Oak Ridge Financial Services, Inc.
OTC:BKOR
15 (USD) • At close November 9, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 20.425 | 50.356 | 88.084 | 21.348 | 23.569 | 19.251 | 29.468 | 19.547 | 18.029 | 14.411 | 13.667 | 17.043 | 22.493 | 14.156 | 11.071 | 6.302 | 10.108 | 5.114 | 1.453 | 1.59 | 1.809 | 1.687 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.425 | 50.356 | 88.084 | 21.348 | 23.569 | 19.251 | 29.468 | 19.547 | 18.029 | 14.411 | 13.667 | 17.043 | 22.493 | 14.156 | 11.071 | 6.302 | 10.108 | 5.114 | 1.453 | 1.59 | 1.809 | 1.687 |
Net Receivables
| 0 | 1.996 | 1.842 | 2.412 | 1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 1.514 | 1.554 | 1.477 | 1.387 | 1.297 | 1.219 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -52.352 | -89.926 | -23.76 | -25.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 23.005 | 52.352 | 89.926 | 23.76 | 25.047 | 20.806 | 30.86 | 20.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 20.425 | 52.352 | 89.926 | 23.76 | 25.047 | 20.806 | 30.86 | 20.823 | 19.333 | 14.411 | 13.667 | 18.557 | 24.047 | 15.633 | 12.458 | 7.599 | 11.327 | 5.114 | 1.453 | 1.59 | 1.809 | 1.687 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.832 | 10.375 | 11.501 | 12.622 | 11.827 | 9.886 | 8.631 | 8.795 | 8.056 | 7.889 | 8.332 | 9.371 | 9.973 | 10.352 | 10.793 | 8.926 | 6.755 | 5.022 | 4.81 | 3.39 | 2.269 | 0.937 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 559.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15.037 | 40.515 | 80.41 | 10.833 | 20.581 | 14.917 | 19.63 | 11.437 | 12.934 | 0 | 0 | 47.865 | 56.423 | 55.795 | 57.539 | 48.749 | 17.353 | 25.016 | 29.561 | 37.187 | 27.97 | 23.949 |
Tax Assets
| 2.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.929 | 486.039 | 405.084 | 493.415 | 418.251 | 407.732 | 371.591 | 346.754 | 320.908 | 335.386 | 326.543 | -57.236 | -66.396 | -66.147 | -68.332 | -57.675 | -24.108 | -30.038 | -34.371 | -40.577 | -30.239 | -24.886 |
Total Non-Current Assets
| 598.969 | 536.929 | 496.995 | 516.87 | 450.659 | 432.535 | 399.852 | 366.986 | 341.898 | 343.275 | 334.875 | 57.236 | 66.396 | 66.147 | 68.332 | 57.675 | 24.108 | 30.038 | 34.371 | 40.577 | 30.239 | 24.886 |
Total Assets
| 619.394 | 589.281 | 586.921 | 540.63 | 475.706 | 453.341 | 430.712 | 387.809 | 361.231 | 357.686 | 348.542 | 342.851 | 352.155 | 349.008 | 338.048 | 320.672 | 262.208 | 207.136 | 172.504 | 134.406 | 97.287 | 62.779 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0 | 0.226 | 0.11 | 0.14 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.119 | 0.173 | 0.295 | 0.502 | 0.553 | 0.447 | 0.382 | 0.17 | 0.076 | 0.069 |
Short Term Debt
| 40.377 | 30.297 | 0.438 | 8 | 10 | 15 | 18.5 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 1.5 | 16.2 | 5.75 | 7.25 | 2.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.226 | -0.11 | -0.14 | -0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -39.223 | 120.489 | 116.635 | 94.365 | 65.164 | 58.935 | 52.506 | 47.524 | 43.704 | 0 | 0 | -0.094 | -0.119 | -0.173 | -0.295 | -7.502 | -0.553 | -1.947 | -16.582 | -5.92 | -7.326 | -2.569 |
Total Current Liabilities
| 1.154 | 150.786 | 117.073 | 102.365 | 75.164 | 73.935 | 71.006 | 59.024 | 43.704 | 0.097 | 0.08 | 0.094 | 0.119 | 0.173 | 0.295 | 7.502 | 0.553 | 1.947 | 16.582 | 5.92 | 7.326 | 2.569 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 18.191 | 18.569 | 18.794 | 24.659 | 20.04 | 15.133 | 14.801 | 15.274 | 18.748 | 8.248 | 8.248 | 8.248 | 8.248 | 9 | 9 | 15 | 16 | 16 | 0 | 15.5 | 10 | 10 |
Deferred Revenue Non-Current
| 393.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 148.479 | 367.283 | 399.726 | 369.105 | 340.187 | 329.944 | 313.82 | 286.375 | 269.077 | 322.547 | 314.754 | -8.248 | -8.248 | -9 | -9 | -15 | -16 | -16 | 0 | -15.5 | -10 | -10 |
Total Non-Current Liabilities
| 561.047 | 385.852 | 418.52 | 393.764 | 360.227 | 345.077 | 328.621 | 301.649 | 287.825 | 330.795 | 323.002 | 8.248 | 8.248 | 9 | 9 | 15 | 16 | 16 | 0 | 15.5 | 10 | 10 |
Total Liabilities
| 561.047 | 536.638 | 535.593 | 496.129 | 435.391 | 419.012 | 399.627 | 360.673 | 331.529 | 330.892 | 323.082 | 316.861 | 324.207 | 321.135 | 310.456 | 302.477 | 244.524 | 190.683 | 16.582 | 119.536 | 89.928 | 56.699 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.191 | 5.191 | 7.691 | 7.366 | 7.075 | 6.808 | 6.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26.736 | 26.207 | 25.532 | 25.013 | 24.85 | 20.466 | 20.413 | 20.064 | 19.241 | 18.45 | 17.262 | 15.956 | 0 | 0 | 0 | 0 | 15.831 | 5.37 | 5.368 | 5.368 | 3.995 | 3.316 |
Retained Earnings
| 33.364 | 28.642 | 22.815 | 15.797 | 13.146 | 13.309 | 9.557 | 6.664 | 4.329 | 1.829 | 0.402 | -0.208 | 2.418 | 2.707 | 2.602 | 2.47 | 1.59 | 0.978 | -0.281 | -1.075 | -1.444 | -1.181 |
Accumulated Other Comprehensive Income/Loss
| -1.753 | -2.206 | 2.981 | 3.691 | 2.319 | 0.554 | 1.115 | 0.408 | 19.241 | 1.324 | 0.105 | 1.515 | 1.169 | 1.156 | 1.232 | -0.106 | 0.263 | -0.345 | -0.389 | 0.132 | 0.311 | 0.497 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.3 | 0 | 0 | 1.361 | 17.286 | 17.202 | 17.192 | 15.831 | 0 | 10.45 | 10.445 | 10.445 | 4.497 | 3.448 |
Total Shareholders Equity
| 58.347 | 52.643 | 51.328 | 44.501 | 40.315 | 34.329 | 31.085 | 27.136 | 29.702 | 26.794 | 25.46 | 25.99 | 27.948 | 27.873 | 27.592 | 18.195 | 17.684 | 16.453 | 15.143 | 14.87 | 7.359 | 6.08 |
Total Equity
| 58.347 | 52.643 | 51.328 | 44.501 | 40.315 | 34.329 | 31.085 | 27.136 | 29.702 | 26.794 | 25.46 | 25.99 | 27.948 | 27.873 | 27.592 | 18.195 | 17.684 | 16.453 | 15.143 | 14.87 | 7.359 | 6.08 |
Total Liabilities & Shareholders Equity
| 619.394 | 589.281 | 586.921 | 540.63 | 475.706 | 453.341 | 430.712 | 387.809 | 361.231 | 357.686 | 348.542 | 342.851 | 352.155 | 349.008 | 338.048 | 320.672 | 262.208 | 207.136 | 172.504 | 134.406 | 97.287 | 62.779 |