
Berkeley Energia Limited
ASX:BKY.AX
0.545 (AUD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.001 | 0 | -0.003 | -0.001 | -0.001 | 0.001 | 3.015 | -22.374 | -32.579 | -37.209 | -5.68 | -26.899 | 0.061 | 0.036 | -0.041 | -0.01 | -0.007 | -0.008 | -0.006 | -0.004 | -0.004 | -0.003 | -0.004 | -0.006 | -0.005 | -6.744 | -6.744 | -8.158 | -8.158 | -7.122 | -7.12 | -5.005 | -5.009 | -3.502 | -5.295 | -3.157 | -4.273 | -1.871 | -0.935 | -0.559 | -0.279 | -0.445 | -0.445 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.129 | 0.251 | 0.096 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0 | 0.169 | 0.105 | 0.105 | 0.049 | 0.049 | 0.094 | 0.094 | 0.015 | 0.015 | 0.004 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -0.189 | 0 | -0.436 | 0 | -0.502 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.249 | 0.249 | 0 | 0.319 | 0.744 | 0.744 | 1.499 | 1.499 | 0.714 | 0.714 | 1.179 | 1.179 | 1.766 | 0.883 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.212 | -0.212 | 0 | -0.924 | 1.139 | 1.139 | 0.021 | 0.021 | -0.308 | -0.308 | 0.008 | 0.008 | 0.117 | 0.059 | 0.342 | 0.171 | -0.013 | -0.013 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 |
Other Non Cash Items
| -0.004 | -0 | 0.002 | -0.001 | -0.002 | -0.005 | -5.937 | 20.219 | 29.49 | 34.758 | 1.277 | 24.459 | -0.065 | -0.045 | 0.03 | 0.004 | -0.001 | 0 | 0 | 0 | -0 | -0 | -0.001 | 0.001 | 0.001 | 0.005 | -0.005 | -0.259 | -0.259 | 0.461 | 0.46 | -0.006 | -0.002 | -1.838 | -0.045 | -1.057 | 0.059 | 0 | 0 | 0.003 | 0.002 | 0.003 | 0.003 |
Operating Cash Flow
| -0.003 | -0 | -0.001 | -0.002 | -0.002 | -0.003 | -2.922 | -2.373 | -3.218 | -2.702 | -4.499 | -2.561 | -0.005 | -0.009 | -0.01 | -0.005 | -0.007 | -0.006 | -0.005 | -0.003 | -0.004 | -0.003 | -0.004 | -0.005 | -0.005 | -6.622 | -6.622 | -8.417 | -8.417 | -4.672 | -4.672 | -3.442 | -3.442 | -4.839 | -4.839 | -3.012 | -3.012 | 0.016 | 0.008 | -0.213 | -0.106 | -0.453 | -0.453 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.027 | -0.056 | -0.159 | -1.128 | -0 | -0.001 | -0.001 | -0.003 | -0.005 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0.001 | -0.511 | -0.511 | -0.073 | -0.073 | -0.181 | -0.181 | -4.531 | -4.531 | -0.269 | -0.269 | -0.149 | -0.149 | -0.982 | -0.491 | -0.016 | -0.008 | -0.099 | -0.099 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 1.293 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | -0.598 | -0.849 | -0.789 | 0.181 | -0.009 | 4.531 | -4.616 | -0.968 | 0.968 | 0.149 | 0.199 | 0.982 | 0.491 | 0.016 | 0.008 | -0.195 | -0.195 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 3.091 | -0.068 | -0.027 | -0.056 | -0.159 | -1.128 | -0 | -0.001 | -0.001 | -0.003 | 0.001 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0.001 | -0.556 | -0.553 | -0.922 | -0.862 | -0.095 | -0.095 | -4.573 | -4.59 | 0.968 | 0.968 | -0.149 | 0.199 | -0.982 | -0.491 | -0.019 | -0.009 | -0.294 | -0.294 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.003 | -0.002 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 30.988 | 30.987 | 4.185 | 4.185 | 4.97 | 4.97 | 0.225 | 0.225 | 13.333 | 13.333 | 3.544 | 1.772 | 0.213 | 0.107 | 1.648 | 1.648 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0 | -0.002 | 0 | -0.002 | -0 | -0 | 82.039 | 0.083 | -0.025 | 0.038 | 0.009 | 0 | -0.013 | 0.02 | -0 | 0.028 | 0 | 0 | 0.75 | -0.756 | 30.988 | -33.956 | 4.185 | -4.212 | 4.97 | -5.369 | 0.225 | -0.227 | 13.333 | -14.743 | 3.544 | 1.772 | 0.213 | 0.107 | 1.491 | 1.491 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.003 | -0.002 | 0 | -0.002 | -0.002 | -0 | 0.001 | 0.083 | 0 | 0.038 | 0.009 | 0 | -0.013 | 0.02 | -0 | 0.028 | 0 | 0 | 0.75 | 0.744 | 30.988 | 28.02 | 4.185 | 4.156 | 4.97 | 4.57 | 0.225 | 0.223 | 13.333 | 11.924 | 3.544 | 1.772 | 0.213 | 0.107 | 1.491 | 1.491 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.005 | -1.046 | -0.002 | 0.002 | 0.001 | 0.004 | 0.003 | 0.002 | -0.009 | 0.002 | 0.001 | 0 | 0.004 | 0.005 | -0.002 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.014 | -0.01 | -5.545 | 5.512 | -0.035 | -0.007 | -0.004 | -0.181 | 0.026 | -0.094 | -0.552 | 0.51 | -0.127 | -0.063 | -0.003 | -0.002 | 0 | 0 |
Net Change In Cash
| 0.079 | -0.075 | -0.004 | 78.697 | -79.864 | 79.864 | -0.443 | -0.694 | -12.007 | -0.744 | -4.076 | 96.487 | -0.001 | -0.004 | 0.071 | -0.008 | 0.032 | 0.003 | -0.005 | -0.016 | 0.016 | -0.003 | 0.023 | 0 | 0.033 | -3.221 | -12.883 | 8.052 | 32.207 | -0.309 | -1.235 | -1.673 | -6.692 | -1.84 | -7.362 | 4.81 | 19.241 | 1.225 | 1.225 | -0.011 | -0.011 | 0 | 0 |
Cash At End Of Period
| 0.079 | 77.345 | 0.075 | 78.776 | 0.079 | 79.943 | 78.623 | 79.066 | 79.76 | 91.767 | 92.511 | 96.587 | 0.1 | 0.101 | 0.105 | 0.035 | 0.043 | 0.011 | 0.008 | -0 | 0.016 | 0.02 | 0.023 | 0 | 0.033 | 9.429 | 37.717 | 12.623 | 50.49 | 2.493 | 9.971 | 2.894 | 11.577 | 4.543 | 18.171 | 6.384 | 25.536 | 1.574 | 1.574 | 0.148 | 0.148 | 0.155 | 0.155 |