Black Rock Mining Limited
ASX:BKT.AX
0.053 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.902 | 5.032 | 11.459 | 10.884 | 26.094 | 8.506 | 11.298 | 2.579 | 0.722 | 2.244 | 0.002 | 1.283 | 0.002 | 4.122 | 0.002 | 3.682 | 0.002 | 4.112 | 0.002 | 1.225 | 0.001 | 1.253 | 1.179 | 0.001 | 0.001 | 0.001 | 1.304 | 3.826 | 0.927 | 0.638 | 2.859 | 0.982 | 0.22 | 1.947 | 1.709 |
Short Term Investments
| 0.197 | 0 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.098 | 5.032 | 11.701 | 10.884 | 26.094 | 8.506 | 11.298 | 2.579 | 0.722 | 2.244 | 0.002 | 1.283 | 0.002 | 4.122 | 0.002 | 3.682 | 0.002 | 4.112 | 0.002 | 1.225 | 0.001 | 1.598 | 1.179 | 0.001 | 0.001 | 0.001 | 1.304 | 3.826 | 0.927 | 0.638 | 2.859 | 0.982 | 0.22 | 1.947 | 1.709 |
Net Receivables
| 0.17 | 0.437 | 0.767 | 1.128 | 0.761 | 0.292 | 0.145 | 0.124 | 0.093 | 0.103 | 0.17 | 0 | 0.141 | 0 | 0.038 | 0 | 0.025 | 0 | 0.08 | 0 | 0.425 | 0 | 1.134 | 0 | 0 | 0 | 0.451 | 0.732 | 0.493 | 0.193 | 0.319 | 1.52 | 0.363 | 0.006 | 0 |
Inventory
| 0.126 | -0.437 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0.17 | 0 | -0.141 | 0 | -0.038 | 0 | -0.025 | 0 | -0.08 | 0 | -0.425 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.17 | 0.437 | 0.792 | 0.237 | 0.234 | 0.292 | 0 | 0.124 | 0 | 0.103 | 0 | 0.339 | 0 | 0.037 | 0 | 0.027 | 0 | 0.501 | 0 | 0.848 | 0 | 0.092 | 0.001 | 0 | 0 | 0 | 0.005 | 0.005 | 0.013 | 0.012 | 0 | 0.01 | 0 | 0 | 0.003 |
Total Current Assets
| 9.564 | 5.469 | 13.259 | 12.249 | 27.089 | 8.799 | 11.443 | 2.703 | 0.815 | 2.347 | 0.002 | 1.622 | 0.002 | 4.159 | 0.002 | 3.709 | 0.003 | 4.613 | 0.003 | 2.074 | 0.001 | 1.69 | 2.312 | 0.002 | 0.001 | 0.001 | 1.76 | 4.563 | 1.433 | 0.843 | 3.178 | 2.512 | 0.583 | 1.953 | 1.712 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 53.542 | 50.802 | 1.265 | 1.322 | 0.596 | 0.038 | 0.024 | 0.023 | 0.032 | 0.039 | 0.021 | 19.396 | 0.017 | 14.504 | 0.014 | 11.854 | 0.008 | 5.642 | 0.003 | 1.319 | 0 | 1.213 | 0.777 | 0.001 | 0.007 | 0.007 | 7.041 | 8.893 | 8.936 | 8.989 | 8.918 | 9.034 | 7.645 | 6.401 | 0.13 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.256 | 0 | 0.598 | 0 | 0 | 0.105 | 0 | 0.105 | 0.934 | 1.07 | 0.001 | 0.001 | 0.001 | 1.195 | 1.33 | 0.197 | 0.233 | 0.105 | 0.105 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 46.794 | 41.729 | 29.748 | 26.235 | 22.165 | 21.212 | 22.77 | 21.735 | 0 | 0 | -0 | 0 | -0 | 0 | -0.008 | 0.105 | -0.105 | 0.105 | -0.105 | 0.105 | 0 | -0.002 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 |
Total Non-Current Assets
| 53.542 | 50.802 | 48.059 | 43.05 | 30.344 | 26.273 | 22.188 | 21.236 | 22.802 | 21.774 | 0.021 | 19.676 | 0.017 | 14.76 | 0.014 | 12.452 | 0.008 | 5.748 | 0.003 | 1.425 | 0 | 2.252 | 1.847 | 0.002 | 0.008 | 0.008 | 8.236 | 10.223 | 9.134 | 9.222 | 9.024 | 9.14 | 7.75 | 6.401 | 0.13 |
Total Assets
| 63.106 | 56.271 | 61.318 | 55.299 | 57.433 | 35.071 | 33.632 | 23.939 | 23.618 | 24.121 | 0.023 | 21.298 | 0.019 | 18.919 | 0.016 | 16.162 | 0.011 | 10.361 | 0.006 | 3.498 | 0.002 | 3.942 | 4.159 | 0.004 | 0.009 | 0.009 | 9.996 | 14.786 | 10.567 | 10.065 | 12.202 | 11.651 | 8.333 | 8.354 | 1.842 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 1.364 | 0.372 | 1.441 | 1.852 | 1.182 | 0.58 | 0.143 | 0.184 | 0.296 | 0.418 | 0 | 0.298 | 0 | 0.049 | 0 | 0.916 | 0 | 0.378 | 0 | 0.33 | 0 | 0.222 | 0.13 | 0 | 0 | 0 | 0.106 | 0.533 | 0.285 | 0.12 | 0.117 | 0.233 | 0.074 | 0 | 0.059 |
Short Term Debt
| 0.197 | 0.199 | 0.208 | 0.204 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.274 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.399 | 1.612 | 1.644 | 1.342 | 0.574 | 0.364 | 0.325 | 0.324 | 0.603 | 0.233 | 0 | 0.184 | 0 | 0.227 | 0.001 | 0.197 | 0 | 0.048 | 0 | 0.278 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.074 | 0.113 | 0.106 | 0.082 | 0.083 | 0.036 | 0.035 | 0.202 | 0 |
Total Current Liabilities
| 3.234 | 1.984 | 3.294 | 3.398 | 1.808 | 0.944 | 0.469 | 0.508 | 0.899 | 0.651 | 0.001 | 0.482 | 0.001 | 0.276 | 0.001 | 1.113 | 0.001 | 0.426 | 0 | 1.608 | 0 | 0.222 | 0.231 | 0 | 0 | 0 | 0.18 | 0.646 | 0.392 | 0.202 | 0.199 | 0.269 | 0.109 | 0.202 | 0.059 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.38 | 0.478 | 0.628 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.354 | 0.07 | 0.052 | 0.031 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.039 | 0.028 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.354 | 0.45 | 0.53 | 0.659 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.039 | 0.028 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3.587 | 2.434 | 3.824 | 4.057 | 2.415 | 0.944 | 0.469 | 0.508 | 0.899 | 0.651 | 0.001 | 0.482 | 0.001 | 0.276 | 0.001 | 1.113 | 0.001 | 0.426 | 0 | 1.608 | 0 | 0.222 | 0.231 | 0 | 0 | 0 | 0.202 | 0.686 | 0.42 | 0.233 | 0.199 | 0.269 | 0.109 | 0.202 | 0.059 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 122.902 | 113.415 | 111.536 | 101.66 | 100.908 | 76.78 | 74.94 | 64.484 | 60.99 | 60.99 | 0.058 | 55.219 | 0.052 | 51.848 | 0.048 | 45.327 | 0.04 | 39.386 | 0.036 | 32.019 | 0.031 | 31.271 | 31.227 | 0.031 | 0.031 | 0.031 | 31.176 | 26.666 | 20.514 | 17.512 | 17.512 | 14.18 | 9.777 | 9.202 | 2.221 |
Retained Earnings
| -66.662 | -61.675 | -57.209 | -52.223 | -48.555 | -44.242 | -42.779 | -41.225 | -40.66 | -39.313 | -0.037 | -36.368 | -0.036 | -35.301 | -0.035 | -32.4 | -0.032 | -31.287 | -0.031 | -31.068 | -0.031 | -28.805 | -28.542 | -0.029 | -0.024 | -0.024 | -23.336 | -13.598 | -11.016 | -8.32 | -5.99 | -3.026 | -1.573 | -1.07 | -0.457 |
Accumulated Other Comprehensive Income/Loss
| 4.094 | 2.619 | 3.467 | 1.899 | 2.666 | 1.59 | 1.001 | 0.172 | 2.389 | 1.794 | 1.593 | 1.965 | 2.373 | 2.096 | 2.379 | 2.121 | 1.967 | 1.837 | 0.812 | 0.781 | 1.248 | 1.096 | 1.243 | 0 | 0 | 0 | 1.955 | 1.033 | 0.649 | 0.64 | 0.48 | 0.228 | 0.02 | 0.02 | 0.02 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.591 | -0 | -2.37 | 0 | -2.376 | -0 | -1.965 | 0 | -0.812 | 0.158 | -1.246 | 0.158 | 0 | -0.003 | 0.002 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 60.334 | 54.36 | 57.794 | 51.336 | 55.019 | 34.128 | 33.163 | 23.431 | 22.719 | 23.47 | 0.022 | 20.816 | 0.018 | 18.643 | 0.016 | 15.048 | 0.01 | 9.935 | 0.006 | 1.89 | 0.002 | 3.721 | 3.928 | 0.003 | 0.009 | 0.007 | 9.794 | 14.1 | 10.147 | 9.832 | 12.002 | 11.382 | 8.224 | 8.152 | 1.784 |
Total Equity
| 59.519 | 53.837 | 57.494 | 51.243 | 55.019 | 34.128 | 33.163 | 23.431 | 22.719 | 23.47 | 0.022 | 20.816 | 0.018 | 18.643 | 0.016 | 15.048 | 0.01 | 9.935 | 0.006 | 1.89 | 0.002 | 3.721 | 3.928 | 0.003 | 0.009 | 0.007 | 9.794 | 14.1 | 10.147 | 9.832 | 12.002 | 11.382 | 8.224 | 8.152 | 1.784 |
Total Liabilities & Shareholders Equity
| 63.106 | 56.271 | 61.318 | 55.299 | 57.433 | 35.071 | 33.632 | 23.939 | 23.618 | 24.121 | 23.1 | 21.298 | 18.808 | 18.919 | 16.222 | 16.162 | 10.561 | 10.361 | 6.492 | 3.498 | 1.669 | 3.942 | 4.159 | 0 | 0 | 0 | 9.996 | 14.786 | 10.567 | 10.065 | 12.202 | 11.651 | 8.333 | 8.354 | 1.842 |