Bankinter, S.A.
MSE:BKT.MC
7.506 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16,106.263 | 13,351.217 | 24,024.898 | 16,069.243 | 7,403.299 | 5,538.675 | 5,633.055 | 3,590.408 | 2,787.131 | 2,016.056 | 2,989.408 | 1,770.862 | 2,192.19 | 1,797.871 | 4,291.4 | 382.134 | 946.486 | 539.178 | 435.916 | 170.761 |
Short Term Investments
| -28,959.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -12,853.697 | 13,351.217 | 24,024.898 | 16,069.243 | 7,403.299 | 5,538.675 | 5,633.055 | 3,590.408 | 2,787.131 | 2,016.056 | 2,989.408 | 1,770.862 | 2,192.19 | 1,797.871 | 4,291.4 | 382.134 | 946.486 | 539.178 | 435.916 | 170.761 |
Net Receivables
| 146.836 | 125.642 | 119.075 | 96.625 | 185.032 | 163.024 | 162.745 | 147.107 | 135.341 | 126.034 | 110.328 | 91.764 | 68.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12,706.861 | -16,400.835 | -24,818.412 | -18,101.466 | -8,926.493 | -11,281.159 | -8,951.92 | -5,524.374 | -4,055.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 16,928.315 | 16,400.835 | 24,818.412 | 18,101.466 | 8,926.493 | 11,281.159 | 8,951.92 | 5,524.374 | 4,055.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 16,928.315 | 13,476.859 | 24,143.973 | 16,165.868 | 7,588.331 | 5,701.699 | 5,795.8 | 3,737.515 | 2,922.472 | 2,142.09 | 3,099.736 | 1,862.626 | 2,260.844 | 1,797.871 | 4,291.4 | 382.134 | 946.486 | 539.178 | 435.916 | 170.761 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 426.763 | 447.853 | 450.436 | 455.067 | 416.266 | 405.924 | 420.996 | 428.671 | 417.28 | 412.838 | 421.888 | 433.336 | 466.901 | 456.569 | 452.645 | 391.826 | 366.404 | 342.297 | 320.742 | 314.93 |
Goodwill
| 2.276 | 2.276 | 2.276 | 2.276 | 164.113 | 164.113 | 164.113 | 164.113 | 164.113 | 164.113 | 164.281 | 161.836 | 161.836 | 161.836 | 161.837 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 299.74 | 276.664 | 267.411 | 255.799 | 227.825 | 129.964 | 91.765 | 80.95 | 102.58 | 118.214 | 136.422 | 155.702 | 176.204 | 196.373 | 215.207 | 13.851 | 9.667 | 3.299 | 0.356 | 0.322 |
Goodwill and Intangible Assets
| 302.016 | 278.94 | 269.687 | 258.075 | 391.938 | 294.077 | 255.878 | 245.063 | 266.693 | 282.327 | 300.703 | 317.538 | 338.04 | 358.209 | 377.044 | 13.851 | 9.667 | 3.299 | 0.356 | 0.322 |
Long Term Investments
| 711.111 | 17,038.866 | 11,790.988 | 11,384.813 | 12,263.621 | 10,352.423 | 8,654.817 | 8,368.893 | 8,832.472 | 9,348.838 | 8,407.74 | 11,315.64 | 10,532.338 | 8,456.167 | 8,802.355 | 8,295.529 | 6,065.108 | 7,649.53 | 9,186.272 | 8,212.325 |
Tax Assets
| 260.765 | 264.829 | 273.808 | 270.032 | 291.902 | 291.862 | 188.178 | 165.246 | 146.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 94,382.672 | -264.829 | -273.808 | -270.032 | -291.902 | -291.862 | -188.178 | -165.246 | -146.847 | -10,044.003 | -9,130.331 | -12,066.514 | -11,337.279 | -9,270.945 | -9,632.044 | -8,701.206 | -6,441.179 | -7,995.126 | -9,507.37 | -8,527.577 |
Total Non-Current Assets
| 96,083.327 | 17,765.659 | 12,511.111 | 12,097.955 | 13,071.825 | 11,052.424 | 9,331.691 | 9,042.627 | 9,516.445 | 10,044.003 | 9,130.331 | 12,066.514 | 11,337.279 | 9,270.945 | 9,632.044 | 8,701.206 | 6,441.179 | 7,995.126 | 9,507.37 | 8,527.577 |
Total Assets
| 113,011.642 | 107,507.032 | 107,584.108 | 96,252.093 | 83,732.345 | 76,501.539 | 71,332.651 | 67,182.467 | 58,659.81 | 57,332.974 | 55,135.662 | 58,165.89 | 59,491.426 | 54,151.977 | 54,467.464 | 53,469.627 | 49,648.68 | 46,099.701 | 1,447.831 | 31,270.2 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 711.324 | 671.872 | 317.576 | 327.436 | 291.125 | 388.965 | 429.14 | 404.235 | 45.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 8,586.245 | 1,952.948 | 0 | 0 | 3.258 | 29.002 | 21.132 | 454.847 | 1,474.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 399.716 | 640.411 | 139.054 | 90.49 | 206.012 | 220.581 | 184.155 | 169.71 | 172.949 | 135.054 | 68.119 | 73.636 | 70.572 | 41.789 | 65.075 | 34.343 | 56.556 | 66.668 | 26.602 | 0 |
Deferred Revenue
| -711.324 | -1,281.076 | 0 | 0 | 287.867 | 359.963 | 408.008 | -50.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 57,642.347 | -671.872 | -317.576 | -327.436 | -291.125 | -388.965 | -429.14 | -404.235 | 24,765.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 66,228.592 | 671.872 | 317.576 | 327.436 | 291.125 | 388.965 | 429.14 | 404.235 | 26,285.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11,451.174 | 6,433.093 | 7,736.416 | 7,571.986 | 7,639.517 | 7,755.149 | 8,256.787 | 8,949.849 | 11,079.445 | 9,919.232 | 10,128.81 | 13,267.046 | 16,498.412 | 18,014.053 | 19,089.811 | 14,700.741 | 16,805.045 | 14,868.083 | 12,368.483 | 7,240.033 |
Deferred Revenue Non-Current
| 23,220.427 | -59.2 | 7,620.927 | 7,442.374 | 7,424.275 | 7,550.215 | 8,088.933 | 173.4 | 106.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 63.296 | 59.2 | 115.489 | 129.612 | 215.242 | 204.934 | 167.854 | 176.681 | 141.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,725.213 | -5,761.221 | -7,736.416 | -7,571.986 | -7,639.517 | -7,755.149 | -8,256.787 | -350.081 | 43,533.24 | -9,919.232 | -10,128.81 | -13,267.046 | -16,498.412 | -18,014.053 | -19,089.811 | -14,700.741 | -16,805.045 | -14,868.083 | -12,368.483 | -7,240.033 |
Total Non-Current Liabilities
| 41,460.11 | 671.872 | 7,736.416 | 7,571.986 | 7,639.517 | 7,755.149 | 8,256.787 | 8,949.849 | 54,861.633 | 53,689.526 | 51,732.117 | 54,934.793 | 56,404.43 | 51,572.282 | 51,884.583 | 51,504.623 | 47,903.263 | 44,491.167 | 12,368.483 | 30,015.077 |
Total Liabilities
| 107,688.702 | 102,602.059 | 102,731.948 | 91,287.936 | 78,932.38 | 72,015.687 | 66,975.511 | 63,085.092 | 54,861.633 | 53,689.526 | 51,732.117 | 54,934.793 | 56,404.43 | 51,572.282 | 51,884.583 | 51,504.623 | 47,903.263 | 44,491.167 | 12,368.483 | 30,015.077 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 117.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 269.66 | 269.66 | 269.66 | 269.66 | 269.66 | 269.66 | 269.66 | 269.66 | 269.66 | 269.66 | 268.675 | 169.142 | 143.076 | 142.034 | 142.034 | 121.768 | 119.063 | 117.878 | 116.875 | 115.276 |
Retained Earnings
| 5,157.202 | 4,966.956 | 4,639.962 | 3,368.26 | 3,313.547 | 3,050.265 | 2,941.026 | 2,648.213 | 2,371.603 | 2,136.113 | 1,954.877 | 1,909.513 | 1,881.862 | 1,786.99 | 1,759.259 | 1,466.401 | 1,384.14 | 1,151.897 | 187.702 | 173.378 |
Accumulated Other Comprehensive Income/Loss
| -102.557 | -117.123 | 121.701 | 160.391 | 204.904 | 167.242 | 126.179 | 134.825 | 106.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1.365 | -331.643 | -179.163 | 1,165.846 | 1,011.854 | 998.685 | 1,020.275 | 1,044.677 | 1,050.54 | 1,237.675 | 1,179.993 | 1,152.442 | 1,062.058 | 650.671 | 681.588 | 376.835 | 242.214 | 314.827 | 1,081.016 | 966.469 |
Total Shareholders Equity
| 5,322.94 | 4,904.973 | 4,852.16 | 4,964.157 | 4,799.965 | 4,485.852 | 4,357.14 | 4,097.375 | 3,798.177 | 3,643.448 | 3,403.545 | 3,231.097 | 3,086.996 | 2,579.695 | 2,582.881 | 1,965.004 | 1,745.417 | 1,584.602 | 1,385.593 | 1,255.123 |
Total Equity
| 5,322.94 | 4,904.973 | 4,852.16 | 4,964.157 | 4,799.965 | 4,485.852 | 4,357.14 | 4,097.375 | 3,798.177 | 3,643.448 | 3,403.545 | 3,231.097 | 3,086.996 | 2,579.695 | 2,582.881 | 1,965.004 | 1,745.417 | 1,608.534 | 1,447.831 | 1,255.123 |
Total Liabilities & Shareholders Equity
| 113,011.642 | 107,507.032 | 107,584.108 | 96,252.093 | 83,732.345 | 76,501.539 | 71,332.651 | 67,182.467 | 58,659.81 | 57,332.974 | 55,135.662 | 58,165.89 | 59,491.426 | 54,151.977 | 54,467.464 | 53,469.627 | 49,648.68 | 46,099.701 | 1,447.831 | 31,270.2 |