Black Rock Mining Limited
ASX:BKT.AX
0.053 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -5.186 | -0.005 | -5.06 | -3.993 | -4.356 | -1.721 | -1.591 | -1.259 | -1.347 | -2.04 | -1.547 | -0.001 | -0.001 | -0.001 | -0.002 | -0 | -0.001 | -0 | -0.001 | -0 | 0 | -0 | -0.005 | -1.493 | -0.001 | -2.484 | -2.484 | -2.484 | -2.484 | -0.681 | -0.681 | -0.681 | -0.681 | -0.695 | -0.695 | -0.695 | -0.695 | -0.583 | -0.583 | -0.583 | -0.583 | -0.741 | -0.741 | -0.741 | -0.741 | -0.363 | -0.363 | -0.363 | -0.363 | -0.126 | -0.126 | -0.126 | -0.126 | -0.153 | -0.153 | -0.153 | -0.153 | -0.097 | -0.097 | -0.097 | -0.097 |
Depreciation & Amortization
| 0.176 | 0 | 0.173 | 0.112 | 0.041 | 0.007 | 0.007 | 0.007 | 0.011 | 0.008 | 0.007 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.346 | 0 | -0.082 | 0 | -0.014 | 0 | -0.022 | 0 | -0 | 0 | -0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.784 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.673 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.563 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.11 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -8.37 | 0.008 | 1.962 | -0.929 | 1.124 | 0.866 | 0.875 | -0.048 | 0.639 | 0.254 | 0.47 | 0 | 0 | 0 | 0.001 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0.004 | 1.486 | 0.001 | 2.476 | 2.476 | 2.476 | 2.476 | 0.674 | 0.674 | 0.674 | 0.674 | 0.686 | 0.686 | 0.686 | 0.686 | 0.576 | 0.576 | 0.576 | 0.576 | 0.734 | 0.734 | 0.734 | 0.734 | 0.357 | 0.357 | 0.357 | 0.357 | 0.12 | 0.12 | 0.12 | 0.12 | 0.153 | 0.153 | 0.153 | 0.153 | 0.097 | 0.097 | 0.097 | 0.097 |
Operating Cash Flow
| -11.923 | 0.004 | -3.271 | -5.035 | -3.273 | -0.861 | -0.722 | -1.315 | -0.719 | -1.795 | -1.084 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0 | 0 | -0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.608 | -0.004 | -5.481 | -11.778 | -3.926 | -3.529 | -0.674 | -0.15 | -0.799 | -0.734 | -1.388 | -0.002 | -0.002 | -0.001 | -0.003 | -0.003 | -0.002 | -0.002 | -0.001 | -0.001 | 0 | -0 | 0 | -0.11 | -0.001 | -1.628 | -1.628 | -1.628 | -1.628 | -0.021 | -0.021 | -0.021 | -0.021 | -0.011 | -0.011 | -0.011 | -0.011 | -0.058 | -0.058 | -0.058 | -0.058 | -0.274 | -0.274 | -0.274 | -0.274 | -0.508 | -0.508 | -0.508 | -0.508 | -0.35 | -0.35 | -0.35 | -0.35 | -0.07 | -0.07 | -0.07 | -0.07 | -0.053 | -0.053 | -0.053 | -0.053 |
Acquisitions Net
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.045 | 0 | -0.096 | 0 | 0.01 | -0.016 | -0.004 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0.322 | 0 | 1.314 | 1.314 | 1.314 | 1.314 | -0.542 | -0.542 | -0.542 | -0.542 | -0.575 | -0.575 | -0.575 | -0.575 | -0.325 | -0.325 | -0.325 | -0.325 | -0.143 | -0.143 | -0.143 | -0.143 | 0.198 | 0.198 | 0.198 | 0.198 | 0.126 | 0.126 | 0.126 | 0.126 | -0.046 | -0.046 | -0.046 | -0.046 | -0.006 | -0.006 | -0.006 | -0.006 |
Investing Cash Flow
| -1.563 | -0.004 | -5.577 | -11.778 | -3.916 | -3.545 | -0.677 | -0.15 | -0.799 | -0.734 | -1.1 | -0.002 | -0.002 | -0.001 | -0.002 | -0.003 | -0.002 | -0.002 | -0.001 | -0.001 | 0 | 0.001 | 0.001 | -0.181 | -0.001 | -0.343 | -0.343 | -0.343 | -0.343 | -0.564 | -0.564 | -0.564 | -0.564 | -0.586 | -0.586 | -0.586 | -0.586 | -0.383 | -0.383 | -0.383 | -0.383 | -0.417 | -0.417 | -0.417 | -0.417 | -0.31 | -0.31 | -0.31 | -0.31 | -0.225 | -0.225 | -0.225 | -0.225 | -0.116 | -0.116 | -0.116 | -0.116 | -0.059 | -0.059 | -0.059 | -0.059 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 |
Common Stock Issued
| 9.473 | 1.739 | 9.873 | 0.755 | 24.128 | 1.839 | 10.352 | 3.322 | 0 | 2.865 | 2.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 1.441 | 1.441 | 1.441 | 1.441 | 1.73 | 1.73 | 1.73 | 1.73 | 0.771 | 0.771 | 0.771 | 0.771 | 0 | 0 | 0 | 0 | 0.849 | 0.849 | 0.849 | 0.849 | 1.087 | 1.087 | 1.087 | 1.087 | 0.145 | 0.145 | 0.145 | 0.145 | 0.25 | 0.25 | 0.25 | 0.25 | 0.578 | 0.578 | 0.578 | 0.578 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.088 | -0.088 | -0.088 | -0.101 | -0.101 | -0.101 | -0.101 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | -0.078 | -0.078 | -0.078 | -0.078 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.039 | -0.039 | -0.039 | -0.039 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 9.473 | 0.002 | 0.01 | 0.001 | 0.024 | 0.002 | 0.01 | 0.003 | 0 | 0.003 | 0.003 | 0.003 | 0.001 | 0.004 | 0.002 | 0.005 | 0 | 0.004 | 0.003 | 0.002 | 0 | 0 | 0 | -0.183 | -0.183 | -1.696 | -1.696 | -1.696 | -1.696 | -2.192 | -2.192 | -2.192 | -2.192 | -1.337 | -1.337 | -1.337 | -1.337 | -0.383 | -0.383 | -0.383 | -0.383 | -1.25 | -1.25 | -1.25 | -1.25 | -1.319 | -1.319 | -1.319 | -1.319 | -0.369 | -0.369 | -0.369 | -0.369 | -0.361 | -0.361 | -0.361 | -0.361 | -0.597 | -0.597 | -0.597 | -0.597 |
Financing Cash Flow
| 9.473 | 0.002 | 9.873 | 0.755 | 24.128 | 1.839 | 10.352 | 3.322 | 1.515 | 2.865 | 2.806 | 0.003 | 0.001 | 0.004 | 0.002 | 0.005 | 0 | 0.004 | 0.003 | 0.002 | 0 | 0 | 0 | -0.181 | -0.181 | -0.343 | -0.343 | -0.343 | -0.343 | -0.564 | -0.564 | -0.564 | -0.564 | -0.586 | -0.586 | -0.586 | -0.586 | -0.383 | -0.383 | -0.383 | -0.383 | -0.417 | -0.417 | -0.417 | -0.417 | -0.31 | -0.31 | -0.31 | -0.31 | -0.225 | -0.225 | -0.225 | -0.225 | -0.116 | -0.116 | -0.116 | -0.116 | -0.059 | -0.059 | -0.059 | -0.059 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.041 | 0 | -0 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.001 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.87 | -11.454 | 0.575 | -15.21 | 17.587 | -2.792 | 8.719 | 1.857 | -1.522 | 0.337 | 1.906 | -0.001 | -0.002 | 0.002 | -0.002 | 0.001 | -0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0.294 | -0.031 | -0.325 | -0.63 | -0.63 | -0.63 | -0.63 | 0.725 | 0.725 | 0.725 | 0.725 | 0.072 | 0.072 | 0.072 | 0.072 | -0.555 | -0.555 | -0.555 | -0.555 | 0.469 | 0.469 | 0.469 | 0.469 | 0.19 | 0.19 | 0.19 | 0.19 | -0.432 | -0.432 | -0.432 | -0.432 | 0.059 | 0.059 | 0.059 | 0.059 | 0.426 | 0.426 | 0.426 | 0.426 |
Cash At End Of Period
| 8.902 | 0.005 | 11.459 | 10.884 | 26.094 | 8.506 | 11.298 | 2.579 | 0.722 | 2.244 | 1.907 | 0.001 | 0.002 | 0.004 | 0.002 | 0.004 | 0.002 | 0.004 | 0.002 | 0.001 | 0.001 | 0.001 | 0.295 | 0.295 | 0.001 | 0.326 | 0.326 | 0.326 | 0.326 | 0.956 | 0.956 | 0.956 | 0.956 | 0.232 | 0.232 | 0.232 | 0.232 | 0.16 | 0.16 | 0.16 | 0.16 | 0.715 | 0.715 | 0.715 | 0.715 | 0.245 | 0.245 | 0.245 | 0.245 | 0.055 | 0.055 | 0.055 | 0.055 | 0.487 | 0.487 | 0.487 | 0.487 | 0.427 | 0.427 | 0.427 | 0.427 |