
Black Hills Corporation
NYSE:BKH
58.54 (USD) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 805.2 | 597.1 | 401.6 | 402.6 | 726.4 | 591.732 | 407.1 | 411.3 | 921.2 | 791.439 | 462.612 | 474.195 | 823.57 | 562.508 | 380.59 | 372.572 | 633.432 | 486.387 | 346.59 | 326.914 | 537.05 | 477.654 | 325.548 | 333.888 | 597.81 | 501.196 | 321.979 | 355.704 | 575.389 | 436.147 | 335.611 | 341.829 | 547.528 | 463.788 | 333.786 | 325.441 | 449.959 | 318.259 | 272.105 | 272.254 | 441.987 | 378.077 | 272.087 | 283.237 | 460.169 | 355.448 | 259.907 | 279.826 | 380.671 | 318.862 | 246.808 | 242.363 | 365.851 | 339.303 | 249.523 | 260.649 | 400.835 | 329.273 | 249.494 | 256.338 | 426.5 | 348.488 | 225.799 | 257.349 | 437.943 | 407.775 | 291.892 | 153.273 | 179.211 | 183.084 | 130.167 | 133.526 | 186.533 | 173.57 | 157.608 | 153.813 | 171.89 | 413.171 | 149.008 | 142.385 | 142.42 | 287.404 | 270.159 | 268.937 | 274.328 | 258.502 | 410.862 | 289.243 | 299.332 | 111.704 | 239.786 | 260.687 | 170.635 | 275.418 | 94.813 | 404.401 | 561.693 | 585.645 | 453.231 | 336.978 | 247.959 | 217.8 | 219.779 | 186.195 | 168.201 | 262.4 | 170.2 | 161.3 | 153.8 | 131.4 | 98.2 | 40.2 | 43.8 | 41.2 | 42.6 | 37.8 | 41.1 | 40.1 | 39.1 | 34.6 | 35.9 | 36.7 | 38.6 | 34.6 | 35.7 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
Cost of Revenue
| 513.4 | 348.3 | 240.1 | 248.8 | 450.2 | 372.625 | 227.9 | 267.1 | 667.3 | 581.799 | 302.984 | 321.139 | 573.058 | 372.745 | 216.334 | 231.719 | 422.826 | 291.081 | 194.445 | 188.937 | 313.345 | 288.221 | 190.127 | 215.15 | 373.326 | 324.673 | 195.943 | 222.943 | 363.735 | 259.519 | 195.539 | 210.061 | 334.329 | 284.286 | 195.297 | 197.03 | 278.918 | 193.844 | 161.457 | 164.234 | 298.461 | 259.006 | 169.089 | 188.755 | 324.027 | 239.549 | 158.048 | 185.039 | 255.192 | 202.551 | 144.446 | 143.728 | 244.538 | 174.524 | 167.253 | 184.952 | 210.511 | 157.591 | 86.933 | 97.5 | 236.314 | 185.441 | 94.12 | 112.169 | 261.02 | 219.099 | 131.3 | 46.948 | 54.615 | 45.193 | 39.127 | 33.095 | 51.289 | 52.323 | 47.74 | 49.28 | 54.129 | 287.135 | 49.758 | 41.558 | 43.533 | 172.422 | 175.833 | 182.1 | 172.906 | 163.154 | 184.591 | 182.019 | 189.862 | 12.737 | 152.682 | 169.919 | 87.034 | 195.76 | 18.68 | 285.275 | 446.508 | 493.181 | 373.613 | 297.431 | 207.71 | 176.8 | 178.6 | 151.2 | 130.7 | 222.6 | 131.1 | 126.6 | 118.2 | 96.3 | 62.6 | 8.8 | 9.5 | 8.4 | 9 | 7.9 | 8.8 | 9.3 | 10.2 | 9.7 | 10 | 10.2 | 10.1 | 11.7 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 291.8 | 248.8 | 161.5 | 153.8 | 276.2 | 219.107 | 179.2 | 144.2 | 253.9 | 209.64 | 159.628 | 153.056 | 250.512 | 189.763 | 164.256 | 140.853 | 210.606 | 195.306 | 152.145 | 137.977 | 223.705 | 189.433 | 135.421 | 118.738 | 224.484 | 176.523 | 126.036 | 132.761 | 211.654 | 176.628 | 140.072 | 131.768 | 213.199 | 179.502 | 138.489 | 128.411 | 171.041 | 124.415 | 110.648 | 108.02 | 143.526 | 119.071 | 102.998 | 94.482 | 136.142 | 115.899 | 101.859 | 94.787 | 125.479 | 116.311 | 102.362 | 98.635 | 121.313 | 164.779 | 82.27 | 75.697 | 190.324 | 171.682 | 162.561 | 158.838 | 190.186 | 163.047 | 131.679 | 145.18 | 176.923 | 188.676 | 160.592 | 106.325 | 124.596 | 137.891 | 91.04 | 100.431 | 135.244 | 121.247 | 109.868 | 104.533 | 117.761 | 126.036 | 99.25 | 100.827 | 98.887 | 114.982 | 94.326 | 86.837 | 101.422 | 95.348 | 226.271 | 107.224 | 109.47 | 98.967 | 87.104 | 90.768 | 83.601 | 79.658 | 76.133 | 119.126 | 115.185 | 92.464 | 79.618 | 39.547 | 40.249 | 41 | 41.179 | 34.995 | 37.501 | 39.8 | 39.1 | 34.7 | 35.6 | 35.1 | 35.6 | 31.4 | 34.3 | 32.8 | 33.6 | 29.9 | 32.3 | 30.8 | 28.9 | 24.9 | 25.9 | 26.5 | 28.5 | 22.9 | 25.7 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
Gross Profit Ratio
| 0.362 | 0.417 | 0.402 | 0.382 | 0.38 | 0.37 | 0.44 | 0.351 | 0.276 | 0.265 | 0.345 | 0.323 | 0.304 | 0.337 | 0.432 | 0.378 | 0.332 | 0.402 | 0.439 | 0.422 | 0.417 | 0.397 | 0.416 | 0.356 | 0.376 | 0.352 | 0.391 | 0.373 | 0.368 | 0.405 | 0.417 | 0.385 | 0.389 | 0.387 | 0.415 | 0.395 | 0.38 | 0.391 | 0.407 | 0.397 | 0.325 | 0.315 | 0.379 | 0.334 | 0.296 | 0.326 | 0.392 | 0.339 | 0.33 | 0.365 | 0.415 | 0.407 | 0.332 | 0.486 | 0.33 | 0.29 | 0.475 | 0.521 | 0.652 | 0.62 | 0.446 | 0.468 | 0.583 | 0.564 | 0.404 | 0.463 | 0.55 | 0.694 | 0.695 | 0.753 | 0.699 | 0.752 | 0.725 | 0.699 | 0.697 | 0.68 | 0.685 | 0.305 | 0.666 | 0.708 | 0.694 | 0.4 | 0.349 | 0.323 | 0.37 | 0.369 | 0.551 | 0.371 | 0.366 | 0.886 | 0.363 | 0.348 | 0.49 | 0.289 | 0.803 | 0.295 | 0.205 | 0.158 | 0.176 | 0.117 | 0.162 | 0.188 | 0.187 | 0.188 | 0.223 | 0.152 | 0.23 | 0.215 | 0.231 | 0.267 | 0.363 | 0.781 | 0.783 | 0.796 | 0.789 | 0.791 | 0.786 | 0.768 | 0.739 | 0.72 | 0.721 | 0.722 | 0.738 | 0.662 | 0.72 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.709 | 46.404 | 39.088 | 36.37 | 38.344 | 37.708 | 41.766 | 48.295 | 40.993 | 25.222 | 25.549 | 36.283 | 26.272 | 25.381 | 25.663 | 27.107 | 19.721 | 20.105 | 24.949 | 31.946 | 21.669 | 18.677 | 20.621 | 18.908 | 14.479 | 14.227 | 17.963 | 17.383 | 17.465 | 21.026 | 18.327 | 21.746 | 14.641 | 18.054 | 12.799 | 20.513 | 12.165 | 22.398 | 22.105 | 24.192 | 10.468 | 5.292 | 4.391 | 4.2 | 5 | 4.9 | 4.3 | 6.4 | 4.1 | 3.7 | 3.1 | 4.1 | 2.9 | 2.3 | 2.5 | 2.3 | 2.3 | 1.8 | 2.1 | 2.3 | 2.4 | 1.8 | 2.7 | 2.1 | 2.3 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 86.8 | 85.5 | 85.7 | 83.2 | 82.9 | 82.577 | 81.4 | 80.7 | 79 | 79.617 | 80.149 | 80.667 | 77.159 | 75.788 | 74.383 | 73.587 | 72.291 | 69.355 | 69.911 | 71.044 | 70.52 | 68.074 | 64.87 | 64.737 | 64.353 | 62.396 | 60.951 | 63.21 | 63.38 | 54.788 | 60.513 | 61.972 | 63.013 | 124.213 | 80.08 | 93.113 | 97.451 | 124.218 | 112.692 | 146.878 | 73.026 | 49.12 | 47.759 | 47.07 | 45.71 | 44.796 | 46.293 | 45.75 | 45.633 | 41.049 | 24.552 | 78.044 | 51.265 | 118.314 | 42.698 | 39.537 | 131.957 | 126.259 | 75.91 | 81.599 | 81.396 | 76.038 | 76.426 | 81.658 | 101.688 | 178.252 | 76.911 | 55.58 | 62.483 | 55.886 | 46.377 | 43.224 | 53.626 | 54.214 | 49.201 | 51.997 | 53.443 | 47.353 | 108.132 | 48.999 | 44.995 | 55.048 | 41.54 | 46.799 | 55.402 | 168.923 | 52.595 | 55.868 | 52.375 | 45.192 | 39.028 | 41.938 | 39.424 | 44.127 | 35.822 | 33.393 | 31.5 | 28.196 | 26.631 | 19.055 | 18.986 | 21.3 | 19.5 | 16.3 | 17.2 | 30.6 | 17.3 | 17.1 | 17.5 | 16.3 | 17 | 16.3 | 16.3 | 16.4 | 16.3 | 16.8 | 16 | 16.4 | 14.9 | 14.1 | 13.7 | 14.3 | 14.7 | 13.7 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 86.8 | 85.5 | 85.7 | 83.2 | 82.9 | 82.577 | 81.4 | 80.7 | 79 | 79.617 | 80.149 | 80.667 | 77.159 | 75.788 | 74.383 | 73.587 | 72.291 | 69.355 | 69.911 | 71.044 | 70.52 | 68.074 | 64.87 | 64.737 | 64.353 | 62.396 | 60.951 | 63.21 | 63.38 | 54.788 | 60.513 | 61.972 | 63.013 | 124.213 | 80.08 | 93.113 | 97.451 | 124.218 | 112.692 | 146.878 | 73.026 | 49.12 | 47.759 | 47.07 | 45.71 | 44.796 | 46.293 | 45.75 | 45.633 | 41.049 | 24.552 | 78.044 | 51.265 | 118.314 | 42.698 | 39.537 | 131.957 | 126.259 | 114.619 | 128.003 | 120.484 | 112.408 | 114.77 | 119.366 | 143.454 | 226.547 | 117.904 | 80.802 | 88.032 | 92.169 | 72.649 | 68.605 | 79.289 | 81.321 | 68.922 | 72.102 | 78.392 | 79.299 | 129.801 | 67.676 | 65.616 | 73.956 | 56.019 | 61.026 | 73.365 | 186.306 | 70.06 | 76.894 | 70.702 | 66.938 | 53.669 | 59.992 | 52.223 | 64.64 | 47.987 | 55.791 | 53.605 | 52.388 | 37.099 | 24.347 | 23.377 | 25.5 | 24.5 | 21.2 | 21.5 | 37 | 21.4 | 20.8 | 20.6 | 20.4 | 19.9 | 18.6 | 18.8 | 18.7 | 18.6 | 18.6 | 18.1 | 18.7 | 17.3 | 15.9 | 16.4 | 16.4 | 17 | 15.3 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 205 | 163.3 | 75.8 | 70.6 | 193.3 | 136.53 | 97.8 | 63.5 | 174.9 | 130.023 | 79.479 | 72.389 | 173.353 | 113.975 | 89.873 | 67.266 | 138.315 | 125.951 | 82.234 | 66.933 | 153.185 | 121.359 | 70.551 | 54.001 | 160.131 | 114.127 | 65.085 | 69.551 | 148.274 | 121.84 | 79.559 | 69.796 | 150.186 | 55.289 | 58.409 | 35.298 | 73.59 | 0.197 | -2.044 | -38.858 | 70.5 | 69.951 | 55.239 | 47.412 | 90.432 | 71.103 | 55.566 | 49.037 | 79.846 | 75.262 | 77.81 | 20.591 | 70.048 | 46.465 | 39.572 | 36.16 | 58.367 | 45.423 | 47.942 | 30.835 | 69.702 | 50.639 | 16.909 | 25.814 | 33.469 | -37.871 | 42.688 | 25.523 | 36.564 | 45.722 | 18.391 | 31.826 | 55.955 | 39.926 | 40.946 | 32.431 | 39.369 | 46.737 | -30.551 | 33.151 | 33.271 | 41.026 | 38.307 | 25.811 | 28.057 | -90.958 | 156.211 | 30.33 | 38.768 | 32.029 | 33.435 | 30.776 | 31.378 | 15.018 | 28.146 | 63.335 | 61.58 | 40.076 | 42.519 | 15.2 | 16.872 | 15.5 | 16.679 | 13.795 | 16.001 | 2.8 | 17.7 | 13.9 | 15 | 14.7 | 15.7 | 12.8 | 15.5 | 14.1 | 15 | 11.3 | 14.2 | 12.1 | 11.6 | 9 | 9.5 | 10.1 | 11.5 | 7.6 | 9.7 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
Operating Income Ratio
| 0.255 | 0.273 | 0.189 | 0.175 | 0.266 | 0.231 | 0.24 | 0.154 | 0.19 | 0.164 | 0.172 | 0.153 | 0.21 | 0.203 | 0.236 | 0.181 | 0.218 | 0.259 | 0.237 | 0.205 | 0.285 | 0.254 | 0.217 | 0.162 | 0.268 | 0.228 | 0.202 | 0.196 | 0.258 | 0.279 | 0.237 | 0.204 | 0.274 | 0.119 | 0.175 | 0.108 | 0.164 | 0.001 | -0.008 | -0.143 | 0.16 | 0.185 | 0.203 | 0.167 | 0.197 | 0.2 | 0.214 | 0.175 | 0.21 | 0.236 | 0.315 | 0.085 | 0.191 | 0.137 | 0.159 | 0.139 | 0.146 | 0.138 | 0.192 | 0.12 | 0.163 | 0.145 | 0.075 | 0.1 | 0.076 | -0.093 | 0.146 | 0.167 | 0.204 | 0.25 | 0.141 | 0.238 | 0.3 | 0.23 | 0.26 | 0.211 | 0.229 | 0.113 | -0.205 | 0.233 | 0.234 | 0.143 | 0.142 | 0.096 | 0.102 | -0.352 | 0.38 | 0.105 | 0.13 | 0.287 | 0.139 | 0.118 | 0.184 | 0.055 | 0.297 | 0.157 | 0.11 | 0.068 | 0.094 | 0.045 | 0.068 | 0.071 | 0.076 | 0.074 | 0.095 | 0.011 | 0.104 | 0.086 | 0.098 | 0.112 | 0.16 | 0.318 | 0.354 | 0.342 | 0.352 | 0.299 | 0.345 | 0.302 | 0.297 | 0.26 | 0.265 | 0.275 | 0.298 | 0.22 | 0.272 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -50.5 | -49.5 | -46.5 | -42.2 | -44.8 | -43.564 | -41.6 | -43 | -42.8 | -44.684 | -39.555 | -37.201 | -37.841 | -38.815 | -36.458 | -38.393 | -37.334 | -38.021 | -37.234 | -37.408 | -39.959 | -40.985 | -52.648 | -34.001 | -35.506 | -34.406 | -35.807 | -35.843 | -35.099 | -34.715 | -33.183 | -33.217 | -34.083 | -34.605 | -33.881 | -31.706 | -29.288 | -21.893 | -19.934 | -23.254 | -18.641 | -17.898 | -16.236 | -16.106 | -16.113 | -41.015 | -19.108 | -2.903 | -14.986 | -26.007 | -25.295 | -40.51 | -15.004 | -21.852 | -59.795 | -29.487 | -16.367 | 3.435 | -36.876 | -45.928 | -22.109 | -1.196 | -24.318 | 10.904 | -1.494 | -110.092 | -12.854 | -6.445 | -11.12 | -11.566 | -3.752 | -3.054 | -7.442 | -9.145 | -11.385 | -13.677 | -10.617 | -5.256 | -7.259 | -9.666 | -9.794 | -11.542 | -10.458 | -11.33 | -13.731 | 104.699 | -129.605 | -8.421 | -13.197 | -10.962 | -7.579 | -8.17 | -8.559 | -9.686 | -0.56 | -7.932 | -10.836 | -6.608 | -17.625 | -3.448 | -3.78 | -0.8 | -2.379 | -2.995 | -2.901 | -3.1 | -3.3 | -2.8 | -2.8 | -2.9 | -3.2 | -2.9 | -3 | -2.2 | -3 | -2.9 | -2.6 | -3 | -1.5 | -0.7 | -0.8 | -0.7 | -1.3 | -1.2 | -1.5 | -35.8 | -36.3 | -32.9 | -34.4 | -35.3 | -35.4 | -32.2 | -32.5 | -33.3 | -35.2 | -31.1 | -33.8 | -32 | -33.2 | -30.1 | -32.3 | -30.8 | -30 | -27.5 | -31.7 | -84.6 | -73.7 | -61.6 | -60.2 | -30.8 | -32.3 | -31.3 | -28 | -30.8 | -25.9 | -27.7 | -27.5 | -29.7 | -28.1 |
Income Before Tax
| 154.5 | 113.8 | 29.3 | 28.4 | 148.5 | 92.966 | 56.2 | 20.5 | 132.1 | 85.339 | 39.924 | 35.188 | 135.512 | 75.16 | 53.415 | 28.873 | 100.981 | 87.93 | 45 | 29.525 | 113.226 | 80.374 | 17.903 | 20 | 124.625 | 79.721 | 29.278 | 33.708 | 113.175 | 87.125 | 46.376 | 36.579 | 116.103 | 20.684 | 24.528 | 3.592 | 44.302 | -21.696 | -21.978 | -62.112 | 51.859 | 52.053 | 39.003 | 31.306 | 74.319 | 30.088 | 36.458 | 46.134 | 64.86 | 49.255 | 52.515 | -19.919 | 55.044 | 24.613 | -20.223 | 6.673 | 42 | 48.858 | 11.066 | -15.093 | 47.593 | 49.443 | -7.409 | 36.718 | 31.975 | -147.963 | 29.834 | 19.078 | 25.444 | 34.156 | 14.639 | 28.772 | 48.513 | 30.781 | 29.561 | 18.754 | 28.752 | 41.481 | -37.81 | 23.485 | 23.477 | 29.484 | 27.849 | 14.481 | 14.326 | 13.741 | 26.606 | 21.909 | 25.571 | 21.067 | 25.856 | 22.606 | 22.819 | 5.332 | 27.586 | 55.403 | 50.744 | 33.468 | 24.894 | 11.752 | 13.092 | 14.7 | 14.3 | 10.8 | 13.1 | -0.3 | 14.4 | 11.1 | 12.2 | 11.8 | 12.5 | 9.9 | 12.5 | 11.9 | 12 | 8.4 | 11.6 | 9.1 | 10.1 | 8.3 | 8.7 | 9.4 | 10.2 | 6.4 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.192 | 0.191 | 0.073 | 0.071 | 0.204 | 0.157 | 0.138 | 0.05 | 0.143 | 0.108 | 0.086 | 0.074 | 0.165 | 0.134 | 0.14 | 0.077 | 0.159 | 0.181 | 0.13 | 0.09 | 0.211 | 0.168 | 0.055 | 0.06 | 0.208 | 0.159 | 0.091 | 0.095 | 0.197 | 0.2 | 0.138 | 0.107 | 0.212 | 0.045 | 0.073 | 0.011 | 0.098 | -0.068 | -0.081 | -0.228 | 0.117 | 0.138 | 0.143 | 0.111 | 0.162 | 0.085 | 0.14 | 0.165 | 0.17 | 0.154 | 0.213 | -0.082 | 0.15 | 0.073 | -0.081 | 0.026 | 0.105 | 0.148 | 0.044 | -0.059 | 0.112 | 0.142 | -0.033 | 0.143 | 0.073 | -0.363 | 0.102 | 0.124 | 0.142 | 0.187 | 0.112 | 0.215 | 0.26 | 0.177 | 0.188 | 0.122 | 0.167 | 0.1 | -0.254 | 0.165 | 0.165 | 0.103 | 0.103 | 0.054 | 0.052 | 0.053 | 0.065 | 0.076 | 0.085 | 0.189 | 0.108 | 0.087 | 0.134 | 0.019 | 0.291 | 0.137 | 0.09 | 0.057 | 0.055 | 0.035 | 0.053 | 0.067 | 0.065 | 0.058 | 0.078 | -0.001 | 0.085 | 0.069 | 0.079 | 0.09 | 0.127 | 0.246 | 0.285 | 0.289 | 0.282 | 0.222 | 0.282 | 0.227 | 0.258 | 0.24 | 0.242 | 0.256 | 0.264 | 0.185 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 18.1 | 12.7 | 2.9 | 3.7 | 16.9 | 9.65 | 7.4 | -6.1 | 14.7 | 9.285 | 2.09 | -0.658 | 14.488 | 0.836 | 5.253 | 0.586 | 0.494 | 7.434 | 4.651 | 4.831 | 16.002 | 7.502 | 2.508 | 2.307 | 17.263 | -11.883 | 7.477 | 6.541 | -25.802 | 15.805 | 13.478 | 10.652 | 34.388 | -0.73 | 6.644 | 0.309 | 4.252 | -7.52 | -12.035 | -20.317 | 17.712 | 18.046 | 11.64 | 10.959 | 25.673 | 11.081 | 13.334 | 15.616 | 21.577 | 18.343 | 17.914 | -7.574 | 19.717 | 8.43 | -9.017 | 3.007 | 13.925 | 15.426 | -1.461 | -5.143 | 16.476 | 17.015 | -3.437 | 13.713 | 6.023 | -51.384 | 10.312 | 5.875 | 8.872 | 9.406 | 3.51 | 9.293 | 16.013 | 9.863 | 7.362 | 6.386 | 10.191 | 14.863 | -14.026 | 8.17 | 8.223 | 9.129 | 9.245 | 4.76 | 4.332 | 4.015 | 8.965 | 8.402 | 8.713 | 4.937 | 9.041 | 7.887 | 7.927 | 0.566 | 10.582 | 20.875 | 18.652 | 14.064 | 8.572 | 3.691 | 4.031 | 4.1 | 4.6 | 3 | 4.1 | -0.4 | 4.8 | 3.6 | 3.7 | 3.4 | 3.9 | 3.1 | 3.9 | 3.7 | 3.8 | 2.5 | 3.6 | 2.1 | 3.2 | 2.7 | 2.7 | 2.8 | 3.2 | 2 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 134.3 | 98.1 | 24.4 | 22.8 | 127.9 | 79.68 | 45.4 | 23.1 | 114.1 | 72.473 | 34.973 | 33.415 | 117.526 | 71.155 | 44.112 | 25.161 | 96.316 | 77.185 | 36.283 | 20.966 | 93.174 | 69.179 | 11.74 | 14.583 | 103.808 | 86.571 | 16.95 | 21.917 | 133.004 | 50.653 | 27.663 | 22.195 | 76.523 | 18.168 | 14.131 | 0.669 | 40.002 | -14.176 | -9.943 | -41.842 | 33.85 | 34.007 | 27.363 | 20.347 | 48.645 | 18.123 | 23.124 | 30.518 | 43.197 | 30.767 | 34.457 | -13.483 | 29.787 | 25.593 | -10.525 | 7.752 | 26.91 | 33.52 | 12.39 | -8.659 | 31.434 | 32.763 | -2.18 | 24.581 | 26.391 | -98.818 | 164.911 | 22.196 | 16.791 | 23.756 | 17.464 | 25.098 | 32.453 | 20.831 | 22.28 | 11.757 | 26.151 | 26.613 | -23.903 | 14.97 | 15.74 | 19.492 | 17.18 | 11.515 | 9.816 | 7.94 | 22.444 | 16.66 | 14.178 | 16.13 | 17.449 | 13.807 | 13.309 | 4.766 | 16.366 | 34.853 | 32.092 | 19.404 | 16.322 | 8.061 | 9.061 | 10.6 | 9.7 | 7.8 | 9 | 0.1 | 9.6 | 7.5 | 8.5 | 8.4 | 8.6 | 6.8 | 8.6 | 8.2 | 8.2 | 5.9 | 8 | 7 | 6.9 | 5.6 | 6 | 6.6 | 7 | 4.4 | 5.8 | 6.2 | 6 | 4.6 | 6.1 | 6.2 | 6.3 | 5.6 | 5.6 | 4.8 | 6.9 | 4.3 | 6.7 | 5.4 | 6.3 | 4.7 | 6.5 | 5.8 | 5.4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.167 | 0.164 | 0.061 | 0.057 | 0.176 | 0.135 | 0.112 | 0.056 | 0.124 | 0.092 | 0.076 | 0.07 | 0.143 | 0.126 | 0.116 | 0.068 | 0.152 | 0.159 | 0.105 | 0.064 | 0.173 | 0.145 | 0.036 | 0.044 | 0.174 | 0.173 | 0.053 | 0.062 | 0.231 | 0.116 | 0.082 | 0.065 | 0.14 | 0.039 | 0.042 | 0.002 | 0.089 | -0.045 | -0.037 | -0.154 | 0.077 | 0.09 | 0.101 | 0.072 | 0.106 | 0.051 | 0.089 | 0.109 | 0.113 | 0.096 | 0.14 | -0.056 | 0.081 | 0.075 | -0.042 | 0.03 | 0.067 | 0.102 | 0.05 | -0.034 | 0.074 | 0.094 | -0.01 | 0.096 | 0.06 | -0.242 | 0.565 | 0.145 | 0.094 | 0.13 | 0.134 | 0.188 | 0.174 | 0.12 | 0.141 | 0.076 | 0.152 | 0.064 | -0.16 | 0.105 | 0.111 | 0.068 | 0.064 | 0.043 | 0.036 | 0.031 | 0.055 | 0.058 | 0.047 | 0.144 | 0.073 | 0.053 | 0.078 | 0.017 | 0.173 | 0.086 | 0.057 | 0.033 | 0.036 | 0.024 | 0.037 | 0.049 | 0.044 | 0.042 | 0.054 | 0 | 0.056 | 0.046 | 0.055 | 0.064 | 0.088 | 0.169 | 0.196 | 0.199 | 0.192 | 0.156 | 0.195 | 0.175 | 0.176 | 0.162 | 0.167 | 0.18 | 0.181 | 0.127 | 0.162 | 0.173 | 0.165 | 0.14 | 0.177 | 0.176 | 0.178 | 0.174 | 0.172 | 0.144 | 0.196 | 0.138 | 0.198 | 0.169 | 0.19 | 0.156 | 0.201 | 0.188 | 0.18 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.87 | 1.37 | 0.35 | 0.33 | 1.88 | 1.17 | 0.67 | 0.35 | 1.73 | 1.11 | 0.54 | 0.52 | 1.82 | 1.11 | 0.7 | 0.4 | 1.54 | 1.23 | 0.58 | 0.34 | 1.51 | 1.13 | 0.19 | 0.24 | 1.73 | 1.5 | 0.32 | 0.41 | 2.49 | 1.08 | 0.52 | 0.42 | 1.44 | 0.34 | 0.27 | 0.01 | 0.78 | -6.49 | -0.22 | -0.94 | 0.76 | -7.7 | 0.62 | 0.46 | 1.1 | 0.41 | 0.52 | 0.69 | 0.98 | 0.7 | 0.79 | -0.31 | 0.68 | 0.59 | -0.27 | 0.2 | 0.69 | 0.86 | 0.32 | -0.22 | 0.81 | 0.84 | -0.056 | 0.64 | 0.69 | -2.57 | 4.3 | 0.58 | 0.44 | 0.63 | 0.47 | 0.67 | 0.92 | 0.59 | 0.67 | 0.35 | 0.79 | 0.8 | -0.73 | 0.46 | 0.48 | 0.6 | 0.53 | 0.35 | 0.3 | 0.25 | 0.7 | 0.54 | 0.52 | 0.6 | 1.77 | 0.51 | 0.52 | 0.18 | 0.61 | 1.35 | 1.39 | 0.84 | 0.71 | 0.38 | 0.42 | 0.5 | 0.45 | 0.36 | 0.42 | 0.005 | 0.45 | 0.35 | 0.39 | 0.39 | 0.4 | 0.31 | 0.39 | 0.37 | 0.38 | 0.27 | 0.37 | 0.32 | 0.32 | 0.26 | 0.28 | 0.31 | 0.33 | 0.21 | 0.27 | 0.29 | 0.29 | 0.22 | 0.3 | 0.3 | 0.31 | 0.27 | 0.27 | 0.23 | 0.34 | 0.21 | 0.33 | 0.27 | 0.31 | 0.23 | 0.31 | 0.28 | 0.26 | 0.2 | 0.29 | 0 | 0.27 | 0.24 | 0.29 | 0 | 0.27 | 0.28 | 0.17 | 0 | 0.15 | 0.18 | 0.19 | 0 | 0.19 |
EPS Diluted
| 1.87 | 1.37 | 0.35 | 0.33 | 1.87 | 1.17 | 0.67 | 0.35 | 1.73 | 1.11 | 0.54 | 0.52 | 1.82 | 1.11 | 0.7 | 0.4 | 1.54 | 1.23 | 0.58 | 0.33 | 1.51 | 1.13 | 0.19 | 0.24 | 1.73 | 1.49 | 0.31 | 0.4 | 2.46 | 1.05 | 0.5 | 0.4 | 1.39 | 0.33 | 0.26 | 0.01 | 0.77 | -6.49 | -0.22 | -0.94 | 0.76 | -7.7 | 0.61 | 0.46 | 1.09 | 0.41 | 0.52 | 0.69 | 0.97 | 0.69 | 0.78 | -0.31 | 0.68 | 0.58 | -0.27 | 0.19 | 0.68 | 0.84 | 0.32 | -0.22 | 0.81 | 0.84 | -0.056 | 0.64 | 0.68 | -2.56 | 4.29 | 0.58 | 0.44 | 0.62 | 0.46 | 0.66 | 0.91 | 0.59 | 0.66 | 0.35 | 0.78 | 0.8 | -0.73 | 0.45 | 0.48 | 0.59 | 0.52 | 0.35 | 0.3 | 0.24 | 0.69 | 0.54 | 0.52 | 0.59 | 1.75 | 0.51 | 0.52 | 0.18 | 0.61 | 1.34 | 1.37 | 0.83 | 0.71 | 0.38 | 0.42 | 0.5 | 0.45 | 0.36 | 0.42 | 0.005 | 0.44 | 0.35 | 0.39 | 0.39 | 0.4 | 0.31 | 0.39 | 0.37 | 0.38 | 0.27 | 0.37 | 0.32 | 0.32 | 0.26 | 0.28 | 0.31 | 0.33 | 0.21 | 0.27 | 0.29 | 0.29 | 0.22 | 0.3 | 0.3 | 0.31 | 0.27 | 0.27 | 0.23 | 0.34 | 0.21 | 0.33 | 0.27 | 0.31 | 0.23 | 0.31 | 0.28 | 0.26 | 0.2 | 0.29 | 0 | 0.27 | 0.24 | 0.29 | 0 | 0.27 | 0.28 | 0.17 | 0 | 0.15 | 0.18 | 0.19 | 0 | 0.19 |
EBITDA
| 275.4 | 232.5 | 149.2 | 143.2 | 260.4 | 206.722 | 165.6 | 128.6 | 237.8 | 191.768 | 144.523 | 138.369 | 234.796 | 175.256 | 151.178 | 125.985 | 196.075 | 179.838 | 137.869 | 121.953 | 205.409 | 170.601 | 103.787 | 106.255 | 210.669 | 165.482 | 114.003 | 117.271 | 197.07 | 163.755 | 127.955 | 117.596 | 197.302 | 103.413 | 109.617 | 84.484 | 120.047 | 40.619 | 37.41 | -3.204 | 110.337 | 108.752 | 93 | 84.567 | 126.901 | 107.786 | 95.813 | 103.972 | 122.973 | 114.023 | 120.096 | 48.18 | 122.838 | 87.713 | 35.857 | 61.738 | 100.679 | 111.114 | 67.315 | 40.511 | 97.754 | 99.965 | 43.106 | 89.443 | 84.201 | -1.607 | 73.513 | 49.43 | 62.208 | 70.71 | 37.724 | 56.74 | 79.123 | 66.602 | 65.087 | 54.809 | 60.258 | 72.849 | -8.51 | 53.646 | 53.099 | 63.047 | 67.229 | 43.831 | 50.329 | -69.43 | 176.396 | 50.362 | 59.279 | 49.74 | 49.675 | 48.748 | 48.181 | 30.284 | 42.527 | 75.919 | 73.457 | 50.475 | 51.498 | 22.09 | 23.468 | 21.1 | 24.379 | 19.695 | 21.901 | 8.3 | 23.8 | 20.1 | 21.1 | 20.3 | 21.1 | 18.5 | 21.1 | 19.5 | 20.9 | 17.3 | 19.6 | 16.5 | 17.2 | 13.9 | 14.2 | 14.5 | 15.9 | 12 | 14.2 | 35.8 | 36.3 | 32.9 | 34.4 | 35.3 | 35.4 | 32.2 | 32.5 | 33.3 | 35.2 | 31.1 | 33.8 | 32 | 33.2 | 30.1 | 32.3 | 30.8 | 30 | 27.5 | 31.7 | 84.6 | 73.7 | 61.6 | 60.2 | 30.8 | 32.3 | 31.3 | 28 | 30.8 | 25.9 | 27.7 | 27.5 | 29.7 | 28.1 |
EBITDA Ratio
| 0.342 | 0.389 | 0.372 | 0.356 | 0.358 | 0.349 | 0.407 | 0.313 | 0.258 | 0.242 | 0.312 | 0.292 | 0.285 | 0.312 | 0.397 | 0.338 | 0.31 | 0.37 | 0.398 | 0.373 | 0.382 | 0.357 | 0.319 | 0.318 | 0.352 | 0.33 | 0.354 | 0.33 | 0.342 | 0.375 | 0.381 | 0.344 | 0.36 | 0.223 | 0.328 | 0.26 | 0.267 | 0.128 | 0.137 | -0.012 | 0.25 | 0.288 | 0.342 | 0.299 | 0.276 | 0.303 | 0.369 | 0.372 | 0.323 | 0.358 | 0.487 | 0.199 | 0.336 | 0.259 | 0.144 | 0.237 | 0.251 | 0.337 | 0.27 | 0.158 | 0.229 | 0.287 | 0.191 | 0.348 | 0.192 | -0.004 | 0.252 | 0.322 | 0.347 | 0.386 | 0.29 | 0.425 | 0.424 | 0.384 | 0.413 | 0.356 | 0.351 | 0.176 | -0.057 | 0.377 | 0.373 | 0.219 | 0.249 | 0.163 | 0.183 | -0.269 | 0.429 | 0.174 | 0.198 | 0.445 | 0.207 | 0.187 | 0.282 | 0.11 | 0.449 | 0.188 | 0.131 | 0.086 | 0.114 | 0.066 | 0.095 | 0.097 | 0.111 | 0.106 | 0.13 | 0.032 | 0.14 | 0.125 | 0.137 | 0.154 | 0.215 | 0.46 | 0.482 | 0.473 | 0.491 | 0.458 | 0.477 | 0.411 | 0.44 | 0.402 | 0.396 | 0.395 | 0.412 | 0.347 | 0.398 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |