Black Iron Inc.
TSX:BKI.TO
0.09 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 1.099 | 2.264 | 5.695 | 1.666 | 0.989 | 0.112 | 0.838 | 3.244 | 14.054 | 16.642 | 0.765 | 7.939 | 24.841 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.507 | 3.228 | 2.258 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.099 | 2.264 | 5.695 | 1.666 | 0.989 | 0.619 | 4.066 | 5.502 | 14.054 | 16.642 | 0.765 | 7.939 | 24.841 |
Net Receivables
| 0.066 | 0.065 | 0.692 | 0.083 | 0.103 | 0.055 | 0.125 | 0.043 | 0.039 | 0.067 | 0.207 | 0.286 | 0.324 |
Inventory
| -0 | -0 | -0.001 | -0 | -0 | -0.055 | -0.125 | -0.043 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0.001 | 0 | 0 | 0.055 | 0.125 | 0.043 | 0.005 | 0.007 | 0.036 | 0.021 | 0.727 |
Total Current Assets
| 1.165 | 2.328 | 6.387 | 1.749 | 1.091 | 0.674 | 4.191 | 5.545 | 14.098 | 16.717 | 1.007 | 8.246 | 25.892 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 0.002 | 0.004 | 0.007 | 0.004 | 0.003 | 0.002 | 0.01 | 0.011 | 0.028 | 22.999 | 23.037 | 50.206 | 36.669 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0.042 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.177 |
Total Non-Current Assets
| 0.002 | 0.004 | 0.007 | 0.046 | 0.3 | 0.002 | 0.01 | 0.011 | 0.028 | 22.999 | 23.037 | 50.444 | 36.846 |
Total Assets
| 1.167 | 2.332 | 6.394 | 1.794 | 1.392 | 0.676 | 4.201 | 5.556 | 14.126 | 39.716 | 24.044 | 58.69 | 62.738 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 1.038 | 0.98 | 0.828 | 0.556 | 0.369 | 0.307 | 0.096 | 0.253 | 0.601 | 0.567 | 0.363 | 0.264 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.754 | -0.935 | 0.081 | -0.5 | -0.335 | -0.244 | 0.205 | -0.113 | -0.544 | -0.456 | 0.535 | -0.075 | 1.174 |
Total Current Liabilities
| 1.321 | 1.026 | 1.737 | 0.611 | 0.404 | 0.369 | 0.396 | 0.393 | 0.657 | 0.677 | 1.26 | 0.452 | 1.174 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.122 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.98 | 0 | 6.792 | 2.546 | 0.307 | 0.096 | 0.253 | 0.054 | 0.157 | 0.363 | 0.002 | 0.166 |
Total Non-Current Liabilities
| 0 | 0.98 | 0 | 6.914 | 2.719 | 0.307 | 0.096 | 0.253 | 0.054 | 0.157 | 0.363 | 0.002 | 0.166 |
Total Liabilities
| 1.321 | 1.026 | 1.737 | 7.525 | 3.123 | 0.369 | 0.396 | 0.393 | 0.712 | 0.834 | 1.26 | 0.455 | 1.34 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 84.238 | 84.144 | 84.093 | 72.563 | 68.322 | 67.458 | 67.458 | 67.458 | 67.521 | 68.047 | 66.223 | 66.198 | 0 |
Retained Earnings
| -86.495 | -88.618 | -85.383 | -79.556 | -70.605 | -66.877 | -64.964 | -62.18 | -61.444 | -38.769 | -44.847 | -13.654 | -8.289 |
Accumulated Other Comprehensive Income/Loss
| -0.187 | -0.19 | -0.018 | 0.001 | 0.001 | -1.024 | 0.433 | -0.899 | 0.008 | 0.008 | 0.008 | -0.022 | -0.022 |
Other Total Stockholders Equity
| 2.291 | 5.97 | 5.966 | 1.261 | 0.551 | 0.75 | 0.879 | 0.784 | 1.71 | 1.708 | 1.399 | 5.713 | 69.71 |
Total Shareholders Equity
| -0.154 | 1.306 | 4.657 | -5.73 | -1.731 | 0.307 | 3.805 | 5.163 | 7.795 | 30.995 | 22.784 | 58.235 | 61.398 |
Total Equity
| -0.154 | 1.306 | 4.657 | -5.73 | -1.731 | 0.307 | 3.805 | 5.163 | 13.414 | 38.882 | 22.784 | 58.235 | 61.398 |
Total Liabilities & Shareholders Equity
| 1.167 | 2.332 | 6.394 | 1.794 | 1.392 | 0.676 | 4.201 | 5.556 | 14.126 | 39.716 | 24.044 | 58.69 | 62.738 |