BK Technologies Corporation
AMEX:BKTI
12.9636 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.664 | 0.681 | 0.29 | 0.09 | -1.34 | -1.27 | -0.961 | -2.402 | -4.334 | -3.936 | -0.303 | -2.4 | 1.696 | -0.694 | 1.065 | 0.677 | -0.302 | -1.192 | -1.309 | 0.238 | -0.247 | -1.318 | -1.348 | 0.65 | 0.946 | -0.443 | -4.276 | 0.6 | 1.318 | -1.268 | 0.092 | 0.719 | 1.365 | 0.513 | 0.212 | 0.212 | 0.079 | 0.538 | -0.179 | 0.655 | 0.672 | 0.475 | 0.026 | 0.514 | 0.197 | 0.405 | 0.336 | 0.884 | 1.246 | -0.401 | 0.135 | 0.915 | -0.855 | -0.688 | -1.128 | 0.128 | 0.339 | 0.001 | 0.348 | 0.928 | 1.954 | -0.867 | -0.346 | 0.338 | -0.259 | -1.359 | -0.411 | 1.134 | 1.467 | -0.344 | 0.413 | 1.077 | 1.072 | 0.865 | 8.283 | 1.166 | 0.511 | 0.332 | 6.635 | 0.501 | 0.401 | 0.34 | 0.832 | 0.29 | 0.123 | -0.377 | -2.223 | -0.395 | 0.003 | -1.016 | 0.051 | 0.213 | 0.145 | -0.287 | -0.947 | -0.33 | -0.542 | 0.391 | -2.1 | -0.3 | 0.1 | 0.1 | -4.2 | -0.5 | -0.7 | -0.2 | -14.4 | 0.2 | -0.3 | -0.3 | -0.4 | -0.1 | 0.1 | 0.2 | 0.2 | -1.5 | 0.4 | 0.1 | -1.4 | 0.3 | 0.5 | -0.4 | 0.4 | 0 | 0.4 | -1.1 | 0.2 | -0.1 | 0.5 | 0.5 | 0.3 | 0.1 | -0.3 | 0.5 | 0.9 | 0.4 | 0.3 | 0.1 |
Depreciation & Amortization
| 0.414 | 0.407 | 0.417 | 0.441 | 0.399 | 0.378 | 0.362 | 0.365 | 0.354 | 0.342 | 0.361 | 0.352 | 0.383 | 0.298 | 0.339 | 0.344 | 0.341 | 0.32 | 0.323 | 0.321 | 0.319 | 0.256 | 0.219 | 0.263 | 0.228 | 0.211 | 0.215 | 0.256 | 0.242 | 0.229 | 0.224 | 0.262 | 0.242 | 0.214 | 0.217 | 0.254 | 0.225 | 0.218 | 0.255 | 0.315 | 0.318 | 0.297 | 0.356 | 0.379 | 0.371 | 0.369 | 0.38 | 0.334 | 0.324 | 0.317 | 0.353 | 0.355 | 0.353 | 0.351 | 0.325 | 0.169 | 0.163 | 0.154 | 0.169 | 0.171 | 0.167 | 0.165 | 0.094 | 0.1 | 0.102 | 0.088 | 0.113 | 0.093 | 0.093 | 0.091 | 0.134 | 0.133 | 0.136 | 0.128 | 0.137 | 0.139 | 0.14 | 0.132 | 0.184 | 0.168 | 0.166 | 0.16 | 0.174 | 0.169 | 0.165 | 0.167 | 0.212 | 0.084 | 0.276 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.1 | 0.2 | 0.2 | 1 | 0.2 | 0.9 | 0.7 | 0.4 | 0.6 | 0.6 | 0.8 | 0.6 | 1.3 | 0.7 | 0.6 | 0.7 | 0.9 | 0.4 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 |
Deferred Income Tax
| 0 | 0 | -4.968 | 0.53 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | -0.002 | 0 | -0.028 | 0.073 | 0.028 | 0 | -0.462 | -0.252 | 0.191 | -0.355 | -0.373 | 0.017 | 0.284 | -0.106 | -1.516 | 0.253 | 0.221 | -0.121 | 0.146 | 0.362 | 0.355 | 0.255 | -0.026 | 0.106 | 0.043 | 0.205 | -0.006 | 0.379 | 0.376 | 0.126 | -0.048 | 0.263 | 0.211 | 0.074 | -0.175 | 1.783 | -0.57 | -0.279 | -0.368 | 0 | 0 | 0 | -0.33 | 0.141 | 0.2 | 0.001 | 0.551 | 0.526 | 0.329 | 0 | -0.537 | 0.065 | 0.002 | -0.699 | -0.496 | 0.707 | 0.894 | -0.159 | 0.599 | 0.621 | 0 | 0.502 | -6.101 | 0.703 | 0.307 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Stock Based Compensation
| 0.225 | 0.176 | 0.37 | 0.522 | 0.124 | 0.127 | 0.308 | 0.126 | 0.171 | 0.07 | 0.397 | 0.034 | 0.025 | 0.103 | 0.159 | 0.023 | 0.038 | 0.051 | 0.058 | 0.053 | 0.07 | 0.072 | 0.071 | 0.066 | 0.056 | 0.055 | 0.056 | 0.053 | 0.02 | 0.002 | 0.007 | 0.016 | 0.014 | 0.012 | 0.024 | 0.017 | 0.009 | 0.007 | 0.01 | 0.011 | 0.013 | 0.012 | 0.006 | 0.003 | 0.002 | 0.031 | 0.004 | 0.005 | 0.003 | 0.015 | 0.041 | 0.04 | 0.041 | 0.05 | 0.05 | 0.051 | 0.048 | 0.132 | 0.012 | 0.012 | 0.016 | 0.015 | 0.064 | 0 | 0 | -0.026 | 0.222 | 0 | 0 | 0.071 | 0.827 | 0 | 0 | 0.193 | 0.731 | -0.034 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.192 | -2.147 | -3.997 | 0.779 | 1.348 | 1.296 | -1.14 | 0.368 | 1.144 | -0.4 | -3.54 | -1.291 | -3.002 | 0.216 | -0.354 | -1.559 | 2.283 | 1.392 | -1.647 | 1.651 | 0.464 | -0.39 | 2.804 | 0.745 | 2.46 | -4.15 | 3.897 | 0.66 | -1.442 | -0.096 | 1.849 | -0.203 | 2.113 | 1.575 | -3.431 | -1.125 | 0.908 | -1.61 | 0.664 | 0.512 | -0.134 | -0.774 | 0.022 | 0.766 | 0.627 | -2.757 | -0.028 | 0.505 | -1.219 | 1.074 | -0.591 | -0.183 | -0.814 | 0.575 | -0.188 | -2.991 | 1.342 | -1.978 | -0.366 | 1.712 | -0.647 | 0.124 | -0.39 | -0.575 | 0.146 | -1.123 | 0.463 | 0.839 | -1.337 | -1.13 | 2.022 | 1.638 | -3.251 | 0.138 | 0.605 | -3.156 | -1.134 | 0.868 | 0.089 | -0.394 | -0.312 | 0.935 | -0.035 | 0.28 | -1.16 | -0.577 | 2.245 | 1.236 | -0.653 | 1.332 | -1.163 | 0.552 | -1.659 | 1.384 | 0.244 | 1.687 | 0.056 | -1.431 | 1.2 | -0.5 | 1.2 | 1.7 | -4.4 | 0.6 | -1.3 | 1.4 | 5.3 | 2.7 | -1.4 | 0.9 | 1.5 | -1 | 0.6 | -2 | 1.1 | -2.2 | -0.1 | -1.2 | 2.3 | 1.1 | -2.1 | 1.5 | -5.9 | 3.9 | -0.1 | -1 | -1.6 | 4.8 | -1.1 | -3.6 | 3.1 | -1.7 | -0.6 | -0.9 | 0.7 | -2.8 | -0.5 | 0.4 |
Accounts Receivables
| -0.183 | -3.565 | 1.208 | 0.079 | 1.601 | -0.174 | -5.407 | 1.14 | -1.756 | 3.466 | -0.583 | -0.436 | -2.644 | 1.9 | -0.688 | -2.195 | 1.007 | -0.626 | -1.093 | 2.222 | -0.048 | 0.676 | 1.686 | -0.424 | 0.725 | -2.184 | 1.508 | -1.719 | -2.025 | 0.16 | 2.772 | -0.321 | 1.333 | -3.127 | 0.094 | -0.832 | 2.363 | -2.481 | 1.354 | 1.708 | -0.754 | -2.695 | 0.894 | -0.255 | 1.468 | -2.934 | 2.547 | 0.942 | -3.428 | 2.037 | -0.888 | -0.739 | 0.13 | 1.242 | 0.6 | -1.379 | 2.424 | -1.795 | 0.419 | 1.379 | -3.242 | -0.559 | 0.195 | 0 | 0 | 0.038 | 1.588 | 0 | 0 | 0.596 | 1.951 | 0 | 0 | 1.297 | -1.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.952 | 1.403 | -3.03 | 1.312 | -0.082 | -0.637 | 4.194 | -3.834 | -1.407 | -4.161 | -1.125 | -3.045 | -1.604 | -1.359 | -1.024 | 1.056 | 1.376 | 2.538 | 0.855 | -1.256 | -1.125 | -0.715 | -0.77 | 2.092 | 2.537 | -0.929 | 0.749 | -0.414 | -0.058 | -0.785 | -0.796 | 2.579 | 1.105 | -0.785 | -2.46 | -1.506 | -0.723 | 0.537 | -0.428 | -1.409 | 0.581 | 0.71 | -0.151 | 1.357 | 0.584 | -0.148 | -1.09 | -1.088 | 1.351 | -0.437 | 0.031 | 0.717 | 0.369 | -1.471 | -1.792 | -1.866 | -1.131 | -0.801 | -0.857 | 0.825 | 2.296 | 0.642 | -0.108 | -0.023 | 0.011 | -1.086 | -1.646 | -0.293 | 0.949 | -0.821 | -0.862 | 0.044 | 0.159 | -0.008 | -1.256 | -0.09 | -0.966 | -0.208 | 0.583 | 0.278 | -0.143 | 0.569 | 0.649 | 0.058 | 0.869 | 0.388 | -0.178 | 0.108 | -0.034 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0.7 | -0.5 | -0.9 | 2.7 | -0.3 | -1 | 0.9 | 0.5 | -0.5 | -1 | -0.1 | 0.4 | -1.2 | -0.1 | -2.2 | -3.2 | -0.5 | -0.4 | 0.2 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.282 | -0.755 | -1.942 | -0.786 | -1.521 | 1.172 | -0.359 | 3.453 | 2.55 | 1.371 | -1.637 | 1.204 | 0.898 | 0.299 | 1.991 | -1.344 | -0.364 | -0.474 | -1.544 | 0.013 | 0.644 | 0.602 | 2.099 | -0.038 | -1.321 | -1.116 | 0.195 | 2.904 | 0.226 | 0.673 | -0.838 | -1.749 | 0.415 | 1.86 | -0.317 | 0.712 | 0.384 | 0.103 | -0.445 | 0.136 | 0.022 | 0.74 | 0.012 | -0.328 | -0.804 | 0.61 | -1.419 | 0.389 | 0.766 | -0.36 | 0.282 | -0.453 | -1.334 | 0.508 | 0.393 | 0.562 | -0.1 | 0.648 | -0.498 | -0.377 | 0.127 | 0.149 | 0.688 | 0 | 0 | 0.347 | -0.011 | 0 | 0 | -0.204 | -0.348 | 0 | 0 | -0.528 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.705 | 0.77 | -0.233 | 0.174 | 1.35 | 0.935 | 0.432 | -0.391 | 1.757 | -1.076 | -0.195 | 0.986 | 0.348 | -0.624 | -0.633 | 0.924 | 0.264 | -0.046 | 0.135 | 0.672 | 0.993 | -0.953 | -0.211 | -0.885 | 0.519 | 0.079 | 1.445 | -0.111 | 0.415 | -0.144 | 0.711 | -0.712 | -0.74 | 3.627 | -0.748 | 0.501 | -1.116 | 0.231 | 0.183 | 0.077 | 0.017 | 0.471 | -0.733 | -0.008 | -0.621 | -0.285 | -0.066 | 0.262 | 0.092 | -0.166 | -0.016 | 0.292 | 0.021 | 0.296 | 0.611 | -0.308 | 0.149 | -0.03 | 0.57 | -0.115 | 0.172 | -0.108 | -1.165 | -0.552 | 0.135 | -0.422 | 0.532 | 1.132 | -2.286 | -0.701 | 1.281 | 1.594 | -3.41 | -0.623 | 2.703 | -3.066 | -0.168 | 1.076 | -0.494 | -0.672 | -0.169 | 0.366 | -0.684 | 0.222 | -2.029 | -0.965 | 2.423 | 1.128 | -0.619 | 0.412 | -1.163 | 0.552 | -1.659 | 1.384 | 0.244 | 1.687 | 0.056 | -1.431 | 1.2 | -0.5 | 1.2 | 1.7 | -4.4 | 0.6 | -1.3 | 1.4 | 1.1 | 2 | -0.9 | 1.8 | -1.2 | -0.7 | 1.6 | -2.9 | 0.6 | -1.7 | 0.9 | -1.1 | 1.9 | 2.3 | -2 | 3.7 | -2.7 | 4.4 | 0.3 | -1.2 | -1.6 | 4.8 | -1.1 | -2.3 | 3.1 | -1.7 | -0.6 | -1.9 | 0.7 | -2.8 | -0.5 | 0.4 |
Other Non Cash Items
| 0.738 | 4.004 | 5.603 | 0.037 | 0.036 | 0.027 | -0.711 | -0.008 | 0.653 | 0.629 | 0.218 | 2.511 | -1.964 | 0.116 | -0.262 | 0.37 | 0.294 | 0.344 | -0.448 | 0.321 | 0.178 | -0.573 | 1.272 | 0.191 | 0.055 | 1.115 | -0.417 | -0.708 | -0.601 | 0.137 | 0.097 | 0.048 | 0.401 | 0.043 | 0.012 | 0.011 | -0.066 | 0.025 | -0.073 | 0.009 | 0.038 | 0.012 | 0.065 | 0.072 | 0.023 | 0.013 | 0.061 | -1.31 | 1.264 | 0.051 | 0.041 | 0.055 | 0.017 | 0.035 | 0.024 | 0.09 | 0.039 | 0.115 | 0.421 | 0.047 | -0.273 | 0.055 | 0.219 | -0.12 | -0.07 | 1.055 | 0.216 | -0.003 | -0.01 | 0.063 | -0.604 | 0.859 | 0.901 | -0.425 | -0.647 | 0.081 | 0.103 | -0.009 | -6.654 | 0.064 | -0.002 | 0.034 | 0.089 | 0.139 | 0 | -0.001 | -0.682 | 0 | 0 | 0.9 | 1.056 | 0 | 0 | 0 | 0.445 | 0 | 0 | 0 | 1.4 | 1.4 | -2.4 | -4.1 | 10.1 | -2.2 | 3.1 | -1.7 | 5.1 | -0.1 | 0.2 | -0.5 | -1 | -1 | 0.7 | -0.2 | -1.6 | 0.3 | 0.3 | 0.9 | -0.6 | 0.2 | 0 | 0.1 | 0.3 | -3.5 | -0.1 | 0 | -1.1 | -0.1 | 0 | 0.4 | 0.2 | 0.3 | -0.3 | -0.5 | -0.3 | 0.2 | -0.1 | 0.1 |
Operating Cash Flow
| 3.667 | -0.786 | -2.285 | 2.399 | 0.983 | 0.558 | -2.142 | -1.551 | -2.012 | -3.295 | -2.683 | -0.794 | -2.864 | 0.039 | 0.919 | -0.072 | 2.682 | 0.915 | -3.485 | 2.332 | 0.975 | -2.308 | 2.645 | 1.932 | 4.029 | -3.318 | -2.041 | 1.114 | -0.242 | -1.117 | 2.415 | 1.204 | 4.49 | 2.612 | -2.992 | -0.525 | 1.198 | -0.617 | 0.671 | 1.881 | 1.283 | 0.136 | 0.427 | 1.997 | 1.431 | -1.865 | 0.578 | 2.201 | 1.048 | 0.777 | -0.389 | 1.182 | -1.258 | 0.323 | -1.247 | -2.412 | 2.131 | -1.575 | 1.135 | 3.396 | 1.546 | -0.508 | -0.896 | -0.192 | -0.905 | -2.064 | 0.107 | 2.817 | 1.107 | -1.408 | 3.391 | 4.328 | -1.142 | 1.401 | 3.008 | -1.101 | -0.107 | 1.486 | 0.254 | 0.339 | 0.253 | 1.469 | 1.06 | 0.878 | -0.872 | -0.788 | -0.448 | 0.925 | -0.374 | 1.431 | -0.056 | 0.765 | -1.514 | 1.097 | -0.258 | 1.357 | -0.486 | -1.04 | 0.5 | 0.6 | -1.1 | -2.3 | 1.5 | -2.1 | 1.1 | -0.5 | 1.4 | 2.8 | -1.3 | 0.3 | 1.1 | -1.9 | 2.3 | -1.3 | 0.1 | -2.8 | 1.2 | 0.6 | 1.5 | 2.9 | -0.9 | 1.8 | -4.5 | 1.3 | 0.6 | -1.4 | -1.7 | 5.2 | 0.1 | -2.1 | 3.9 | -0.8 | -0.4 | -0.4 | 1.9 | -1.8 | 0.2 | 0.8 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.204 | -0.214 | -0.282 | -0.917 | -0.326 | -0.592 | -0.791 | -0.245 | -0.369 | -0.345 | -0.495 | -0.38 | -0.51 | -1.031 | -0.204 | -0.217 | -0.394 | -0.131 | -0.154 | -0.839 | -0.633 | -0.829 | -0.329 | -0.498 | -0.426 | -0.143 | -0.056 | -0.125 | -0.128 | -0.319 | -0.046 | -0.386 | -0.507 | -0.455 | -0.211 | -0.536 | -0.24 | -0.102 | -0.214 | -0.155 | -0.191 | -0.137 | -0.13 | -0.171 | -0.177 | -0.2 | -0.23 | -0.371 | -0.119 | -0.019 | -0.017 | -0.017 | -0.063 | -0.118 | -0.026 | -0.574 | -0.525 | -0.489 | -1.543 | -0.021 | 0 | -0.32 | -0.048 | -0.089 | -0.213 | -0.082 | -0.188 | -0.552 | -0.039 | -0.083 | -0.052 | -0.009 | -0.114 | -0.049 | -0.129 | -0.072 | -0.177 | -0.137 | -0.108 | -0.095 | -0.076 | -0.051 | -0.069 | -0.041 | -0.054 | -0.006 | -0.004 | -0.103 | -0.026 | -0.024 | -0.023 | -0.011 | -0.017 | -0.036 | 1.982 | -2.049 | -0.09 | -0.094 | -0.1 | -0.2 | -0.2 | -0.2 | -0.1 | -0.8 | -0.1 | -0.4 | 0.9 | -2.3 | -0.6 | -0.7 | -0.6 | -0.3 | -0.2 | -0.3 | -0.1 | 0.2 | -0.3 | -0.5 | -0.2 | -1 | -0.3 | -0.4 | -2.2 | -0.4 | -0.3 | -0.1 | -0.6 | -1.9 | -2.6 | -0.9 | -0.8 | -0.8 | -0.7 | -0.2 | -1.4 | -0.5 | -1 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.741 | 0 | -0.408 | -3.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.481 | -2.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.9 | 0 | 0 | 0 | -0.2 | -2.6 | -0.3 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.335 | 0.823 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.3 | 1.3 | 0.1 | 1.2 | 0.1 | 0.3 | 0 | 0.6 | 0 | 0.2 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.741 | 0 | -0.408 | -3.333 | 0.823 | 0.922 | 0.897 | 0 | 0 | 0 | 0 | -0.481 | 2.761 | -2.761 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -0.051 | -0.139 | -0.15 | -0.204 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | -1.149 | 0 | 0 | -0.418 | -1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | -0.004 | 0.004 | 0.007 | 0 | 0 | 0 | -0.116 | 0.002 | 0 | 0 | -0.038 | 0.084 | -0.031 | 0 | -0.614 | 2.018 | 0.038 | 5.212 | 0.6 | 0 | 0.5 | -0.1 | -0.8 | 1.3 | 0 | 0 | -0.1 | -0.4 | 8.1 | 0 | 1.1 | 1.1 | -0.4 | -0.1 | 0.2 | 7.3 | -0.4 | -0.1 | -0.2 | 0.4 | -0.2 | -0.1 | 1.5 | -0.3 | 0.4 | 0.9 | 3 | -3.2 | -1 | 1.3 | -0.5 | -0.8 | -1 | -0.6 | -0.9 | -1 | -0.2 | 15.9 |
Investing Cash Flow
| -0.204 | -0.214 | -0.282 | -0.917 | -0.326 | -0.592 | -0.791 | -0.245 | -0.369 | -0.345 | -0.423 | -0.38 | -0.51 | -1.031 | -0.204 | -0.217 | -0.394 | -0.131 | -0.154 | -0.839 | -0.633 | -0.829 | -0.329 | -0.498 | -0.834 | 4.859 | 0.767 | 0.797 | 0.769 | -0.319 | -0.046 | -0.386 | -0.507 | -0.936 | -0.211 | -3.297 | -0.24 | -0.102 | -0.214 | -0.155 | -0.191 | -0.137 | -0.13 | -0.171 | -0.177 | -0.2 | -0.23 | -0.371 | -0.119 | -0.019 | -0.017 | -0.017 | -0.063 | -0.118 | -0.026 | -0.574 | -0.525 | -0.489 | -1.543 | -0.021 | 0 | -0.32 | -0.048 | -0.089 | -0.213 | -0.082 | -0.188 | -0.552 | -0.039 | -0.083 | -0.052 | -0.009 | -0.114 | -0.049 | -0.129 | -0.072 | -0.177 | -0.137 | -0.093 | -0.095 | -0.08 | -0.047 | -0.062 | -0.041 | -0.054 | -0.006 | -0.12 | -0.101 | -0.026 | -0.024 | -0.061 | 0.073 | -0.048 | -0.036 | 1.368 | -0.031 | -0.052 | 3.102 | 0.6 | -0.2 | 0.3 | 0.4 | -0.9 | 0.5 | -0.1 | -0.4 | 0.8 | -2.7 | 7.5 | -0.7 | 0.5 | 0.8 | -0.6 | -0.4 | 0.1 | 7.5 | -0.7 | -0.6 | -0.4 | -1 | -0.5 | -0.5 | -0.6 | -0.7 | 0.1 | 0.8 | 2.2 | -4.7 | -3.5 | 1.6 | -1.2 | -1.2 | -4.3 | -0.5 | -2.3 | -1.3 | -1.2 | 15.6 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.778 | -0.84 | -0.043 | -18.353 | -20.678 | -19.885 | -5.407 | -0.066 | -0.054 | -0.078 | -2.265 | -0.065 | -1.379 | -0.021 | -0.02 | -0.019 | -2.215 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -2 | -1.5 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.047 | 2 | 0.013 | 0.035 | 0.015 | 0.364 | 0 | 0 | 0.04 | 11.599 | -0.04 | 11.599 | 0.084 | 0.128 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0.02 | 0.01 | 0 | 0.016 | 0 | 0.035 | 0.041 | 0 | 0.018 | 0.028 | 0.098 | 0.018 | 0 | 0.034 | 0 | 0.001 | 0 | 0.002 | 0.02 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.011 | 0.068 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0 | 0 | 0.043 | 0.052 | 0 | 0 | 0.035 | 0.013 | 0.035 | 0.146 | 0.019 | 0.024 | 0.016 | 0.013 | -0.003 | -0.017 | 2.911 | 0.478 | 0.007 | 0.3 | 0 | 0.011 | 0 | -0.004 | 0.249 | 1.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.599 | 0 | 0 | -0.084 | -2.233 | 0 | -0.026 | -0.243 | -0.238 | -0.253 | -0.213 | -0.337 | -2.129 | -0.537 | -0.259 | -0.357 | -0.243 | -0.188 | -0.12 | -0.097 | -0.079 | -0.061 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -0.508 | -0.506 | -0.505 | -0.336 | -0.335 | -0.251 | -0.25 | -0.25 | -0.25 | -0.25 | -0.252 | -0.253 | -0.255 | -0.254 | -0.256 | -0.268 | -0.271 | -0.271 | -0.273 | -0.274 | -0.275 | -1.242 | -1.235 | -0.001 | -1.236 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 14.982 | -0 | 18.236 | 19.851 | 20.809 | 6.37 | 0.5 | 2.488 | -0.04 | 2.2 | 0.04 | 14.302 | 0.8 | 2.105 | 0 | 2.196 | -0.019 | -0.019 | 0.425 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 1.258 | 0.02 | -1.258 | 0 | 0.016 | 0 | 0.035 | 0.041 | 0 | 0.018 | 0.028 | 0.098 | 0.018 | 0 | 0.034 | 0 | 0.001 | 0 | 0 | 0 | 1.4 | 1.5 | 3 | 1.5 | 0 | 2 | 0 | 0.02 | 0 | -0.5 | -1 | 0 | 1.499 | 0 | 0.001 | 0 | -0.028 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.55 | -2.25 | 0 | 0 | -1.272 | -0.559 | -1.144 | 0.632 | 0.3 | -0.119 | -0.594 | 0.434 | -1.709 | 0.236 | -0.865 | 1.703 | -1.167 | -1.031 | -1.307 | 0.463 | -1.878 | -1.1 | -0.5 | 1 | 1.4 | -0.3 | 1.1 | -1 | 1.3 | -1.9 | -0.2 | -7.3 | 0.9 | -1.1 | 1 | -1.5 | 1.5 | -0.2 | -5.1 | -0.2 | 0 | -1.5 | -1.7 | 0.2 | -0.1 | 4.7 | -1 | 0.2 | 0.1 | -0.5 | -0.3 | 3.7 | -0.4 | -2.1 | 1.1 | 2.5 | -1.8 | -0.6 | -2.1 | -0.4 | -3.2 |
Financing Cash Flow
| -3.778 | 0.84 | 1.957 | -0.104 | -0.792 | 0.939 | 0.817 | -0.074 | 1.928 | -0.583 | -0.401 | -0.4 | 12.672 | 0.529 | -0.27 | -0.269 | -0.295 | -0.514 | -0.51 | -0.083 | -0.467 | -0.591 | -2.397 | -0.808 | -0.53 | -0.63 | -0.517 | -0.463 | -1.362 | -1.149 | -0.08 | -1.277 | -1.248 | 0 | 0.016 | 0 | 0.035 | 0.041 | 0 | 0.018 | 0.028 | 0.098 | 0.018 | 0 | 0.034 | 0 | 0.001 | 0 | 0.002 | 0.02 | -1.8 | -0.5 | 1.5 | 0.3 | 0.008 | 2 | 0.011 | 0.088 | 0 | -0.5 | -1 | 0 | 1.5 | 0.011 | 0.001 | 0 | -6.655 | 0.052 | 0.028 | 0 | 0.035 | 0.013 | 0.035 | 0.146 | 0.019 | -0.126 | 0.016 | -0.537 | -2.253 | -0.017 | 2.911 | -0.794 | -0.552 | -0.844 | 0.632 | 0.311 | -0.119 | -0.598 | 0.683 | 0.067 | 0.236 | -0.865 | 1.703 | -1.167 | -1.031 | -1.307 | 0.463 | -1.878 | -1.1 | -0.5 | 1 | 1.4 | -0.3 | 1.1 | -1 | 1.3 | -1.9 | -0.2 | -7.3 | 0.9 | -1.1 | 1 | -1.5 | 1.5 | -0.2 | -5.1 | -0.2 | 0 | -1.5 | -1.7 | 0.2 | -0.1 | 4.7 | -1 | 0.2 | 0.1 | -0.5 | -0.3 | 3.7 | -0.4 | -2.1 | 1.1 | 2.5 | -1.8 | -0.6 | -2.1 | -0.4 | -3.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.189 | -1.288 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.315 | -0.16 | -0.61 | 1.378 | -0.135 | 0.905 | -2.116 | -1.87 | -0.453 | -4.223 | -3.507 | -1.574 | 9.298 | -0.463 | 0.445 | -0.558 | 1.993 | 0.27 | -4.149 | 1.41 | -0.125 | -3.728 | -0.081 | 0.626 | 2.665 | 0.911 | -1.791 | 1.448 | -0.835 | -2.585 | 2.289 | -0.459 | 2.735 | 1.676 | -3.187 | -3.822 | 0.993 | -0.678 | 0.457 | 1.744 | 1.12 | 0.097 | 0.315 | 1.826 | 1.288 | -2.065 | 0.349 | 1.83 | 0.931 | 0.778 | -2.206 | 0.665 | -1.321 | 0.505 | -1.265 | -0.986 | 1.617 | -1.976 | -0.408 | 2.875 | 0.546 | -0.828 | 0.556 | -0.27 | -1.117 | -2.146 | -6.736 | 2.317 | 1.096 | -1.491 | 3.374 | 4.332 | -1.221 | 1.498 | 2.898 | -1.299 | -0.268 | 0.812 | -2.092 | 0.227 | 3.084 | 0.628 | 0.446 | -0.007 | -0.294 | -0.483 | -0.687 | 0.226 | 0.283 | 1.474 | 0.119 | -0.027 | 0.141 | -0.106 | 0.079 | 0.019 | -0.075 | 0.184 | 0 | 0 | 0.2 | -0.5 | 0.3 | -0.5 | 0 | 0.4 | 0.3 | -0.1 | -1.1 | 0.5 | 0.5 | -0.1 | 0.2 | -0.2 | 0 | -0.4 | 0.3 | 0 | -0.4 | 0.2 | -1.2 | 1.2 | -0.4 | -0.4 | 0.9 | -0.5 | 0 | 0.2 | 0.3 | -0.9 | 0.6 | -0.9 | -2.2 | -2.7 | -1 | -5.2 | -1.4 | 13.3 |
Cash At End Of Period
| 2.981 | 3.296 | 3.456 | 4.066 | 2.688 | 2.823 | 1.918 | 4.034 | 5.904 | 6.357 | 10.58 | 14.087 | 15.661 | 6.363 | 6.826 | 6.381 | 6.939 | 4.946 | 4.676 | 8.825 | 7.415 | 7.54 | 11.268 | 11.349 | 10.723 | 8.058 | 7.147 | 8.938 | 7.49 | 8.325 | 10.91 | 8.621 | 9.08 | 6.345 | 4.669 | 7.856 | 11.678 | 10.685 | 11.363 | 10.906 | 9.162 | 8.042 | 7.945 | 7.63 | 5.804 | 4.516 | 6.581 | 6.232 | 4.402 | 3.471 | 2.693 | 4.899 | 4.234 | 5.555 | 5.05 | 6.315 | 7.301 | 5.684 | 7.66 | 8.068 | 5.193 | 4.647 | 5.475 | 4.919 | 5.189 | 6.306 | 8.452 | 15.188 | 12.871 | 11.775 | 13.266 | 9.892 | 5.56 | 6.781 | 5.283 | 2.385 | 3.684 | 3.952 | 3.14 | 5.232 | 5.005 | 1.921 | 1.293 | 0.847 | 0.854 | 1.148 | 1.631 | 2.318 | 2.092 | 1.809 | 0.335 | 0.216 | 0.243 | 0.102 | 0.208 | 0.129 | 0.11 | 0.185 | 0.1 | 0.1 | 0.1 | 0 | 0.3 | -0.5 | 0 | 0.6 | 0.3 | -0.1 | -1.1 | 1 | 0.5 | -0.1 | 0.2 | -0.1 | 0 | -0.4 | 0.3 | 0.2 | -0.4 | 0.2 | -1.2 | 1.2 | -0.4 | -0.4 | 0.9 | 0.1 | 0 | 0.2 | 0.3 | 0.1 | 0.6 | -0.9 | -2.2 | 3.6 | -1 | -5.2 | -1.4 | 13.9 |