Booking Holdings Inc.
NASDAQ:BKNG
4970.98 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15,775 | 16,290 | 15,629 | 12,135 | 13,294 | 14,602 | 14,140 | 12,221 | 9,021 | 11,841 | 10,549 | 11,127 | 11,643 | 11,231 | 12,151 | 10,562 | 11,197 | 10,404 | 6,363 | 6,312 | 6,466 | 5,256 | 2,334 | 2,624 | 2,973.096 | 3,186.665 | 2,622.086 | 2,541.604 | 2,846.3 | 2,634.264 | 2,434.02 | 2,081.075 | 2,422.269 | 2,693.718 | 1,857.165 | 1,477.265 | 1,841.658 | 1,888.949 | 3,255.814 | 3,148.651 | 5,043.724 | 3,503.899 | 1,288.15 | 1,289.994 | 1,096.094 | 1,762.214 | 1,611.21 | 1,536.349 | 898.47 | 812.786 | 1,192.075 | 632.836 | 421.166 | 611.249 | 551.074 | 358.967 | 533.121 | 356.035 | 348.775 | 202.141 | 362.473 | 333.449 | 291.26 | 364.55 | 413.386 | 471.068 | 508.235 | 385.359 | 423.508 | 426.521 | 454.988 | 423.577 | 308.67 | 118.771 | 81.907 | 80.341 | 100.089 | 118.27 | 100.071 | 101.27 | 77.281 | 156.306 | 176.092 | 93.732 | 115.302 | 69.292 | 52.56 | 67.182 | 66.857 | 98.14 | 92.051 | 99.943 | 99.013 | 124.284 | 98.698 | 77.024 | 104.501 | 95.434 | 125.855 | 133.2 | 115.5 | 142.8 | 30.6 |
Short Term Investments
| 0 | 37 | 362 | 576 | 624 | 640 | 359 | 175 | 116 | 25 | 24 | 25 | 522 | 501 | 500 | 501 | 0 | 0 | 826 | 998 | 973 | 1,553 | 1,981 | 3,660 | 4,158.076 | 4,145.753 | 4,240.704 | 4,859.873 | 4,407.028 | 3,721.825 | 2,936.158 | 2,218.88 | 1,956.047 | 1,677.242 | 1,525.637 | 1,171.246 | 1,211.184 | 1,299.127 | 1,379.641 | 1,142.182 | 1,193.353 | 3,660.807 | 5,422.358 | 5,462.72 | 5,487.526 | 4,182.86 | 3,570.407 | 3,646.845 | 3,769.527 | 3,129.556 | 2,426.628 | 2,024.827 | 1,983.467 | 1,338.169 | 1,194.512 | 1,303.251 | 941.948 | 864.164 | 886.893 | 598.014 | 356.793 | 256.119 | 205.794 | 98.888 | 38.85 | 80.153 | 41.426 | 122.499 | 73.048 | 22.41 | 0 | 7.983 | 32.686 | 72.722 | 85.546 | 72.745 | 52.881 | 137.598 | 141.967 | 122.812 | 144.381 | 206.36 | 79.576 | 151.736 | 148.027 | 62.992 | 70.194 | 64.154 | 67.478 | 62.458 | 68.327 | 49.269 | 45.498 | 30.433 | 26.394 | 10.952 | 26.122 | 43.273 | 23.625 | 38.8 | 77.4 | 0 | 0 |
Cash and Short Term Investments
| 15,775 | 16,327 | 15,991 | 12,711 | 13,918 | 15,242 | 14,499 | 12,396 | 9,137 | 11,841 | 10,549 | 11,152 | 12,165 | 11,732 | 12,651 | 11,063 | 11,197 | 10,404 | 7,189 | 7,310 | 7,439 | 6,809 | 4,315 | 6,284 | 7,131.172 | 7,332.418 | 6,862.79 | 7,401.477 | 7,253.328 | 6,356.089 | 5,370.178 | 4,299.955 | 4,378.316 | 4,370.96 | 3,382.802 | 2,648.511 | 3,052.842 | 3,188.076 | 4,635.455 | 4,290.833 | 6,237.077 | 7,164.706 | 6,710.508 | 6,752.714 | 6,583.62 | 5,945.074 | 5,181.617 | 5,183.194 | 4,667.997 | 3,942.342 | 3,618.703 | 2,657.663 | 2,404.633 | 1,949.418 | 1,745.586 | 1,662.218 | 1,475.069 | 1,220.199 | 1,235.668 | 800.155 | 719.266 | 589.568 | 497.054 | 463.438 | 452.236 | 551.221 | 549.661 | 507.858 | 496.556 | 448.931 | 454.988 | 431.56 | 341.356 | 191.493 | 167.453 | 153.086 | 152.97 | 255.868 | 242.038 | 224.082 | 221.662 | 362.666 | 255.668 | 245.468 | 263.329 | 132.284 | 122.754 | 131.336 | 134.335 | 160.598 | 160.378 | 149.212 | 144.511 | 154.717 | 125.092 | 87.976 | 130.623 | 138.707 | 149.48 | 172 | 192.9 | 142.8 | 30.6 |
Net Receivables
| 3,649 | 3,814 | 3,296 | 3,253 | 3,447 | 2,805 | 2,048 | 2,229 | 2,284 | 2,249 | 1,611 | 1,358 | 1,555 | 1,290 | 586 | 529 | 859 | 566 | 667 | 1,680 | 1,788 | 1,973 | 1,491 | 1,523 | 1,719.059 | 1,715.055 | 1,530.321 | 1,217.801 | 1,437.762 | 1,230.602 | 934.254 | 860.115 | 1,105.086 | 982.993 | 857.14 | 645.169 | 890.532 | 889.868 | 706.776 | 643.894 | 843.56 | 841.133 | 627.16 | 535.962 | 706.234 | 649.25 | 471.807 | 367.512 | 493.777 | 429.52 | 324.562 | 264.453 | 345.339 | 321.358 | 221.978 | 162.426 | 248.946 | 208.056 | 132.497 | 118.659 | 169.864 | 150.045 | 104.747 | 92.328 | 138.875 | 132.523 | 97.261 | 70.712 | 103.558 | 76.831 | 52.134 | 48.536 | 58.577 | 53.025 | 33.821 | 30.043 | 36.2 | 31.811 | 25.915 | 18.314 | 24.146 | 23.733 | 19.052 | 10.782 | 18.809 | 23.565 | 16.106 | 13.636 | 16.654 | 21.977 | 20.218 | 15.665 | 25.021 | 25.839 | 20.706 | 13.889 | 29.731 | 42.764 | 52.859 | 21.8 | 30.9 | 24.1 | 160.2 |
Inventory
| 0 | 0 | 0 | 0 | 680 | 849 | 655 | 477 | 612 | 492 | 395 | 404 | 394 | 332 | 286 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,105 | 1,152 | 1,189 | 1,742 | 1,114 | 1,302 | 1,085 | 1,650 | 989 | 834 | 715 | 635 | 632 | 767 | 871 | 614 | 368 | 444 | 1,372 | 843 | 810 | 1,217 | 1,250 | 575 | 578.326 | 947.367 | 1,088.805 | 392 | 431.834 | 684.27 | 682.022 | 239.761 | 350.18 | 560.514 | 624.821 | 258.351 | 355.583 | 615.527 | 625.25 | 178.893 | 223.228 | 502.92 | 518.272 | 192.265 | 199.193 | 581.677 | 696.279 | 215.959 | 203.955 | 206.437 | 259.797 | 144.728 | 132.005 | 105.659 | 138.106 | 132.82 | 116.043 | 129.421 | 108.436 | 104.127 | 61.228 | 57.382 | 44.584 | 38.133 | 48.061 | 39.441 | 36.676 | 34.43 | 29.708 | 26.61 | 48.631 | 22.993 | 37.697 | 42.335 | 42.558 | 40.553 | 41.671 | 30.116 | 30.274 | 30.15 | 33.191 | 29.658 | 25.819 | 27.263 | 27.487 | 25.027 | 23.268 | 24.596 | 27.242 | 28.213 | 27.998 | 20.434 | 16.444 | 30.423 | 32.701 | 29.358 | 20.755 | 27.182 | 15.782 | 17.9 | 10.4 | 16.6 | 6.6 |
Total Current Assets
| 20,529 | 21,293 | 20,476 | 17,034 | 18,479 | 19,349 | 17,632 | 15,798 | 12,410 | 14,924 | 12,875 | 13,145 | 14,352 | 13,789 | 14,108 | 12,206 | 12,583 | 11,453 | 9,260 | 9,833 | 10,056 | 10,020 | 7,077 | 8,407 | 9,467.847 | 10,033.374 | 9,504.864 | 9,034.805 | 9,124.595 | 8,272.57 | 6,987.882 | 5,401.519 | 5,833.582 | 5,914.467 | 4,864.763 | 3,553.237 | 4,298.957 | 4,693.471 | 5,967.481 | 5,267.374 | 7,303.865 | 8,508.759 | 7,855.94 | 7,480.941 | 7,489.047 | 6,926.15 | 6,030.452 | 5,682.375 | 5,365.729 | 4,578.299 | 4,203.062 | 3,066.844 | 2,881.977 | 2,376.435 | 2,105.67 | 1,957.464 | 1,840.058 | 1,557.676 | 1,476.601 | 1,022.941 | 950.358 | 796.995 | 646.385 | 623.839 | 639.172 | 723.185 | 683.598 | 613 | 629.822 | 552.372 | 555.753 | 503.089 | 437.63 | 286.853 | 243.832 | 223.682 | 230.841 | 317.795 | 298.227 | 272.546 | 278.999 | 416.057 | 300.539 | 283.513 | 309.625 | 180.876 | 162.128 | 169.568 | 178.231 | 210.788 | 208.594 | 185.311 | 185.976 | 210.979 | 178.499 | 131.223 | 181.109 | 208.653 | 218.121 | 211.7 | 234.2 | 183.5 | 197.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,482 | 1,512 | 1,468 | 1,489 | 1,376 | 1,340 | 1,321 | 1,314 | 1,281 | 1,303 | 1,331 | 1,318 | 1,207 | 1,205 | 1,214 | 1,285 | 1,312 | 1,313 | 1,316 | 1,358 | 1,316 | 1,355 | 1,330 | 656 | 642.861 | 613.462 | 573.04 | 480.081 | 457.548 | 425.1 | 381.197 | 347.017 | 339.805 | 320.45 | 299.845 | 274.786 | 257.135 | 246.102 | 214.863 | 198.953 | 203.79 | 168.681 | 149.373 | 135.053 | 119.766 | 109.141 | 92.5 | 89.269 | 81.931 | 78.616 | 73.52 | 64.322 | 53.843 | 49.346 | 44.386 | 39.739 | 35.905 | 34.988 | 30.816 | 30.489 | 29.339 | 29.669 | 28.56 | 29.404 | 28.45 | 27.534 | 26.885 | 27.088 | 25.056 | 22.137 | 21.4 | 21.691 | 20.738 | 20.004 | 18.034 | 18.271 | 17.706 | 17.627 | 17.672 | 15.827 | 15.899 | 15.474 | 15.692 | 16.524 | 16.603 | 16.106 | 17.69 | 21.413 | 25.279 | 28.205 | 31.291 | 32.266 | 33.137 | 34.87 | 35.861 | 37.083 | 46.257 | 41.592 | 37.13 | 28 | 20.6 | 15.3 | 10 |
Goodwill
| 2,838 | 2,814 | 2,815 | 2,826 | 2,804 | 2,821 | 2,816 | 2,807 | 2,808 | 2,842 | 2,878 | 2,887 | 1,872 | 1,886 | 1,882 | 1,895 | 1,865 | 2,412 | 2,391 | 2,913 | 2,885 | 2,915 | 2,907 | 2,910 | 2,845.129 | 2,850.396 | 2,754.747 | 2,737.671 | 2,727.897 | 2,418.63 | 2,402.306 | 2,396.906 | 2,416.338 | 3,360.585 | 3,378.327 | 3,375 | 3,386.519 | 3,366.396 | 3,327.784 | 3,326.474 | 3,483.144 | 1,905.551 | 1,771.548 | 1,767.912 | 1,761.194 | 1,738.346 | 502.295 | 522.672 | 517.721 | 508.331 | 520.769 | 504.784 | 510.154 | 529.594 | 525.801 | 510.894 | 453.618 | 426.324 | 333.531 | 350.63 | 349.981 | 347.221 | 321.122 | 326.863 | 353.407 | 311.2 | 295.332 | 287.159 | 270.807 | 236.612 | 228.354 | 226.707 | 218.813 | 213.846 | 201.339 | 198.417 | 202.469 | 127.665 | 132.54 | 138.859 | 130.118 | 32.837 | 8.779 | 8.779 | 9.534 | 0 | 0 | 0 | 10.517 | 0 | 0 | 23.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,450 | 1,498 | 1,553 | 1,613 | 1,660 | 1,722 | 1,777 | 1,829 | 1,855 | 1,925 | 1,997 | 2,057 | 1,677 | 1,725 | 1,762 | 1,812 | 1,838 | 1,865 | 1,897 | 1,954 | 1,985 | 2,041 | 2,078 | 2,125 | 2,117.275 | 2,162.766 | 2,140.098 | 2,176.823 | 2,218.152 | 1,914.767 | 1,951.999 | 1,993.885 | 2,040.213 | 2,082.12 | 2,128.539 | 2,167.533 | 2,203.27 | 2,246.629 | 2,282.347 | 2,334.761 | 2,175.214 | 976.946 | 998.307 | 1,019.985 | 1,038.863 | 1,052.087 | 191.135 | 208.113 | 192.488 | 196.037 | 210.918 | 200.151 | 210.693 | 228.885 | 234.063 | 232.03 | 243.243 | 236.547 | 156.832 | 172.08 | 179.794 | 183.042 | 174.886 | 193.231 | 213.392 | 192.555 | 182.841 | 182.748 | 182.438 | 152.241 | 148.261 | 152.925 | 153.114 | 149.27 | 146.462 | 348.092 | 361.374 | 214.402 | 226.735 | 98.908 | 226.769 | 46.407 | 15.593 | 15.832 | 13.741 | 10.517 | 10.517 | 10.517 | 0 | 22.535 | 22.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,288 | 4,312 | 4,368 | 4,439 | 4,464 | 4,543 | 4,593 | 4,636 | 4,663 | 4,767 | 4,875 | 4,944 | 3,549 | 3,611 | 3,644 | 3,707 | 3,703 | 4,277 | 4,288 | 4,867 | 4,870 | 4,956 | 4,985 | 5,035 | 4,962.404 | 5,013.162 | 4,894.845 | 4,914.494 | 4,946.049 | 4,333.397 | 4,354.305 | 4,390.791 | 4,456.551 | 5,442.705 | 5,506.866 | 5,542.533 | 5,589.789 | 5,613.025 | 5,610.131 | 5,661.235 | 5,658.358 | 2,882.497 | 2,769.855 | 2,787.897 | 2,800.057 | 2,790.433 | 693.43 | 730.785 | 710.209 | 704.368 | 731.687 | 704.935 | 720.847 | 758.479 | 759.864 | 742.924 | 696.861 | 662.871 | 490.363 | 522.71 | 529.775 | 530.263 | 496.008 | 520.094 | 566.799 | 503.755 | 478.173 | 469.907 | 453.245 | 388.853 | 376.615 | 379.632 | 371.927 | 363.116 | 347.801 | 348.092 | 361.374 | 214.402 | 226.735 | 237.767 | 226.769 | 46.407 | 15.593 | 15.832 | 13.741 | 10.517 | 10.517 | 10.517 | 10.517 | 22.535 | 22.535 | 23.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 500 | 468 | 443 | 440 | 420 | 440 | 806 | 2,789 | 2,650 | 2,381 | 2,200 | 3,175 | 3,283 | 4,319 | 3,788 | 3,759 | 3,672 | 2,946 | 2,056 | 4,477 | 4,319 | 4,618 | 8,445 | 8,408 | 9,114.218 | 9,444.908 | 9,432.763 | 10,421.6 | 11,114.314 | 10,263.659 | 10,140.63 | 9,591.067 | 9,296.417 | 7,954.414 | 7,594.338 | 7,931.363 | 6,391.556 | 6,395.468 | 4,973.644 | 3,755.653 | 1,965.182 | 26.363 | 25.73 | 0 | 20.011 | 20.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.424 | 0.448 | 0.442 | 0.359 | 0.268 | 0.267 | 9.089 | 9.124 | 14.304 | 14.894 | 7.536 | 0 | 18.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 191 | 264 | 287 | 675 | 350 | 338 | 368 | 613 | 723 | 805 | 721 | 554 | 906 | 1,107 | 1,111 | 0 | 1,006 | 931 | 786 | 0 | 868 | 504 | 513 | 0 | 491.16 | 502.581 | 481.22 | 0 | 407.935 | 397.449 | 497.847 | 0 | 802.433 | 803.935 | 830.161 | 0 | 9.912 | 9.442 | 8.121 | 8.548 | 4.714 | 6.72 | 5.093 | 7.055 | 0.827 | 4.345 | 3.643 | 31.485 | 23.23 | 29.04 | 43.245 | 111.08 | 137.462 | 158.658 | 146.992 | 151.408 | 158.888 | 174.236 | 189.474 | 253.7 | 282.606 | 130.224 | 142.507 | 153.955 | 189.471 | 203.397 | 212.784 | 218.519 | 222.766 | 184.086 | 190.947 | 179.392 | 182.822 | 143.009 | 145.78 | 146.553 | 148.357 | 0 | 0 | 6.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 988 | 692 | 686 | 265 | 546 | 548 | 486 | 211 | 336 | 313 | 382 | 505 | 44 | -150 | -210 | 917 | -131 | -8 | 156 | 867 | 17 | 41 | 16 | 181 | -308.014 | -311.234 | 132.228 | 600.283 | -261.33 | -233.852 | -367.609 | 108.579 | -695.004 | -748.801 | -761.427 | 118.656 | 67.421 | 69.838 | 68.252 | 48.8 | 48.471 | 7.303 | 7.693 | 33.514 | 15.947 | 16.316 | 35.102 | 35.828 | 36.71 | 38.483 | 41.313 | 23.49 | 21.444 | 17.157 | 8.439 | 14.418 | 14.409 | 15.52 | 13.865 | 4.025 | 4.69 | 4.919 | 5.479 | 7.561 | 17.917 | 18.781 | 19.215 | 22.342 | 21.085 | 20.216 | 21.024 | 21.844 | 21.417 | 15.195 | 17.985 | 17.43 | 17.553 | 17.431 | 17.164 | 0.383 | 16.186 | 16.674 | 21.385 | 21.915 | 22.309 | 21.507 | 17.923 | 9.664 | 9.791 | 20.606 | 19.731 | 20.967 | 22.572 | 22.812 | 26.202 | 26.772 | 58.207 | 242.593 | 227.466 | 202.2 | 12.3 | 6 | 2.3 |
Total Non-Current Assets
| 7,449 | 7,248 | 7,252 | 7,308 | 7,156 | 7,209 | 7,574 | 9,563 | 9,653 | 9,569 | 9,509 | 10,496 | 8,989 | 10,092 | 9,547 | 9,668 | 9,562 | 9,459 | 8,602 | 11,569 | 11,390 | 11,474 | 15,289 | 14,280 | 14,902.629 | 15,262.879 | 15,514.096 | 16,416.458 | 16,664.516 | 15,185.753 | 15,006.37 | 14,437.454 | 14,200.202 | 13,772.703 | 13,469.783 | 13,867.338 | 12,315.813 | 12,333.875 | 10,875.011 | 9,673.189 | 7,880.515 | 3,091.564 | 2,957.744 | 2,963.519 | 2,956.608 | 2,941.221 | 824.675 | 887.367 | 852.08 | 850.507 | 889.765 | 903.827 | 933.596 | 983.64 | 959.681 | 948.489 | 906.487 | 888.063 | 724.96 | 811.283 | 846.678 | 695.342 | 681.643 | 720.138 | 816.941 | 768.361 | 744.593 | 737.856 | 740.887 | 615.292 | 609.986 | 602.559 | 596.904 | 541.324 | 529.6 | 530.346 | 544.99 | 249.46 | 261.571 | 269.536 | 258.854 | 78.555 | 52.67 | 54.271 | 52.653 | 48.13 | 46.13 | 41.594 | 45.587 | 71.346 | 73.557 | 76.879 | 55.709 | 57.682 | 62.063 | 63.855 | 104.464 | 284.185 | 264.596 | 230.2 | 32.9 | 21.3 | 12.3 |
Total Assets
| 27,978 | 28,541 | 27,728 | 24,342 | 25,635 | 26,558 | 25,206 | 25,361 | 22,063 | 24,493 | 22,384 | 23,641 | 23,341 | 23,881 | 23,655 | 21,874 | 22,145 | 20,912 | 17,862 | 21,402 | 21,446 | 21,494 | 22,366 | 22,687 | 24,370.476 | 25,296.253 | 25,018.96 | 25,451.263 | 25,789.111 | 23,458.323 | 21,994.252 | 19,838.973 | 20,033.784 | 19,687.17 | 18,334.546 | 17,420.575 | 16,614.77 | 17,027.346 | 16,842.492 | 14,940.563 | 15,184.38 | 11,600.323 | 10,813.684 | 10,444.46 | 10,445.655 | 9,867.371 | 6,855.127 | 6,569.742 | 6,217.809 | 5,428.806 | 5,092.827 | 3,970.671 | 3,815.573 | 3,360.075 | 3,065.351 | 2,905.953 | 2,746.545 | 2,445.739 | 2,201.561 | 1,834.224 | 1,797.036 | 1,492.337 | 1,328.028 | 1,343.977 | 1,456.113 | 1,491.546 | 1,428.191 | 1,350.856 | 1,370.709 | 1,167.664 | 1,165.739 | 1,105.648 | 1,034.534 | 828.177 | 773.432 | 754.028 | 775.831 | 567.255 | 559.798 | 542.082 | 537.853 | 494.612 | 353.209 | 337.784 | 362.278 | 229.006 | 208.258 | 211.162 | 223.818 | 282.134 | 282.151 | 262.19 | 241.685 | 268.661 | 240.562 | 195.078 | 285.573 | 492.838 | 482.717 | 441.9 | 267.1 | 204.8 | 209.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,065 | 3,928 | 3,268 | 3,480 | 3,020 | 2,123 | 2,132 | 2,507 | 2,131 | 2,240 | 1,504 | 1,586 | 1,466 | 1,028 | 570 | 735 | 1,114 | 581 | 926 | 1,239 | 1,275 | 1,291 | 934 | 1,134 | 1,174.599 | 1,053.509 | 841.274 | 667.523 | 805.74 | 598.2 | 407.575 | 419.108 | 494.607 | 431.87 | 334.783 | 322.842 | 388.528 | 367.221 | 567.322 | 281.48 | 525.441 | 340.903 | 299.411 | 247.345 | 312.896 | 316.251 | 250.546 | 184.648 | 240.176 | 201.203 | 173.984 | 146.867 | 169.545 | 127.794 | 115.512 | 90.311 | 112.753 | 119.138 | 75.256 | 60.568 | 62.995 | 77.168 | 77.832 | 46.29 | 65.802 | 78.356 | 68.934 | 47.708 | 59.359 | 58.999 | 57.906 | 49.032 | 53.806 | 56.402 | 49.387 | 37.851 | 48.922 | 57.175 | 58.9 | 40.612 | 50.64 | 49.38 | 38.023 | 25.061 | 38.467 | 46.863 | 36.02 | 35.375 | 40.972 | 55.422 | 62.177 | 45.941 | 34.931 | 69.531 | 51.377 | 40.691 | 59.447 | 73.292 | 59.411 | 24.3 | 32.9 | 26.9 | 13.1 |
Short Term Debt
| 2,419 | 3,447 | 3,462 | 1,961 | 1,913 | 855 | 854 | 500 | 1,234 | 1,283 | 1,333 | 1,989 | 1,158 | 2,180 | 3,905 | 985 | 979 | 973 | 995 | 988 | 982 | 975 | 968 | 0 | 0 | 948.19 | 941.657 | 1,210.226 | 899.802 | 899.484 | 974.538 | 967.734 | 960.984 | 0 | 0 | 0 | 0 | 0 | 0 | 37.15 | 37.781 | 41.316 | 97.707 | 151.931 | 538.266 | 532.206 | 526.231 | 520.344 | 514.542 | 508.826 | 503.192 | 497.64 | 492.169 | 486.778 | 481.644 | 0.175 | 0.174 | 41.981 | 78.329 | 159.878 | 220.725 | 297.878 | 306.412 | 317.91 | 467.519 | 520.076 | 570.077 | 569.796 | 569.453 | 569.161 | 568.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4,907 | 6,931 | 5,328 | 3,254 | 3,717 | 6,040 | 4,500 | 2,223 | 2,253 | 4,395 | 2,765 | 906 | 1,086 | 1,896 | 643 | 323 | 487 | 910 | 960 | 1,561 | 1,567 | 2,343 | 1,797 | 1,022 | 1,101.255 | 1,802.182 | 1,425.649 | 980.455 | 827.361 | 1,185.639 | 879.405 | 614.361 | 568.304 | 758.268 | 535.536 | 434.881 | 413.495 | 660.272 | 525.148 | 460.558 | 416.852 | 569.31 | 471.956 | 437.127 | 430.661 | 535.644 | 403.53 | 368.823 | 0 | 0 | 0 | 36.755 | 0 | 0 | 0 | 70.559 | 117.8 | 141.611 | 71.146 | 60.758 | 50.405 | 41.718 | 35.608 | 29.664 | 92.694 | 82.504 | 55.946 | 59.589 | 124.576 | 50.094 | 96.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,287 | 3,900 | 4,774 | 3,635 | 4,182 | 3,463 | 3,584 | 2,364 | 2,925 | 2,364 | 1,876 | 1,765 | 3,155 | 3,516 | 1,350 | 1,382 | 1,388 | 1,445 | 1,255 | 1,578 | 1,704 | 1,740 | 1,877 | 1,399 | 1,654.37 | 1,418.603 | 1,238.815 | 1,638.296 | 1,091.372 | 1,073.632 | 986.681 | 857.467 | 882.081 | 1,777.781 | 1,652.791 | 1,116.468 | 1,194.279 | 1,563.913 | 1,135.912 | 1,060.073 | 1,025.923 | 1,125.026 | 1,033.871 | 982.469 | 974.682 | 922.98 | 828.562 | 756.734 | 720.622 | 656.606 | 613.053 | 424.536 | 519.547 | 511.621 | 489.54 | 380.682 | 313.736 | 304.657 | 190.007 | 127.561 | 193.868 | 143.692 | 110.066 | 152.788 | 123.148 | 114.009 | 79.894 | 59.589 | 132.246 | 60.792 | 105.302 | 51.64 | 50.534 | 47.328 | 38.861 | 33.164 | 39.169 | 36.009 | 31.617 | 33.765 | 36.006 | 34.621 | 21.245 | 24.553 | 26.072 | 25.43 | 27.816 | 29.952 | 29.356 | 37.272 | 36.8 | 41.355 | 35.427 | 37.371 | 31.608 | 38.606 | 35.445 | 27.643 | 18.046 | 15 | 10.8 | 6.6 | 9 |
Total Current Liabilities
| 16,678 | 18,206 | 16,832 | 13,330 | 12,832 | 12,481 | 11,070 | 8,474 | 8,543 | 10,282 | 7,478 | 6,246 | 5,779 | 6,724 | 6,468 | 3,425 | 3,968 | 3,909 | 4,136 | 5,366 | 5,528 | 6,349 | 5,576 | 3,555 | 3,930.224 | 5,222.484 | 4,447.395 | 3,497.868 | 3,624.275 | 3,756.955 | 3,248.199 | 2,858.67 | 2,905.976 | 2,209.651 | 1,987.574 | 1,439.31 | 1,582.807 | 1,931.134 | 1,703.234 | 1,379.991 | 1,589.145 | 1,507.245 | 1,430.989 | 1,381.745 | 1,825.844 | 1,771.437 | 1,605.339 | 1,461.726 | 1,475.34 | 1,366.635 | 1,290.229 | 1,105.798 | 1,181.261 | 1,126.193 | 1,086.696 | 471.168 | 506.329 | 465.776 | 343.592 | 408.765 | 477.588 | 518.738 | 494.31 | 546.652 | 656.469 | 712.441 | 718.905 | 694.843 | 761.058 | 688.952 | 732.188 | 100.672 | 104.34 | 103.73 | 88.248 | 71.015 | 88.091 | 93.184 | 90.517 | 74.377 | 86.646 | 84.001 | 59.268 | 49.614 | 64.539 | 72.293 | 63.836 | 65.327 | 70.328 | 92.694 | 98.977 | 87.296 | 70.358 | 106.902 | 82.985 | 79.297 | 94.892 | 100.935 | 77.457 | 39.3 | 43.7 | 33.5 | 22.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14,301 | 13,890 | 13,994 | 12,856 | 12,403 | 13,731 | 11,811 | 12,569 | 8,236 | 8,513 | 8,784 | 9,288 | 10,171 | 10,300 | 10,261 | 11,395 | 11,230 | 11,050 | 7,991 | 8,102 | 7,978 | 8,181 | 8,107 | 8,649 | 8,703.901 | 7,764.58 | 7,990.418 | 8,809.788 | 8,726.679 | 7,564.636 | 7,286.102 | 6,170.522 | 6,347.205 | 7,255.205 | 6,321.202 | 6,158.443 | 5,421.328 | 5,399.966 | 5,304.108 | 2,952.237 | 3,887.243 | 1,764.364 | 1,757.478 | 1,750.58 | 1,767.757 | 1,762.89 | 887.229 | 881.996 | 937.266 | 937.841 | 938.377 | -19.315 | 82.831 | 88.222 | 93.569 | 419.828 | 471.112 | 474.051 | 480.124 | -7.808 | 50.213 | 58.602 | 66.068 | -48.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568.865 | 523.718 | 223.261 | 223.216 | 223.549 | 223.562 | 224.247 | 223.576 | 224.418 | 224.572 | 223.348 | 124.996 | 124.524 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Deferred Revenue Non-Current
| 0 | 529 | 556 | 633 | 515 | 516 | 0 | 0 | 0 | 0 | 0 | 825 | 824 | 824 | 923 | 923 | 921 | 922 | 1,021 | 1,021 | 1,027 | 1,063 | 1,166 | 1,166 | 1,144.682 | 1,144.682 | 1,250.846 | 1,250.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,040.26 | 0 | 0 | 0 | 326.425 | 0 | 0 | 190.893 | 45.159 | 0 | 0 | 0 | 46.99 | 0 | 0 | 0 | 56.44 | 0 | 0 | 0 | 43.793 | 0 | 0 | 0 | 48.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 264 | 287 | 258 | 350 | 338 | 368 | 685 | 723 | 805 | 721 | 905 | 906 | 1,107 | 1,111 | 1,127 | 1,006 | 931 | 786 | 876 | 868 | 504 | 513 | 370 | 491.16 | 502.581 | 481.22 | 481.139 | 407.935 | 397.449 | 497.847 | 822.334 | 802.433 | 803.935 | 830.161 | 892.576 | 952.388 | 991.882 | 1,072.038 | 1,040.26 | 866.167 | 396.489 | 334.631 | 326.425 | 371.498 | 387.296 | 41.474 | 45.159 | 46.305 | 45.237 | 45.72 | 46.99 | 47.448 | 54.679 | 55.938 | 56.44 | 59.402 | 59.179 | 36.016 | 43.793 | 45.733 | 46.584 | 44.266 | 48.933 | 54.358 | 49.623 | 46.573 | 46.502 | 47.153 | 40.327 | 39.16 | 39.714 | 42.986 | 41.881 | 41.173 | 42.375 | 44.585 | 21.857 | 22.624 | 25.668 | 25.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 652 | 457 | 667 | 642 | 675 | 673 | 883 | 851 | 891 | 891 | 1,028 | 1,024 | 940 | 946 | 1,051 | 1,034 | 1,028 | 1,023 | 1,114 | 1,125 | 1,121 | 1,153 | 1,255 | 1,328 | 1,293.381 | 1,288.333 | 1,412.186 | 1,398.907 | 143.827 | 134.537 | 128.564 | 138.767 | 141.096 | 947.609 | 973.403 | 1,027.353 | 131.474 | 146.399 | 132.987 | -794.644 | 107.938 | 106.858 | 76.859 | 67.448 | 47.204 | 45.295 | 90.589 | 229.231 | 47.813 | 41.122 | 43.526 | -7.807 | 37.119 | 33.858 | 47.209 | -13.45 | 28.481 | 62.249 | 25.201 | -19.741 | 21.777 | 20.961 | 18.717 | -105.998 | 71.224 | 65.684 | 60.745 | 59.87 | 12.508 | 11.957 | 11.466 | 11.885 | 12.26 | 11.71 | 11.173 | 10.889 | 3.091 | 0.844 | 1.573 | 30.674 | 0.632 | 15.499 | 13.905 | 14.539 | 14.015 | 13.746 | 13.892 | 14.185 | 1.001 | 14.953 | 15.835 | 28.183 | 3.367 | 3.789 | 4.747 | 5.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14,953 | 14,611 | 14,948 | 13,756 | 13,428 | 14,742 | 13,062 | 14,105 | 9,850 | 10,209 | 10,533 | 11,217 | 12,017 | 12,353 | 12,423 | 13,556 | 13,264 | 13,004 | 9,891 | 10,103 | 9,967 | 9,838 | 9,875 | 10,347 | 10,488.442 | 9,555.494 | 9,883.824 | 10,689.834 | 9,278.441 | 8,096.622 | 7,912.513 | 7,131.623 | 7,290.734 | 8,202.814 | 7,294.605 | 7,185.796 | 6,505.19 | 6,538.247 | 6,509.133 | 4,993.549 | 4,861.348 | 2,267.711 | 2,168.968 | 2,144.453 | 2,186.459 | 2,195.481 | 1,210.185 | 1,156.386 | 1,031.384 | 1,024.2 | 1,027.623 | 163.533 | 167.398 | 176.759 | 196.716 | 575.698 | 558.995 | 595.479 | 541.341 | 103.83 | 117.723 | 126.147 | 129.051 | 66.943 | 71.224 | 65.684 | 60.745 | 59.87 | 59.661 | 52.284 | 50.626 | 633.934 | 592.434 | 290.322 | 289.032 | 290.283 | 284.708 | 260.418 | 261.243 | 268.562 | 263.984 | 238.847 | 138.901 | 139.063 | 139.015 | 13.746 | 13.892 | 14.185 | 1.001 | 14.953 | 15.835 | 28.183 | 3.367 | 3.789 | 4.747 | 5.108 | 59.447 | 73.292 | 59.411 | 24.3 | 32.9 | 26.9 | 1 |
Total Liabilities
| 31,631 | 32,817 | 31,780 | 27,086 | 26,260 | 27,223 | 24,132 | 22,579 | 18,393 | 20,491 | 18,011 | 17,463 | 17,796 | 19,077 | 18,891 | 16,981 | 17,232 | 16,913 | 14,027 | 15,469 | 15,495 | 16,187 | 15,451 | 13,902 | 14,418.666 | 14,777.978 | 14,331.219 | 14,187.702 | 12,902.716 | 11,853.577 | 11,160.712 | 9,990.293 | 10,196.71 | 10,412.465 | 9,282.179 | 8,625.106 | 8,087.997 | 8,469.381 | 8,212.367 | 6,373.54 | 6,450.493 | 3,774.956 | 3,599.957 | 3,526.198 | 4,012.303 | 3,966.918 | 2,815.524 | 2,618.112 | 2,506.724 | 2,390.835 | 2,317.852 | 1,269.331 | 1,348.659 | 1,302.952 | 1,283.412 | 1,046.866 | 1,065.324 | 1,061.255 | 884.933 | 512.595 | 595.311 | 644.885 | 623.361 | 613.595 | 727.693 | 778.125 | 779.65 | 754.713 | 820.719 | 741.236 | 782.814 | 734.606 | 696.774 | 394.052 | 377.28 | 361.298 | 372.799 | 353.602 | 351.76 | 342.939 | 350.63 | 322.848 | 198.169 | 188.677 | 203.554 | 86.039 | 77.728 | 79.512 | 71.329 | 107.647 | 114.812 | 115.479 | 73.725 | 110.691 | 87.732 | 84.405 | 94.892 | 100.935 | 77.457 | 39.3 | 43.7 | 33.5 | 23.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.47 | 13.47 | 13.47 | 0 | 13.47 | 13.47 | 13.47 | 0 | 13.47 | 13.47 | 13.47 | 0 | 13.47 | 0 | 0 | 0 | 13.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359.58 | 359.58 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.489 | 0.489 | 0.488 | 0.487 | 0.486 | 0.486 | 0.486 | 0.485 | 0.484 | 0.484 | 0.484 | 0.482 | 0.482 | 0.482 | 0.481 | 0.48 | 0.48 | 0.48 | 0.478 | 0.476 | 0.468 | 0.467 | 0.452 | 0.45 | 0.45 | 0.45 | 0.449 | 0.446 | 0.446 | 0.446 | 0.445 | 0.438 | 0.438 | 0.432 | 0.424 | 0.405 | 0.391 | 0.377 | 0.373 | 0.367 | 0.362 | 0.355 | 0.347 | 0.346 | 0.345 | 0.343 | 0.342 | 0.331 | 0.329 | 0.327 | 0.325 | 0.323 | 0.321 | 0.32 | 0.319 | 0.317 | 0.316 | 0.315 | 0.307 | 0.306 | 0.306 | 0.303 | 1.886 | 1.884 | 1.884 | 1.882 | 1.88 | 1.836 | 1.832 | 1.72 | 1.65 | 1.454 | 1.39 | 1.38 | 1.361 | 1.3 | 1.2 | 0 | 0 |
Retained Earnings
| 35,749 | 33,527 | 32,304 | 31,830 | 31,608 | 29,097 | 27,807 | 27,541 | 26,306 | 24,640 | 23,783 | 24,453 | 23,835 | 23,066 | 23,233 | 23,288 | 23,453 | 22,652 | 22,530 | 23,232 | 22,061 | 20,111 | 19,132 | 18,367 | 17,720.656 | 15,953.078 | 14,975.706 | 13,938.869 | 14,513.392 | 12,793.001 | 12,072.792 | 11,326.852 | 10,652.944 | 10,146.927 | 9,566.289 | 9,191.865 | 8,687.596 | 7,490.864 | 6,973.832 | 6,640.505 | 6,188.674 | 5,126.421 | 4,549.97 | 4,218.752 | 3,840.675 | 3,007.686 | 2,570.114 | 2,368.611 | 2,105.386 | 1,524.615 | 1,163.494 | 1,033.738 | 858.438 | 396.528 | 163.545 | 69.11 | -62.861 | -285.841 | -400.798 | -454.673 | -533.128 | -852.111 | -919.122 | -913.033 | -946.288 | -1,034.256 | -1,088.352 | -1,106.506 | -1,139.368 | -1,243.732 | -1,278.304 | -1,262.033 | -1,275.265 | -1,323.019 | -1,335.536 | -1,334.572 | -1,338.362 | -1,508.957 | -1,521.333 | -1,525.447 | -1,530.448 | -1,539.712 | -1,551.113 | -1,555.444 | -1,557.672 | -1,566.208 | -1,573.796 | -1,565.869 | -1,558.458 | -1,534.145 | -1,540.454 | -1,544.341 | -1,543.019 | -1,539.433 | -1,542.249 | -1,528.475 | -1,404.775 | -1,205.662 | -1,193.95 | -1,180.4 | -258.9 | -156.7 | -142.5 |
Accumulated Other Comprehensive Income/Loss
| -303 | -324 | -356 | -323 | -285 | -291 | -267 | -267 | -391 | -252 | -183 | -144 | -72 | -43 | -160 | -118 | -196 | -233 | -342 | -191 | -265 | -230 | -169 | -316 | -233.806 | -76.283 | 56.406 | 236.982 | 653.666 | 573.915 | 247.055 | -134.684 | 322.346 | 135.442 | 297.765 | 244.852 | -185.465 | -43.123 | -224.545 | -259.902 | -72.204 | 78.335 | 92.751 | 84.729 | 39.761 | -75.582 | -88.06 | -23.676 | -62.872 | -107.647 | -51.112 | -87.582 | -59.835 | 19.476 | 10.36 | -32.889 | -19.048 | -94.673 | -47.768 | -3 | 4.814 | -11.106 | -64.535 | -40.397 | 3.759 | 75.1 | 73.578 | 50.344 | 49.628 | 35.035 | 29.541 | 26.347 | 12.236 | 11.868 | -3.475 | -15.217 | -9.314 | -5.39 | 3.596 | 11.941 | 0.061 | -1.515 | -0.468 | -0.734 | -1.04 | -1.503 | 0 | 0.101 | 0.065 | 0.07 | 0 | 0 | -3.539 | -4.304 | -8.471 | -14.209 | -1.162 | 2.224 | 5.969 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -39,099 | -37,479 | -36,000 | -34,251 | -31,948 | -29,471 | -26,466 | -24,492 | -22,245 | -20,386 | -19,227 | -18,131 | -18,218 | -18,224 | -18,309 | -18,277 | -18,344 | -18,420 | -18,357 | -17,108 | -15,845 | -14,574 | -12,048 | -9,266 | -7,535.529 | -5,404.652 | -4,396.257 | -2,913.795 | -2,290.55 | -1,777.733 | -1,509.314 | -1,372.511 | -1,173.204 | -1,008.148 | -812.171 | -641.73 | 24.16 | 1,109.742 | 1,880.357 | 2,185.94 | 2,616.937 | 2,620.131 | 2,570.528 | 2,614.305 | 2,552.448 | 2,967.882 | 1,557.097 | 1,606.245 | 1,534.9 | 3,034.984 | 2,642.322 | 1,627.693 | 2,449.688 | 1,573.177 | 1,550.051 | 1,776.677 | 1,718.47 | 1,764.566 | 1,764.77 | 1,778.897 | 1,729.648 | 1,710.292 | 1,687.951 | 1,683.001 | 1,670.587 | 1,655.217 | 1,643.412 | 1,634.923 | 1,624.258 | 1,613.556 | 1,608.128 | 1,583.911 | 1,579.75 | 1,719.319 | 1,710.635 | 1,718.537 | 1,726.471 | 1,723.204 | 1,720.997 | 1,713.596 | 1,712.823 | 1,711.985 | 1,706.314 | 1,703.571 | 1,717.13 | 1,710.375 | 1,702.44 | 1,695.534 | 1,695.528 | 1,706.68 | 1,705.913 | 1,689.216 | 1,687.341 | 1,644.955 | 1,621.9 | 1,292.323 | 1,235.648 | 1,234.381 | 1,591.88 | 1,581.7 | 481.1 | 328 | 329.1 |
Total Shareholders Equity
| -3,653 | -4,276 | -4,052 | -2,744 | -625 | -665 | 1,074 | 2,782 | 3,670 | 4,002 | 4,373 | 6,178 | 5,545 | 4,804 | 4,764 | 4,893 | 4,913 | 3,999 | 3,835 | 5,933 | 5,951 | 5,307 | 6,915 | 8,785 | 9,951.81 | 10,518.275 | 10,687.741 | 11,263.561 | 12,886.395 | 11,604.746 | 10,833.54 | 9,848.68 | 9,837.074 | 9,274.705 | 9,052.367 | 8,795.469 | 8,526.773 | 8,557.965 | 8,630.125 | 8,567.023 | 8,733.887 | 7,825.367 | 7,213.727 | 6,918.262 | 6,433.352 | 5,900.453 | 4,039.603 | 3,951.63 | 3,577.864 | 2,927.787 | 2,591.659 | 2,574.295 | 2,390.299 | 1,989.627 | 1,724.401 | 1,813.336 | 1,636.999 | 1,384.484 | 1,316.628 | 1,321.629 | 1,201.725 | 847.452 | 704.667 | 730.382 | 728.42 | 696.416 | 628.985 | 579.107 | 534.863 | 405.202 | 359.707 | 348.556 | 317.05 | 408.495 | 371.949 | 369.071 | 379.116 | 209.177 | 203.579 | 199.143 | 182.752 | 171.073 | 155.04 | 149.107 | 158.724 | 142.967 | 130.53 | 131.65 | 152.489 | 174.487 | 167.339 | 146.711 | 142.615 | 102.938 | 72.83 | -248.907 | 190.681 | 391.903 | 405.26 | 402.6 | 223.4 | 171.3 | 186.6 |
Total Equity
| -3,653 | -4,276 | -4,052 | -2,744 | -625 | -665 | 1,074 | 2,782 | 3,670 | 4,002 | 4,373 | 6,178 | 5,545 | 4,804 | 4,764 | 4,893 | 4,913 | 3,999 | 3,835 | 5,933 | 5,951 | 5,307 | 6,915 | 8,785 | 9,951.81 | 10,518.275 | 10,687.741 | 11,263.561 | 12,886.395 | 11,604.746 | 10,833.54 | 9,848.68 | 9,837.074 | 9,274.705 | 9,052.367 | 8,795.469 | 8,526.773 | 8,557.965 | 8,630.125 | 8,567.023 | 8,733.887 | 7,825.367 | 7,213.727 | 6,918.262 | 6,433.352 | 5,900.453 | 4,230.496 | 4,111.917 | 3,711.085 | 3,037.971 | 2,774.975 | 2,701.34 | 2,466.914 | 2,057.123 | 1,781.939 | 1,859.087 | 1,681.221 | 1,419.839 | 1,316.628 | 1,321.629 | 1,201.725 | 847.452 | 704.667 | 730.382 | 728.42 | 713.421 | 648.541 | 596.143 | 549.99 | 426.428 | 382.925 | 371.042 | 337.76 | 434.125 | 396.152 | 392.73 | 403.032 | 213.653 | 208.038 | 199.143 | 187.223 | 171.764 | 155.04 | 149.107 | 158.724 | 142.967 | 130.53 | 131.65 | 152.489 | 174.487 | 167.339 | 146.711 | 167.96 | 157.97 | 152.83 | 110.673 | 190.681 | 391.903 | 405.26 | 402.6 | 223.4 | 171.3 | 186.6 |
Total Liabilities & Shareholders Equity
| 27,978 | 28,541 | 27,728 | 24,342 | 25,635 | 26,558 | 25,206 | 25,361 | 22,063 | 24,493 | 22,384 | 23,641 | 23,341 | 23,881 | 23,655 | 21,874 | 22,145 | 20,912 | 17,862 | 21,402 | 21,446 | 21,494 | 22,366 | 22,687 | 24,370.476 | 25,296.253 | 25,018.96 | 25,451.263 | 25,789.111 | 23,458.323 | 21,994.252 | 19,838.973 | 20,033.784 | 19,687.17 | 18,334.546 | 17,420.575 | 16,614.77 | 17,027.346 | 16,842.492 | 14,940.563 | 15,184.38 | 11,600.323 | 10,813.684 | 10,444.46 | 10,445.655 | 9,867.371 | 6,855.127 | 6,569.742 | 6,217.809 | 5,428.806 | 5,092.827 | 3,970.671 | 3,815.573 | 3,360.075 | 3,065.351 | 2,905.953 | 2,746.545 | 2,445.739 | 2,201.561 | 1,834.224 | 1,797.036 | 1,492.337 | 1,328.028 | 1,343.977 | 1,456.113 | 1,491.546 | 1,428.191 | 1,350.856 | 1,370.709 | 1,167.664 | 1,165.739 | 1,105.648 | 1,034.534 | 828.177 | 773.432 | 754.028 | 775.831 | 567.255 | 559.798 | 542.082 | 537.853 | 494.612 | 353.209 | 337.784 | 362.278 | 229.006 | 208.258 | 211.162 | 223.818 | 282.134 | 282.151 | 262.19 | 241.685 | 268.661 | 240.562 | 195.078 | 285.573 | 492.838 | 482.717 | 441.9 | 267.1 | 204.8 | 209.7 |