Brickworks Limited

ASX:BKW.AX

27.29 (AUD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20242023202220212020201920182017201620152014201320122011201020092008200720062004200320022001200019991998199719961995199419931992199119901989
Assets:
Current Assets:
Cash & Cash Equivalents 62.57469.565106.083139.825187.10974.88121.16719.64130.78323.05121.20819.11714.55350.61773.35317.91637.80814.38215.5426.42639.9241.642.0573.8521.6343.4111.56832.07735.06240.28142.12751.81741.03349.48141.908
Short Term Investments 0.8280.41700000.37600000.0290.0110.0140.0150.0230.030.0870.0910.3640.98411.19216.4742.8712.3612.1262.3142.1543.0944.8500000
Cash and Short Term Investments 62.57469.565106.083139.825187.10974.88121.16719.64130.78323.05121.20819.14614.56450.63173.36817.93937.83814.46915.6336.7940.90812.83218.5316.7233.9955.5373.88234.23138.15645.13142.12751.81741.03349.48141.908
Net Receivables 128.695149.803152.693132.447130.925141.723102.056113.17493.58599.62692.43786.63179.35487.24598.76168.74783.42898.96988.55281.31724.20424.34618.14423.79517.80313.07812.97211.01215.16816.36114.39413.54210.7130.6912.115
Inventory 355.157319.122327.202285.392278.148247.106214.487195.72198.046184.161189.563190.545163.141153.575139.265147.292137.935185.567118.66578.00828.20226.13525.16310.1418.85220.8324.5726.29124.69320.43819.63322.37324.43200
Other Current Assets 14.22826.7242.76624.53641.23431.31430.76328.44421.75410.01414.15614.5517.0997.11312.58155.4814.4974.6754.6551.9013.67311.5760.74334.299038.00538.634-0.781-1.27-0.727-0.577-0.714000
Total Current Assets 560.654565.21625.704579.864637.416495.024368.473356.979344.168316.852317.364307.24275.528298.703327.393289.459359.153303.68227.505168.01696.98764.75462.58174.95772.95877.4580.05870.75376.74781.20375.57787.01876.17850.17244.023
Non-Current Assets:
Property, Plant & Equipment, Net 913.3361,007.578968.528896.598762.393597.571510.493498.755488.454477.57431.842429.86450.201450.52432.069399.809500.203551.959522.257541.684217.838226.132208.573202.096193.164184.494189.633196.617188.189190.105194.499179.28173.5220.250.25
Goodwill 72.044101.625100.252160.997161.205157.943204.059203.393200.153242.616252.661252.661252.947279.339277.31265.178264.535261.454241.669244.557000000000000000
Intangible Assets 30.831144.437141.51196.3178.52320.70912.0719.4479.4719.49516.30916.36716.5396.3116.616.9216.9786.854248.812.754000002.352000000000
Goodwill and Intangible Assets 102.875246.062241.762357.297339.728178.652216.13212.84209.624252.111268.97269.028269.486285.65283.92272.099271.513268.308248.81247.311000-3.487-2.3462.352-2.07100000000
Long Term Investments 4,259.1434,413.2833,829.4772,347.2222,246.4211,814.4891,772.6851,644.0291,462.831,455.6731,423.2991,339.7511,257.4781,235.041,212.8691,164.302774.904681.519584.213289.694385.83376.417274.337234.855223.90464.27651.48350.87146.30139.64340.85738.3538.13346.34751.211
Tax Assets 0-101.625-100.252-160.997-161.205000000000.2010.2010.232.31439.21638.12218.69354.5955.1032.5842.3462.3522.0711.8151.8911.6871.3681.5321.44500
Other Non-Current Assets 6.5677.186.9015.8497.029-2,590.712-2,499.308-2,355.624-2,160.908-2,185.354-2,124.111-2,038.6398.3018.3728.5339.4039.22222.83627.31731.8041.5740.80603.4872.346-2.3522.8710.80.80000152
Total Non-Current Assets 5,281.9215,572.4784,946.4163,445.9693,194.3662,590.7122,499.3082,355.6242,160.9082,185.3542,124.1112,038.6391,985.4661,979.7831,937.5921,845.8131,588.1561,563.8381,420.7191,129.186610.242607.95488.013439.535419.414251.122243.987250.103237.181231.435236.724219.162213.161.59753.461
Total Assets 5,842.5756,137.6885,572.124,025.8333,831.7823,092.9842,875.1372,719.9032,517.2112,518.5172,468.62,373.1032,260.9942,278.4862,264.9852,135.2721,947.3091,867.5181,648.2241,297.202707.229672.704550.594514.492492.372328.572324.045320.856313.928312.638312.301306.18289.278111.76997.484
Liabilities & Equity:
Current Liabilities:
Account Payables 138.102136.032148.694124.766128.466128.276107.909110.10281.59388.33582.01173.80873.02457.76864.1570.65556.05158.92255.84738.52211.4959.3839.36.9777.4097.5766.1426.186.6468.9437.36.6055.720.1010.113
Short Term Debt 52.97546.8454.8568.23529.6690.6420.5010024.44525.54138.50500067262.86510652767080.2620000000000.026000
Tax Payables 006.3150.417068.33519.5776.18413.77100000000000000000000000000
Deferred Revenue 5.7938.4659.3675.166.7127.067-0.50100-24.445-25.541-38.505000000-10.5130-2.05-5.650000000000000
Other Current Liabilities 88.546122.357105.90774.86468.03564.54549.66843.92950.13467.42549.99354.27832.14435.8534.59152.07957.89645.0656.61745.46513.95627.35821.22232.84925.35821.61311.90110.99319.5218.49617.75718.72919.2326.9393.576
Total Current Liabilities 287.827305.229325.133268.282232.882261.798177.655160.215145.498180.205157.545166.591105.16893.61898.741189.734376.812209.982164.464159.98795.451117.00330.52239.82632.76729.18918.04317.17326.16627.43925.05725.3624.9527.043.689
Non-Current Liabilities:
Long Term Debt 1,293.7511,273.2141,083.62788.065721.672324.241324.105311.977299.224299.239299.999299.566298.574297.929300333300399.583275.212000010.792000000000000
Deferred Revenue Non-Current 010.608504.213173.55182.98432.4836.14449.6486.147103.405102.708132.3830000014.64248.375000-10.792000000000000
Deferred Tax Liabilities Non-Current 821.217941.028840.935441.472417.141299.959289.883265.886218.897200.986199.879171.221165.713184.041188.942215.514141.421155.714135.34421.3620.6018.1889.24310.27112.94512.99512.46211.68110.3968.0647.5737.4776.0320.230.795
Other Non-Current Liabilities 58.00857.20162.43748.26656.88139.62812.41613.98515.10713.83714.68115.82628.93127.15227.36825.57615.6070.241.3221.1374.0763.358-9.2431.2510.6160.8050.3840.4410.450.450.4360.340.33100
Total Non-Current Liabilities 2,172.9762,271.4431,986.9921,277.8031,195.694332.439326.027315.526305.044304.391302.587303.604493.218509.122516.31574.09457.028584.821508.624242.4994.67711.54610.79211.52213.56113.812.84612.12210.8468.5148.0097.8176.3630.230.795
Total Liabilities 2,460.8032,576.6722,312.1251,546.0851,428.576925.626804.059752.063678.726694.267672.104653.204598.386602.74615.051763.824833.84794.803673.088402.486100.128128.54941.31451.34846.32842.98930.88929.29537.01235.95333.06633.17731.3157.274.484
Equity:
Preferred Stock 00000000000000000000000000000000000
Common Stock 407.015410.15401.09397.06366.455363.515357.387353.234348.231343.108338.204335.341325.802325.018322.666146.521144.892145.426146.387302.168139.409139.409139.409139.409139.4092.6342.6342.6342.6342.6342.6342.6342.6341.3141.314
Retained Earnings 2,784.1532,995.6152,710.7451,9321,931.1051,656.9991,540.3381,441.4711,314.5521,291.8681,265.7451,212.5651,052.381,054.332960.051871.355609.027547.295501.081336.726209.472141.44111.5197.15782.1732.73740.3140.19939.00338.77243.1137.10330.22922.60311.104
Accumulated Other Comprehensive Income/Loss 190.604165.566156.987160.861116.086118.96110.703109.407108.284322.444323.558302.841284.426296.396367.217353.572359.55379.994327.668255.822258.22263.306258.361226.578224.465250.212250.212248.728235.279235.279233.491233.266225.180.58280.582
Other Total Stockholders Equity 0-10.315-8.82776.998-63.471-136.513-135.741-12.42-135.553-133.17-131.011-201.18100000000000000000000000
Total Shareholders Equity 3,381.7723,561.0163,259.9952,479.7482,403.2062,167.3582,071.0781,967.841,838.4851,824.251,796.4961,719.8991,662.6081,675.7461,649.9341,371.4481,113.4691,072.715975.136894.716607.101544.155509.28463.144446.044285.583293.156291.561276.916276.685279.235273.003257.963104.49993
Total Equity 3,381.7723,561.0163,259.9952,479.7482,403.2062,167.3582,071.0781,967.841,838.4851,824.251,796.4961,719.8991,662.6081,675.7461,649.9341,371.4481,113.4691,072.715975.136894.716607.101544.155509.28463.144446.044285.583293.156291.561276.916276.685279.235273.003257.963104.49993
Total Liabilities & Shareholders Equity 5,842.5756,137.6885,572.124,025.8333,831.7823,092.9842,875.1372,719.9032,517.2112,518.5172,468.62,370.7962,260.9942,278.4862,264.9852,135.2721,947.3091,867.5181,648.2241,297.202707.229672.704550.594514.492492.372328.572324.045320.856313.928312.638312.301306.18289.278111.76997.484