Black Hills Corporation
NYSE:BKH
58.98 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 401.6 | 402.6 | 726.4 | 591.7 | 407.1 | 411.3 | 921.2 | 130.6 | 462.6 | 474.2 | 823.6 | 114.8 | 380.6 | 372.572 | 633.432 | 486.4 | 346.6 | 326.914 | 537.1 | 477.7 | 325.5 | 333.9 | 597.81 | 501.2 | 322 | 355.704 | 575.4 | 455.3 | 342.1 | 348 | 554 | 463.8 | 333.8 | 325.441 | 450 | 318.3 | 272.105 | 272.3 | 442 | 378.1 | 272.087 | 283.3 | 460.169 | 355.448 | 259.907 | 279.826 | 380.671 | 318.862 | 246.808 | 242.363 | 365.851 | 339.303 | 256.46 | 273.125 | 403.3 | 329.273 | 264.355 | 271.291 | 442.332 | 348.488 | 225.799 | 257.349 | 437.943 | 407.775 | 291.892 | 153.273 | 179.211 | 183.084 | 162.354 | 163.943 | 186.533 | 173.57 | 157.608 | 153.813 | 171.89 | 413.171 | 373.011 | 309.443 | 305.685 | 287.404 | 279.614 | 280.355 | 274.328 | 258.502 | 410.862 | 300.044 | 299.332 | 111.704 | 112.572 | 394.309 | 301.874 | 275.418 | 302.398 | 419.049 | 561.693 | 585.645 | 453.231 | 336.978 | 247.959 | 217.8 | 219.8 | 186.2 | 168.3 | 262.4 | 144.2 | 141.4 | 131.1 | 131.4 | 98.2 | 40.2 | 43.8 | 41.2 | 42.6 | 37.8 | 41.1 | 40.1 | 39.3 | 34.6 | 35.9 | 36.7 | 38.6 | 34.6 | 35.7 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
Cost of Revenue
| 94.5 | 314.7 | 512.9 | 431.028 | 244.4 | 283 | 684.7 | 581.799 | 319.1 | 337.7 | 589.7 | 372.745 | 231.6 | 231.719 | 422.826 | 305.4 | 208 | 188.937 | 327.5 | 301.6 | 203.1 | 228.3 | 372.692 | 337.1 | 207.8 | 222.943 | 378.5 | 290.5 | 214.2 | 230.5 | 357.9 | 305.4 | 214.2 | 197.03 | 317.5 | 208.3 | 161.457 | 176.6 | 310.4 | 270.3 | 169.089 | 199.9 | 324.027 | 239.549 | 158.048 | 185.039 | 255.192 | 202.551 | 144.446 | 143.728 | 157.183 | 174.524 | 86.127 | 103.827 | 210.511 | 157.591 | 103.25 | 113.152 | 252.535 | 185.441 | 94.12 | 112.169 | 261.02 | 219.099 | 131.3 | 46.948 | 54.615 | 45.193 | 42.84 | 36.598 | 51.289 | 52.323 | 47.74 | 49.28 | 54.129 | 287.135 | 271.377 | 205.478 | 190.978 | 172.422 | 175.833 | 182.1 | 172.906 | 163.154 | 184.591 | 182.178 | 189.862 | 12.737 | 22.426 | 304.382 | 221.087 | 195.76 | 224.637 | 298.581 | 446.508 | 493.181 | 373.613 | 297.431 | 207.71 | 176.8 | 178.6 | 151.2 | 130.7 | 222.6 | 105.9 | 107.4 | 95.7 | 96.3 | 62.6 | 8.8 | 9.5 | 8.4 | 9 | 7.9 | 8.8 | 9.3 | 10.2 | 9.7 | 10 | 10.2 | 10.1 | 11.7 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 307.1 | 87.9 | 213.5 | 160.672 | 162.7 | 128.3 | 236.5 | -451.199 | 143.5 | 136.5 | 233.9 | -257.945 | 149 | 140.853 | 210.606 | 181 | 138.6 | 137.977 | 209.6 | 176.1 | 122.4 | 105.6 | 225.118 | 164.1 | 114.2 | 132.761 | 196.9 | 164.8 | 127.9 | 117.5 | 196.1 | 158.4 | 119.6 | 128.411 | 132.5 | 110 | 110.648 | 95.7 | 131.6 | 107.8 | 102.998 | 83.4 | 136.142 | 115.899 | 101.859 | 94.787 | 125.479 | 116.311 | 102.362 | 98.635 | 208.668 | 164.779 | 170.333 | 169.298 | 192.789 | 171.682 | 161.105 | 158.139 | 189.797 | 163.047 | 131.679 | 145.18 | 176.923 | 188.676 | 160.592 | 106.325 | 124.596 | 137.891 | 119.514 | 127.345 | 135.244 | 121.247 | 109.868 | 104.533 | 117.761 | 126.036 | 101.634 | 103.965 | 114.707 | 114.982 | 103.781 | 98.255 | 101.422 | 95.348 | 226.271 | 117.866 | 109.47 | 98.967 | 90.146 | 89.927 | 80.787 | 79.658 | 77.761 | 120.468 | 115.185 | 92.464 | 79.618 | 39.547 | 40.249 | 41 | 41.2 | 35 | 37.6 | 39.8 | 38.3 | 34 | 35.4 | 35.1 | 35.6 | 31.4 | 34.3 | 32.8 | 33.6 | 29.9 | 32.3 | 30.8 | 29.1 | 24.9 | 25.9 | 26.5 | 28.5 | 22.9 | 25.7 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
Gross Profit Ratio
| 0.765 | 0.218 | 0.294 | 0.272 | 0.4 | 0.312 | 0.257 | -3.455 | 0.31 | 0.288 | 0.284 | -2.247 | 0.391 | 0.378 | 0.332 | 0.372 | 0.4 | 0.422 | 0.39 | 0.369 | 0.376 | 0.316 | 0.377 | 0.327 | 0.355 | 0.373 | 0.342 | 0.362 | 0.374 | 0.338 | 0.354 | 0.342 | 0.358 | 0.395 | 0.294 | 0.346 | 0.407 | 0.351 | 0.298 | 0.285 | 0.379 | 0.294 | 0.296 | 0.326 | 0.392 | 0.339 | 0.33 | 0.365 | 0.415 | 0.407 | 0.57 | 0.486 | 0.664 | 0.62 | 0.478 | 0.521 | 0.609 | 0.583 | 0.429 | 0.468 | 0.583 | 0.564 | 0.404 | 0.463 | 0.55 | 0.694 | 0.695 | 0.753 | 0.736 | 0.777 | 0.725 | 0.699 | 0.697 | 0.68 | 0.685 | 0.305 | 0.272 | 0.336 | 0.375 | 0.4 | 0.371 | 0.35 | 0.37 | 0.369 | 0.551 | 0.393 | 0.366 | 0.886 | 0.801 | 0.228 | 0.268 | 0.289 | 0.257 | 0.287 | 0.205 | 0.158 | 0.176 | 0.117 | 0.162 | 0.188 | 0.187 | 0.188 | 0.223 | 0.152 | 0.266 | 0.24 | 0.27 | 0.267 | 0.363 | 0.781 | 0.783 | 0.796 | 0.789 | 0.791 | 0.786 | 0.768 | 0.74 | 0.72 | 0.721 | 0.722 | 0.738 | 0.662 | 0.72 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.709 | 46.404 | 39.088 | 36.37 | 38.344 | 37.708 | 41.766 | 48.295 | 40.993 | 25.222 | 25.549 | 36.283 | 27.316 | 26.306 | 25.663 | 27.107 | 19.721 | 20.105 | 24.949 | 31.946 | 22.867 | 19.817 | 23.253 | 18.908 | 16.088 | 15.9 | 18.01 | 17.383 | 17.465 | 21.058 | 18.327 | 21.746 | 15.264 | 18.054 | 13.072 | 20.513 | 13.153 | 23.01 | 22.105 | 0 | 10.468 | 5.292 | 4.391 | 0 | 5 | 4.9 | 4.3 | 0 | 3.2 | 3.4 | 2.8 | 0 | 2.9 | 2.3 | 2.5 | 0 | 2.3 | 1.8 | 2.1 | 0 | 2.4 | 1.8 | 2.7 | 0 | 2.3 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 1.063 | 1.113 | 2.878 | 0 | 0.092 | 0.091 | 0.21 | 0 | 0.208 | 0.21 | 2.63 | 0 | 0.739 | 0.737 | 0.737 | 0 | 1.669 | 0 | 0 | 0 | 3.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.709 | 46.404 | 39.088 | 36.37 | 38.344 | 37.708 | 41.766 | 48.295 | 40.993 | 25.222 | 25.549 | 36.283 | 27.316 | 26.306 | 25.663 | 27.107 | 19.721 | 20.105 | 24.949 | 31.946 | 22.867 | 19.817 | 23.253 | 18.908 | 16.088 | 15.9 | 18.01 | 17.383 | 17.465 | 21.058 | 18.327 | 21.746 | 15.264 | 18.054 | 13.072 | 20.513 | 13.153 | 23.01 | 22.105 | 24.192 | 10.468 | 5.292 | 4.391 | 4.2 | 5 | 4.9 | 4.3 | 6.4 | 3.2 | 3.4 | 2.8 | 4.1 | 2.9 | 2.3 | 2.5 | 2.3 | 2.3 | 1.8 | 2.1 | 2.3 | 2.4 | 1.8 | 2.7 | 2.1 | 2.3 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 325.8 | -16.6 | -17 | -17 | -0.6 | -1.5 | 61.6 | 0.6 | 64 | 1.6 | 60.5 | -0.2 | 1.6 | -0.191 | 0.266 | -1.6 | -1.2 | -1.863 | 2.4 | -5.8 | 0.6 | 0.3 | -0.837 | 0.7 | -0.5 | -1.551 | -0.1 | 0.1 | 0.9 | 0.7 | 0.4 | 0.8 | 1.4 | -0.047 | 1.4 | 0.7 | 0.842 | 0.4 | 0.1 | 0.6 | 0.261 | 0.6 | 0.592 | 0.08 | 0.318 | 0.474 | 0.405 | 0.342 | -0.287 | 0.888 | 138.62 | 118.314 | 128.894 | 126.676 | 137.076 | 126.259 | 74.454 | 80.9 | 81.007 | 76.038 | 76.426 | 81.658 | 58.387 | 178.252 | 76.911 | 55.58 | 62.483 | 55.886 | 59.64 | 55.723 | 53.626 | 54.214 | 49.201 | 51.997 | 53.443 | 47.353 | 109.272 | 47.094 | 54.937 | 55.048 | 50.38 | 55.081 | 55.407 | 168.923 | 52.595 | 58.736 | 52.375 | 45.192 | 41.208 | 38.979 | 37.523 | 44.127 | 35.169 | 33.453 | 31.5 | 28.196 | 26.631 | 19.055 | 18.986 | 21.3 | 19.5 | 16.3 | 17.2 | 30.6 | 17.3 | 17.1 | 17.5 | 16.3 | 17 | 16.3 | 16.3 | 16.4 | 16.3 | 16.8 | 16 | 16.4 | 14.9 | 14.1 | 13.7 | 14.3 | 14.7 | 13.7 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 325.8 | 16.6 | 17 | 17 | 64.9 | 64.7 | 61.6 | 0.6 | 64 | 64.1 | 60.5 | 0.9 | 59.2 | 73.587 | 72.291 | 55 | 56.3 | 71.044 | 56.4 | 54.6 | 51.9 | 51.6 | 64.987 | 50 | 49 | 63.21 | 48.6 | 47.6 | 49.4 | 48.7 | 48.6 | 48.4 | 48.9 | 67.616 | 44.4 | 38.5 | 50.817 | 40.1 | 39.6 | 37.8 | 48.594 | 36.8 | 46.544 | 44.796 | 46.293 | 45.75 | 45.633 | 42.893 | 51.837 | 51.176 | 138.62 | 118.314 | 128.894 | 126.676 | 137.076 | 126.259 | 113.163 | 127.304 | 120.095 | 112.408 | 114.77 | 119.366 | 100.153 | 226.547 | 117.904 | 80.802 | 88.032 | 92.169 | 86.956 | 82.029 | 79.289 | 81.321 | 68.922 | 72.102 | 78.392 | 79.299 | 132.139 | 66.911 | 78.19 | 73.956 | 66.468 | 70.981 | 73.417 | 186.306 | 70.06 | 79.794 | 70.702 | 66.938 | 56.472 | 57.033 | 50.595 | 64.64 | 48.322 | 56.463 | 53.605 | 52.388 | 37.099 | 24.347 | 23.377 | 25.5 | 24.5 | 21.2 | 21.5 | 37 | 20.5 | 20.5 | 20.3 | 20.4 | 19.9 | 18.6 | 18.8 | 18.7 | 18.6 | 18.6 | 18.1 | 18.7 | 17.3 | 15.9 | 16.4 | 16.4 | 17 | 15.3 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 75.8 | 71.3 | 196.5 | 143.672 | 97.8 | 63.5 | 174.9 | 66.701 | 79.5 | 72.4 | 173.4 | 114 | 89.9 | 67.266 | 138.315 | 126 | 82.2 | 66.933 | 153.2 | 121.4 | 70.6 | 54 | 160.131 | 114.1 | 65.1 | 69.551 | 148.3 | 117.2 | 78.5 | 68.9 | 147.5 | 55.3 | 58.4 | 35.298 | 73.6 | 0.2 | -2.044 | -38.9 | 92 | 70 | 54.404 | 46.6 | 89.598 | 71.103 | 55.566 | 49.037 | 79.846 | 75.262 | 77.81 | 20.591 | 70.048 | 46.465 | 41.439 | 42.622 | 55.713 | 45.423 | 47.942 | 30.835 | 69.702 | 50.639 | 16.909 | 25.814 | 33.469 | -37.871 | 42.688 | 25.523 | 36.564 | 45.722 | 32.558 | 45.316 | 55.955 | 39.926 | 40.946 | 32.431 | 39.369 | 46.737 | -30.505 | 37.054 | 36.517 | 41.026 | 37.313 | 27.274 | 28.005 | -90.958 | 156.211 | 38.072 | 38.768 | 32.029 | 33.674 | 32.894 | 30.192 | 15.018 | 29.439 | 64.005 | 61.58 | 40.076 | 42.519 | 15.2 | 16.872 | 15.5 | 16.7 | 13.8 | 16.1 | 2.8 | 17.8 | 13.5 | 15.1 | 14.7 | 15.7 | 12.8 | 15.5 | 14.1 | 15 | 11.3 | 14.2 | 12.1 | 11.8 | 9 | 9.5 | 10.1 | 11.5 | 7.6 | 9.7 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
Operating Income Ratio
| 0.189 | 0.177 | 0.271 | 0.243 | 0.24 | 0.154 | 0.19 | 0.511 | 0.172 | 0.153 | 0.211 | 0.993 | 0.236 | 0.181 | 0.218 | 0.259 | 0.237 | 0.205 | 0.285 | 0.254 | 0.217 | 0.162 | 0.268 | 0.228 | 0.202 | 0.196 | 0.258 | 0.257 | 0.229 | 0.198 | 0.266 | 0.119 | 0.175 | 0.108 | 0.164 | 0.001 | -0.008 | -0.143 | 0.208 | 0.185 | 0.2 | 0.164 | 0.195 | 0.2 | 0.214 | 0.175 | 0.21 | 0.236 | 0.315 | 0.085 | 0.191 | 0.137 | 0.162 | 0.156 | 0.138 | 0.138 | 0.181 | 0.114 | 0.158 | 0.145 | 0.075 | 0.1 | 0.076 | -0.093 | 0.146 | 0.167 | 0.204 | 0.25 | 0.201 | 0.276 | 0.3 | 0.23 | 0.26 | 0.211 | 0.229 | 0.113 | -0.082 | 0.12 | 0.119 | 0.143 | 0.133 | 0.097 | 0.102 | -0.352 | 0.38 | 0.127 | 0.13 | 0.287 | 0.299 | 0.083 | 0.1 | 0.055 | 0.097 | 0.153 | 0.11 | 0.068 | 0.094 | 0.045 | 0.068 | 0.071 | 0.076 | 0.074 | 0.096 | 0.011 | 0.123 | 0.095 | 0.115 | 0.112 | 0.16 | 0.318 | 0.354 | 0.342 | 0.352 | 0.299 | 0.345 | 0.302 | 0.3 | 0.26 | 0.265 | 0.275 | 0.298 | 0.22 | 0.272 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -46.5 | -42.2 | -44.8 | -43.564 | -41.645 | -43 | -42.8 | -44.723 | -39.555 | -37.201 | -37.841 | -38.815 | -36.458 | -38.393 | -37.334 | -38.021 | -37.234 | -37.408 | -39.959 | -40.985 | -52.648 | -34.001 | -35.506 | -34.406 | -35.807 | -35.843 | -35.099 | -34.715 | -33.183 | -33.217 | -31.397 | -96.388 | -33.881 | -31.706 | -29.288 | -21.893 | -19.934 | -23.254 | 2.811 | -18.732 | -16.236 | -16.106 | -16.113 | -44.908 | -19.108 | -2.903 | -14.986 | -24.163 | -25.295 | -40.51 | -15.004 | -21.852 | -59.795 | -29.487 | -16.367 | 3.435 | -36.876 | -45.928 | -22.109 | -1.196 | -24.318 | -14.946 | -1.821 | -110.092 | -12.854 | -6.445 | -11.12 | -11.566 | 6.878 | 6 | -7.442 | -9.145 | -11.385 | -13.677 | -10.617 | -5.256 | -7.179 | -13.569 | -9.794 | -11.542 | -9.464 | -11.33 | -13.731 | 104.699 | -129.605 | -3.334 | -13.197 | -10.962 | -7.579 | -8.17 | -8.559 | -9.686 | -0.56 | -7.932 | -10.836 | -6.608 | -17.625 | -3.448 | -3.78 | -0.8 | -2.379 | -2.995 | -2.901 | -3.1 | -3.3 | -2.4 | -2.8 | -2.9 | -3.2 | -2.9 | -3 | -2.2 | -3 | -2.9 | -2.6 | -3 | -1.5 | -0.7 | -0.8 | -0.7 | -1.3 | -1.2 | -1.5 | -35.8 | -36.3 | -32.9 | -34.4 | -35.3 | -35.4 | -32.2 | -32.5 | -33.3 | -35.2 | -31.1 | -33.8 | -32 | -33.2 | -30.1 | -32.3 | -30.8 | -30 | -27.5 | -31.7 | -84.6 | -73.7 | -61.6 | -60.2 | -30.8 | -32.3 | -31.3 | -28 | -30.8 | -25.9 | -27.7 | -27.5 | -29.7 | -28.1 |
Income Before Tax
| 29.3 | 28.4 | 148.5 | 92.8 | 56.2 | 20.6 | 132.1 | 85.3 | 40 | 35.2 | 135.6 | 75.1 | 53.4 | 28.873 | 100.981 | 88 | 45.1 | 29.525 | 113.2 | 80.5 | 17.9 | 20 | 124.625 | 79.6 | 29.4 | 33.708 | 113.2 | 82.6 | 45.4 | 35.7 | 113.5 | 20.7 | 24.5 | 3.592 | 44.4 | -21.5 | -21.978 | -62.3 | 73.1 | 52.1 | 38.168 | 30.6 | 73.485 | 30.088 | 36.458 | 46.134 | 64.86 | 49.255 | 52.515 | -19.919 | 55.044 | 24.613 | -18.727 | 12.756 | 38.826 | 48.858 | 11.066 | -15.093 | 47.593 | 49.443 | -7.409 | 38.294 | 31.648 | -147.963 | 29.834 | 19.025 | 25.444 | 34.156 | 25.269 | 37.826 | 48.513 | 30.781 | 29.561 | 18.754 | 28.752 | 41.481 | -37.73 | 24.547 | 24.379 | 29.484 | 25.917 | 14.226 | 14.29 | 13.741 | 26.606 | 26.996 | 25.571 | 21.067 | 26.862 | 22.606 | 20.701 | 5.332 | 26.525 | 56.02 | 50.744 | 33.468 | 24.894 | 11.752 | 13.092 | 14.7 | 14.3 | 10.8 | 13.1 | -0.3 | 14.4 | 11 | 12.2 | 11.8 | 12.5 | 9.9 | 12.5 | 11.9 | 12 | 8.4 | 11.6 | 9.1 | 10.1 | 8.3 | 8.7 | 9.4 | 10.2 | 6.4 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.073 | 0.071 | 0.204 | 0.157 | 0.138 | 0.05 | 0.143 | 0.653 | 0.086 | 0.074 | 0.165 | 0.654 | 0.14 | 0.077 | 0.159 | 0.181 | 0.13 | 0.09 | 0.211 | 0.169 | 0.055 | 0.06 | 0.208 | 0.159 | 0.091 | 0.095 | 0.197 | 0.181 | 0.133 | 0.103 | 0.205 | 0.045 | 0.073 | 0.011 | 0.099 | -0.068 | -0.081 | -0.229 | 0.165 | 0.138 | 0.14 | 0.108 | 0.16 | 0.085 | 0.14 | 0.165 | 0.17 | 0.154 | 0.213 | -0.082 | 0.15 | 0.073 | -0.073 | 0.047 | 0.096 | 0.148 | 0.042 | -0.056 | 0.108 | 0.142 | -0.033 | 0.149 | 0.072 | -0.363 | 0.102 | 0.124 | 0.142 | 0.187 | 0.156 | 0.231 | 0.26 | 0.177 | 0.188 | 0.122 | 0.167 | 0.1 | -0.101 | 0.079 | 0.08 | 0.103 | 0.093 | 0.051 | 0.052 | 0.053 | 0.065 | 0.09 | 0.085 | 0.189 | 0.239 | 0.057 | 0.069 | 0.019 | 0.088 | 0.134 | 0.09 | 0.057 | 0.055 | 0.035 | 0.053 | 0.067 | 0.065 | 0.058 | 0.078 | -0.001 | 0.1 | 0.078 | 0.093 | 0.09 | 0.127 | 0.246 | 0.285 | 0.289 | 0.282 | 0.222 | 0.282 | 0.227 | 0.257 | 0.24 | 0.242 | 0.256 | 0.264 | 0.185 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.9 | 3.7 | 16.9 | 9.6 | 7.4 | -6.1 | 14.7 | 9.3 | 2.1 | -0.7 | 14.5 | 0.8 | 5.3 | 0.586 | 0.494 | 7.4 | 4.7 | 4.831 | 16 | 7.5 | 2.5 | 2.3 | 17.263 | -11.9 | 7.5 | 6.541 | -25.8 | 7.8 | 13.8 | 10.4 | 33.4 | -0.7 | 6.6 | 0.309 | 4.3 | -7.5 | -12.035 | -20.3 | 25.1 | 18 | 11.332 | 10.7 | 25.366 | 11.081 | 13.334 | 15.616 | 21.577 | 18.343 | 17.914 | -7.574 | 19.717 | 8.43 | -8.159 | 5.044 | 12.909 | 15.426 | -1.461 | -5.143 | 16.476 | 17.015 | -3.437 | 13.713 | 6.023 | -51.384 | 10.312 | 5.875 | 8.872 | 9.406 | 7.627 | 12.595 | 16.013 | 9.863 | 7.362 | 6.386 | 10.191 | 14.863 | -14.08 | 8.507 | 8.514 | 9.129 | 8.569 | 4.674 | 4.326 | 4.015 | 8.965 | 10.336 | 8.713 | 4.937 | 9.413 | 7.887 | 6.778 | 0.566 | 10.159 | 21.167 | 18.652 | 14.064 | 8.572 | 3.691 | 4.031 | 4.1 | 4.6 | 3 | 4.1 | -0.4 | 4.8 | 3.5 | 3.7 | 3.4 | 3.9 | 3.1 | 3.9 | 3.7 | 3.8 | 2.5 | 3.6 | 2.1 | 3.2 | 2.7 | 2.7 | 2.8 | 3.2 | 2 | 2.4 | -6.2 | -6 | -4.6 | -6.1 | -6.2 | -6.3 | -5.6 | -5.6 | -4.8 | -6.9 | -4.3 | -6.7 | -5.4 | -6.3 | -4.7 | -6.5 | -5.8 | -5.4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 32.2 | 22.8 | 127.9 | 79.68 | 45.383 | 23.053 | 114.1 | 72.473 | 34.9 | 33.4 | 117.5 | 71.1 | 44.1 | 25.161 | 96.316 | 77.2 | 36.2 | 20.966 | 93.1 | 69.2 | 11.7 | 14.6 | 103.808 | 86.5 | 16.9 | 21.917 | 133 | 57.6 | 27.7 | 22.2 | 76.5 | 18.2 | 14.1 | 0.669 | 40.1 | -14 | -9.943 | -42 | 48 | 34.1 | 26.836 | 19.9 | 48.118 | 18.123 | 23.124 | 30.518 | 43.197 | 30.767 | 34.457 | -13.483 | 29.787 | 25.593 | -10.525 | 7.752 | 26.91 | 33.52 | 12.39 | -8.659 | 31.434 | 32.763 | -2.18 | 24.581 | 26.391 | -98.818 | 164.911 | 22.196 | 16.791 | 23.756 | 17.464 | 25.098 | 32.453 | 20.831 | 22.28 | 11.757 | 26.151 | 26.613 | -23.903 | 14.97 | 15.74 | 19.492 | 17.18 | 11.515 | 9.786 | 7.94 | 22.444 | 16.66 | 14.178 | 16.13 | 17.449 | 13.807 | 14.064 | 4.766 | 16.366 | 34.853 | 32.092 | 19.404 | 16.322 | 8.061 | 9.061 | 10.6 | 9.7 | 7.8 | 9 | 0.1 | 9.6 | 7.5 | 8.5 | 8.4 | 8.6 | 6.8 | 8.6 | 8.2 | 8.2 | 5.9 | 8 | 7 | 6.9 | 5.6 | 6 | 6.6 | 7 | 4.4 | 5.8 | 6.2 | 6 | 4.6 | 6.1 | 6.2 | 6.3 | 5.6 | 5.6 | 4.8 | 6.9 | 4.3 | 6.7 | 5.4 | 6.3 | 4.7 | 6.5 | 5.8 | 5.4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.08 | 0.057 | 0.176 | 0.135 | 0.111 | 0.056 | 0.124 | 0.555 | 0.075 | 0.07 | 0.143 | 0.619 | 0.116 | 0.068 | 0.152 | 0.159 | 0.104 | 0.064 | 0.173 | 0.145 | 0.036 | 0.044 | 0.174 | 0.173 | 0.052 | 0.062 | 0.231 | 0.127 | 0.081 | 0.064 | 0.138 | 0.039 | 0.042 | 0.002 | 0.089 | -0.044 | -0.037 | -0.154 | 0.109 | 0.09 | 0.099 | 0.07 | 0.105 | 0.051 | 0.089 | 0.109 | 0.113 | 0.096 | 0.14 | -0.056 | 0.081 | 0.075 | -0.041 | 0.028 | 0.067 | 0.102 | 0.047 | -0.032 | 0.071 | 0.094 | -0.01 | 0.096 | 0.06 | -0.242 | 0.565 | 0.145 | 0.094 | 0.13 | 0.108 | 0.153 | 0.174 | 0.12 | 0.141 | 0.076 | 0.152 | 0.064 | -0.064 | 0.048 | 0.051 | 0.068 | 0.061 | 0.041 | 0.036 | 0.031 | 0.055 | 0.056 | 0.047 | 0.144 | 0.155 | 0.035 | 0.047 | 0.017 | 0.054 | 0.083 | 0.057 | 0.033 | 0.036 | 0.024 | 0.037 | 0.049 | 0.044 | 0.042 | 0.053 | 0 | 0.067 | 0.053 | 0.065 | 0.064 | 0.088 | 0.169 | 0.196 | 0.199 | 0.192 | 0.156 | 0.195 | 0.175 | 0.176 | 0.162 | 0.167 | 0.18 | 0.181 | 0.127 | 0.162 | 0.173 | 0.165 | 0.14 | 0.177 | 0.176 | 0.178 | 0.174 | 0.172 | 0.144 | 0.196 | 0.138 | 0.198 | 0.169 | 0.19 | 0.156 | 0.201 | 0.188 | 0.18 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.46 | 0.33 | 1.88 | 1.17 | 0.67 | 0.35 | 1.73 | 1.11 | 0.54 | 0.52 | 1.82 | 1.11 | 0.7 | 0.4 | 1.54 | 1.23 | 0.58 | 0.34 | 1.51 | 1.13 | 0.19 | 0.24 | 1.73 | 1.5 | 0.32 | 0.41 | 2.49 | 1.08 | 0.52 | 0.42 | 1.44 | 0.34 | 0.27 | 0.01 | 0.78 | -0.27 | -0.22 | -0.94 | 1.08 | 0.76 | 0.62 | 0.45 | 1.1 | 0.41 | 0.52 | 0.69 | 0.98 | 0.7 | 0.79 | -0.31 | 0.68 | 0.59 | -0.27 | 0.2 | 0.69 | 0.86 | 0.32 | -0.22 | 0.81 | 0.84 | -0.056 | 0.64 | 0.69 | -2.57 | 4.3 | 0.58 | 0.44 | 0.63 | 0.47 | 0.67 | 0.92 | 0.59 | 0.67 | 0.35 | 0.79 | 0.8 | -0.73 | 0.46 | 0.48 | 0.6 | 0.53 | 0.35 | 0.3 | 0.25 | 0.7 | 0.54 | 0.52 | 0.6 | 1.77 | 0.51 | 0.52 | 0.18 | 0.61 | 1.35 | 1.39 | 0.84 | 0.71 | 0.38 | 0.42 | 0.5 | 0.45 | 0.36 | 0.42 | 0.005 | 0.45 | 0.35 | 0.39 | 0.39 | 0.4 | 0.31 | 0.39 | 0.37 | 0.38 | 0.27 | 0.37 | 0.32 | 0.32 | 0.26 | 0.28 | 0.31 | 0.33 | 0.21 | 0.27 | 0.29 | 0.29 | 0.22 | 0.3 | 0.3 | 0.31 | 0.27 | 0.27 | 0.23 | 0.34 | 0.21 | 0.33 | 0.27 | 0.31 | 0.23 | 0.31 | 0.28 | 0.26 | 0.2 | 0.29 | 0 | 0.27 | 0.24 | 0.29 | 0 | 0.27 | 0.28 | 0.17 | 0 | 0.15 | 0.18 | 0.19 | 0 | 0.19 |
EPS Diluted
| 0.46 | 0.33 | 1.87 | 1.17 | 0.67 | 0.35 | 1.73 | 1.11 | 0.54 | 0.52 | 1.82 | 1.11 | 0.7 | 0.4 | 1.54 | 1.23 | 0.58 | 0.33 | 1.51 | 1.13 | 0.19 | 0.24 | 1.73 | 1.49 | 0.31 | 0.4 | 2.46 | 1.05 | 0.5 | 0.4 | 1.39 | 0.33 | 0.26 | 0.01 | 0.77 | -0.27 | -0.22 | -0.94 | 1.07 | 0.76 | 0.61 | 0.44 | 1.09 | 0.41 | 0.52 | 0.69 | 0.97 | 0.69 | 0.78 | -0.31 | 0.68 | 0.58 | -0.27 | 0.19 | 0.68 | 0.84 | 0.32 | -0.22 | 0.81 | 0.84 | -0.056 | 0.64 | 0.68 | -2.56 | 4.29 | 0.58 | 0.44 | 0.62 | 0.46 | 0.66 | 0.91 | 0.59 | 0.66 | 0.35 | 0.78 | 0.8 | -0.73 | 0.45 | 0.48 | 0.59 | 0.52 | 0.35 | 0.3 | 0.24 | 0.69 | 0.54 | 0.52 | 0.59 | 1.75 | 0.51 | 0.52 | 0.18 | 0.61 | 1.34 | 1.37 | 0.83 | 0.71 | 0.38 | 0.42 | 0.5 | 0.45 | 0.36 | 0.42 | 0.005 | 0.44 | 0.35 | 0.39 | 0.39 | 0.4 | 0.31 | 0.39 | 0.37 | 0.38 | 0.27 | 0.37 | 0.32 | 0.32 | 0.26 | 0.28 | 0.31 | 0.33 | 0.21 | 0.27 | 0.29 | 0.29 | 0.22 | 0.3 | 0.3 | 0.31 | 0.27 | 0.27 | 0.23 | 0.34 | 0.21 | 0.33 | 0.27 | 0.31 | 0.23 | 0.31 | 0.28 | 0.26 | 0.2 | 0.29 | 0 | 0.27 | 0.24 | 0.29 | 0 | 0.27 | 0.28 | 0.17 | 0 | 0.15 | 0.18 | 0.19 | 0 | 0.19 |
EBITDA
| 149.2 | 137.2 | 259.2 | 201.032 | 164.769 | 127.723 | 237.048 | 191.056 | 143.407 | 136.307 | 233.816 | 175.265 | 149.242 | 125.272 | 195.584 | 186.156 | 137.845 | 122.859 | 209.587 | 175.759 | 122.435 | 105.596 | 211.159 | 160.931 | 114.131 | 118.26 | 196.864 | 163.042 | 128.527 | 117.809 | 195.877 | 100.779 | 119.627 | 108.1 | 132.493 | 109.959 | 37.41 | -1.019 | 131.538 | 107.776 | 91.867 | 83.289 | 125.681 | 106.252 | 91.701 | 103.972 | 122.973 | 107.523 | 120.096 | 48.18 | 122.838 | 87.713 | 75.376 | 75.431 | 88.26 | 111.114 | 67.315 | 40.511 | 98.343 | 79.829 | 47.06 | 89.443 | 84.201 | -1.607 | 73.513 | 44.182 | 62.208 | 70.71 | 37.724 | 56.74 | 79.123 | 66.602 | 65.087 | 54.809 | 60.258 | 72.849 | -8.51 | 53.646 | 58.561 | 63.047 | 59.66 | 43.831 | 50.277 | -69.43 | 176.396 | 50.362 | 59.735 | 49.74 | 49.675 | 48.748 | 48.181 | 30.284 | 42.527 | 75.919 | 73.457 | 50.475 | 51.498 | 22.09 | 23.468 | 18.4 | 22.3 | 18.8 | 21.2 | 7.3 | 23.6 | 18.8 | 20.3 | 19.6 | 20.7 | 18.1 | 20.7 | 18.2 | 20.4 | 16.8 | 18.9 | 15.7 | 16.6 | 13.6 | 13.7 | 14 | 15.4 | 11.5 | 13.9 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
EBITDA Ratio
| 0.372 | 0.343 | 0.361 | 0.354 | 0.398 | 0.308 | 0.257 | 0.988 | 0.311 | 0.291 | 0.285 | 0.99 | 0.396 | 0.338 | 0.31 | 0.369 | 0.396 | 0.373 | 0.395 | 0.369 | 0.437 | 0.318 | 0.352 | 0.33 | 0.354 | 0.329 | 0.343 | 0.363 | 0.378 | 0.341 | 0.355 | 0.343 | 0.365 | 0.335 | 0.299 | 0.349 | 0.363 | 0.354 | 0.299 | 0.288 | 0.341 | 0.299 | 0.275 | 0.3 | 0.356 | 0.304 | 0.303 | 0.337 | 0.373 | 0.373 | 0.298 | 0.25 | 0.294 | 0.276 | 0.219 | 0.254 | 0.296 | 0.226 | 0.222 | 0.229 | 0.208 | 0.345 | 0.252 | -0.016 | 0.247 | 0.288 | 0.344 | 0.405 | 0.361 | 0.424 | 0.418 | 0.373 | 0.408 | 0.363 | 0.346 | 0.16 | -0.031 | 0.186 | 0.195 | 0.218 | 0.211 | 0.176 | 0.182 | -0.723 | 0.712 | 0.18 | 0.196 | 0.429 | 0.445 | 0.126 | 0.15 | 0.111 | 0.126 | 0.176 | 0.128 | 0.09 | 0.109 | 0.057 | 0.089 | 0.084 | 0.101 | 0.101 | 0.126 | 0.028 | 0.164 | 0.133 | 0.155 | 0.149 | 0.211 | 0.45 | 0.473 | 0.442 | 0.479 | 0.444 | 0.46 | 0.392 | 0.422 | 0.393 | 0.382 | 0.381 | 0.399 | 0.332 | 0.389 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |