Berkeley Energia Limited
ASX:BKY.AX
0.35 (AUD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -0.003 | -0.001 | -0.001 | 0.001 | 3.015 | -22.374 | -32.579 | -37.209 | -5.68 | -26.899 | 0.061 | 0.036 | -0.041 | -0.01 | -0.007 | -0.008 | -0.006 | -0.004 | -0.004 | -0.003 | -0.004 | -0.006 | -2.797 | -0.005 | -3.372 | -3.372 | -3.372 | -3.372 | -4.079 | -4.079 | -4.079 | -4.079 | -3.561 | -3.561 | -3.561 | -3.561 | -2.503 | -2.503 | -2.503 | -2.503 | -1.751 | -1.751 | -1.751 | -1.751 | -1.579 | -1.579 | -1.579 | -1.579 | -0.935 | -0.935 | -0.935 | -0.935 | -0.279 | -0.279 | -0.279 | -0.279 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.129 | 0.251 | 0.096 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.053 | 0.053 | 0.024 | 0.024 | 0.024 | 0.024 | 0.047 | 0.047 | 0.047 | 0.047 | 0.008 | 0.008 | 0.008 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -0.189 | 0 | -0.436 | 0 | -0.502 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | -0 | 0 | -0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0.104 | 0 | 0.124 | 0.124 | 0.124 | 0.124 | 0 | 0 | 0 | 0 | 0.372 | 0.372 | 0.372 | 0.372 | 0.75 | 0.75 | 0.75 | 0.75 | 0.357 | 0.357 | 0.357 | 0.357 | 0.589 | 0.589 | 0.589 | 0.589 | 0.883 | 0.883 | 0.883 | 0.883 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.316 | 0.316 | -0.106 | -0.106 | -0.106 | -0.106 | 0 | 0 | 0 | 0 | 0.569 | 0.569 | 0.569 | 0.569 | 0.011 | 0.011 | 0.011 | 0.011 | -0.154 | -0.154 | -0.154 | -0.154 | 0.004 | 0.004 | 0.004 | 0.004 | 0.059 | 0.059 | 0.059 | 0.059 | 0.171 | 0.171 | 0.171 | 0.171 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 0.002 | -0.001 | -0.002 | -0.005 | -5.937 | 20.219 | 29.49 | 34.758 | 1.277 | 24.459 | -0.065 | -0.045 | 0.03 | 0.004 | -0.001 | 0 | 0 | 0 | -0 | -0 | -0.001 | 0.001 | 0.016 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0.13 | -0.13 | -0.13 | -0.13 | 0.231 | 0.231 | 0.231 | 0.231 | -0.003 | -0.003 | -0.003 | -0.003 | -0.919 | -0.919 | -0.919 | -0.919 | -0.529 | -0.529 | -0.529 | -0.529 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 |
Operating Cash Flow
| 0 | 0 | -0.001 | -0.002 | -0.002 | -0.003 | -2.922 | -2.373 | -3.218 | -2.702 | -4.499 | -2.561 | -0.005 | -0.009 | -0.01 | -0.005 | -0.007 | -0.006 | -0.005 | -0.003 | -0.004 | -0.003 | -0.004 | -0.005 | -2.32 | -0.005 | -3.311 | -3.311 | -3.311 | -3.311 | -4.209 | -4.209 | -4.209 | -4.209 | -2.336 | -2.336 | -2.336 | -2.336 | -1.721 | -1.721 | -1.721 | -1.721 | -2.42 | -2.42 | -2.42 | -2.42 | -1.506 | -1.506 | -1.506 | -1.506 | 0.008 | 0.008 | 0.008 | 0.008 | -0.106 | -0.106 | -0.106 | -0.106 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.027 | -0.056 | -0.159 | -1.128 | -0 | -0.001 | -0.001 | -0.003 | -0.005 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0.209 | -0.001 | -0.255 | -0.255 | -0.255 | -0.255 | -0.037 | -0.037 | -0.037 | -0.037 | -0.09 | -0.09 | -0.09 | -0.09 | -2.265 | -2.265 | -2.265 | -2.265 | -0.134 | -0.134 | -0.134 | -0.134 | -0.074 | -0.074 | -0.074 | -0.074 | -0.491 | -0.491 | -0.491 | -0.491 | -0.008 | -0.008 | -0.008 | -0.008 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0.647 | 0.647 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2.111 | -0 | 0.255 | 0.255 | 0.255 | 0.255 | -0.424 | -0.424 | -0.424 | -0.424 | 0.09 | 0.09 | 0.09 | 0.09 | 2.265 | 2.265 | 2.265 | 2.265 | -0.484 | -0.484 | -0.484 | -0.484 | 0.074 | 0.074 | 0.074 | 0.074 | 0.491 | 0.491 | 0.491 | 0.491 | 0.008 | 0.008 | 0.008 | 0.008 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 3.091 | -0.068 | -0.027 | -0.056 | -0.159 | -1.128 | -0 | -0.001 | -0.001 | -0.003 | 0.001 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -2.32 | -0.001 | -0.278 | -0.278 | -0.278 | -0.278 | -0.461 | -0.461 | -0.461 | -0.461 | -0.047 | -0.047 | -0.047 | -0.047 | -2.287 | -2.287 | -2.287 | -2.287 | 0.484 | 0.484 | 0.484 | 0.484 | -0.074 | -0.074 | -0.074 | -0.074 | -0.491 | -0.491 | -0.491 | -0.491 | -0.009 | -0.009 | -0.009 | -0.009 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.003 | -0.002 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.375 | 0.375 | 0.375 | 0.375 | 15.494 | 15.494 | 15.494 | 15.494 | 2.092 | 2.092 | 2.092 | 2.092 | 2.485 | 2.485 | 2.485 | 2.485 | 0.113 | 0.113 | 0.113 | 0.113 | 6.667 | 6.667 | 6.667 | 6.667 | 1.772 | 1.772 | 1.772 | 1.772 | 0.107 | 0.107 | 0.107 | 0.107 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0.001 | -0.003 | 0 | 0.038 | 0.009 | 0 | 0 | 0 | -0 | 0 | 0 | -2.337 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | -15.494 | -15.494 | -15.494 | -15.494 | -2.092 | -2.092 | -2.092 | -2.092 | -2.485 | -2.485 | -2.485 | -2.485 | -0.113 | -0.113 | -0.113 | -0.113 | -6.667 | -6.667 | -6.667 | -6.667 | -1.772 | -1.772 | -1.772 | -1.772 | -0.107 | -0.107 | -0.107 | -0.107 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.003 | -0.002 | 0 | -0.002 | -0.002 | -0 | 0.001 | 0.083 | 0 | 0.038 | 0.009 | 0 | -0.013 | 0.02 | -0 | 0.028 | 0 | -2.32 | 0 | 0.375 | 0.375 | 0.375 | 0.375 | 15.494 | 15.494 | 15.494 | 15.494 | 2.092 | 2.092 | 2.092 | 2.092 | 2.485 | 2.485 | 2.485 | 2.485 | 0.113 | 0.113 | 0.113 | 0.113 | 6.667 | 6.667 | 6.667 | 6.667 | 1.772 | 1.772 | 1.772 | 1.772 | 0.107 | 0.107 | 0.107 | 0.107 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.046 | 3.414 | -0.002 | 0.002 | 0.001 | 0.004 | 0.003 | 0.002 | -0.009 | 0.002 | 0.001 | 0 | 0.004 | 0.005 | -0.002 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0.005 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -2.772 | -2.772 | -2.772 | -2.772 | -0.018 | -0.018 | -0.018 | -0.018 | -0.002 | -0.002 | -0.002 | -0.002 | 0.013 | 0.013 | 0.013 | 0.013 | -0.276 | -0.276 | -0.276 | -0.276 | -0.063 | -0.063 | -0.063 | -0.063 | -0.002 | -0.002 | -0.002 | -0.002 |
Net Change In Cash
| -0.842 | 3.053 | -0.004 | 78.697 | -79.864 | 79.864 | -0.443 | -0.694 | -12.007 | -0.744 | -4.076 | 96.487 | -0.001 | -0.004 | 0.071 | -0.008 | 0.032 | 0.003 | -0.005 | -0.016 | 0.016 | -0.003 | 0.023 | 6.902 | -2.495 | -9.397 | -3.221 | -3.221 | -3.221 | -3.221 | 8.052 | 8.052 | 8.052 | 8.052 | -0.309 | -0.309 | -0.309 | -0.309 | -1.673 | -1.673 | -1.673 | -1.673 | -1.84 | -1.84 | -1.84 | -1.84 | 4.81 | 4.81 | 4.81 | 4.81 | 1.225 | 1.225 | 1.225 | 1.225 | -0.011 | -0.011 | -0.011 | -0.011 |
Cash At End Of Period
| 77.345 | 78.187 | 0.075 | 78.776 | 0.079 | 79.943 | 78.623 | 79.066 | 79.76 | 91.767 | 92.511 | 96.587 | 0.1 | 0.101 | 0.105 | 0.035 | 0.043 | 0.011 | 0.008 | -0 | 0.016 | 0.02 | 0.023 | 6.934 | 6.934 | 0.033 | 9.429 | 9.429 | 9.429 | 9.429 | 12.623 | 12.623 | 12.623 | 12.623 | 2.493 | 2.493 | 2.493 | 2.493 | 2.894 | 2.894 | 2.894 | 2.894 | 4.543 | 4.543 | 4.543 | 4.543 | 6.384 | 6.384 | 6.384 | 6.384 | 1.574 | 1.574 | 1.574 | 1.574 | 0.148 | 0.148 | 0.148 | 0.148 |