 2.05 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 1.246 | 1.246 | 0 | 0 | 1.557 | 1.557 | 20.924 | 20.924 | 8.498 | 8.498 | 177.222 | 177.222 | 1.158 | 0.579 | 1.448 | 1.448 | 1.508 | 0.754 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -13 | 0 | 0 | -2,923.2 | -352.9 | -506.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.4 | 0 | 0 | 0 | 0 | 0 | 186.5 | 0 | 630.9 | 0 | 146.3 | 0 | 0 | -15.75 | -15.75 | -57.3 | -57.3 | 0 | 0 | -8.15 | -8.15 | -58 | -58 | -27.3 | -27.3 | -16.65 | -16.65 | 0 | 0 | 0 | 0 | 0 | 0 | 1,803.168 | 1,803.168 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | -77.2 | 0 | 0 | 0 | 0 | -158.3 | -152.4 | -164.1 | 0 | -140.7 | 0 | -85.5 | -81.8 | -72.4 | 0 | -62.6 | -32.3 | -24.8 | -20.4 | -21.1 | -26.55 | -26.55 | -23.95 | -23.95 | -21.2 | -21.2 | -46.95 | -46.95 | -81.65 | -81.65 | -74.1 | -74.1 | -68.45 | -68.45 | -65.55 | -65.55 | -52.75 | -52.75 | -43.25 | -43.25 | -40.45 | -40.45 | -51.1 | -51.1 | 0 | 0 | -62.761 | -62.761 | -56.314 | -56.314 | -50.712 | -50.712 | -94.211 | -94.211 | -113.155 | -113.155 | -50.856 | -50.856 | -36.759 | -18.38 | -34.694 | -34.694 | -54.973 | -27.487 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -26.4 | -12.5 | -642.1 | -3,266.3 | -386.9 | -1,112 | -670.3 | 611 | -47 | -4.4 | -268.2 | 0 | -13.1 | 0 | 2,017.5 | -0.3 | -118.9 | 0 | -0.5 | -393.5 | -74 | -105.9 | -18.6 | 93.2 | 432 | 199.3 | 292.8 | 250.75 | -474.15 | 256.35 | -523.55 | 372.55 | -267.75 | 315.05 | -293.45 | 293.2 | 293.2 | 273.15 | 138.65 | 324.4 | -156.5 | -12.35 | -12.35 | 236.45 | -262.25 | 170.8 | -215 | -155.85 | -155.85 | 245.784 | 245.784 | -241.038 | -241.038 | -269.475 | 110.613 | -75.568 | 430.038 | -82.264 | 198.053 | -365.651 | 813.884 | -137.47 | -68.735 | -141.32 | -141.32 | -208.56 | -104.28 | 0 | 0 | 0 | 0 |
| Financing Cash Flow
| -26.4 | -12.5 | -642.1 | -3,343.5 | -386.9 | -1,112 | -670.3 | 611 | -205.3 | -156.8 | -432.3 | 0 | -153.8 | 0 | 1,932 | -82.1 | -191.3 | 0 | -63.1 | -425.8 | -98.8 | -126.3 | -39.7 | 66.65 | 405.45 | 175.35 | 268.85 | 229.55 | -495.35 | 209.4 | -570.5 | 290.9 | -349.4 | 240.95 | -367.55 | 224.75 | 224.75 | 207.6 | 73.1 | 271.65 | -209.25 | -55.6 | -55.6 | 196 | -302.7 | 119.7 | -266.1 | -248.4 | -248.4 | 183.024 | 183.024 | -297.352 | -297.352 | -320.187 | 59.902 | -169.779 | 335.827 | -195.418 | 84.898 | -416.507 | 763.028 | -174.229 | -87.114 | -176.014 | -176.014 | -263.533 | -131.767 | 0 | 0 | 0 | 0 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -2.6 | 0.7 | 35.9 | 34 | -13.7 | -11.2 | -52.4 | -35.5 | 1.5 | 2.1 | 0.8 | 0 | -0.6 | 0 | 0.8 | -2.3 | 4 | 0 | 5.2 | -8.3 | 5.9 | 11.4 | -2 | -389.8 | 390.4 | -323.95 | 314.95 | -660.4 | 660.3 | -601.65 | 604.75 | -854.7 | 847.3 | -755.25 | 747.55 | -645.45 | -645.45 | -632.4 | 630.6 | -810 | 807.8 | -2.8 | -2.8 | -579.1 | 579.4 | -370.85 | 373.25 | 2.55 | 2.55 | -2.835 | -2.835 | -1.288 | -1.288 | 226.548 | -219.648 | 360.491 | -362.118 | 176.52 | -172.354 | 376.798 | -378.453 | 106.801 | 53.401 | 107.07 | 107.07 | 208.674 | 104.337 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 230.6 | 132.4 | -581.4 | -2,518.2 | 3,067.2 | 345.7 | -346.3 | 820 | -122.8 | 123.4 | 9.5 | -148.3 | -89.5 | -2,539.4 | 2,087.3 | 108.5 | -162.2 | -356.8 | -26.4 | -163.1 | 224.975 | 0 | -45.8 | -94.925 | -379.7 | 101.05 | 404.2 | 14.125 | 56.5 | 13.275 | 53.1 | 9 | 36 | -16.2 | -64.8 | 14.4 | 14.4 | -4.8 | -19.2 | 2.475 | 9.9 | -2.275 | -2.275 | 4.45 | 17.8 | -5.875 | -23.5 | 3.375 | 3.375 | -21.203 | -21.203 | 33.662 | 33.662 | 0.257 | 1.026 | 9.516 | 38.062 | -5.309 | -21.235 | -1.311 | -5.244 | 4.208 | 4.208 | -3.38 | -3.38 | 4.394 | 4.394 | 0 | 0 | 0 | 0 |
| Cash At End Of Period
| 888.7 | 658.1 | 525.7 | 1,107.1 | 3,625.3 | 903.8 | 558.1 | 904.4 | 84.4 | 207.2 | 83.8 | 0 | 148.3 | 0 | 2,539.4 | 452.1 | 343.6 | 0 | 356.8 | 95.8 | 258.9 | 0 | 135.7 | 45.375 | 181.5 | 140.3 | 561.2 | 39.25 | 157 | 25.125 | 100.5 | 11.85 | 47.4 | 2.85 | 11.4 | 19.05 | 19.05 | 4.65 | 18.6 | 9.45 | 37.8 | 6.975 | 6.975 | 9.25 | 37 | 4.8 | 19.2 | 10.675 | 10.675 | 25.077 | 25.077 | 46.28 | 46.28 | 12.618 | 50.471 | 12.361 | 49.445 | 2.846 | 11.383 | 8.155 | 32.618 | 9.466 | 9.466 | 5.257 | 5.257 | 8.637 | 8.637 | 0 | 0 | 0 | 0 |