Black Hills Corporation

NYSE:BKH

58.55 (USD) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 12.5631.7129.793600.502152.58139.36521.4311.69310.21616.338.92110.1811.17513.4426.3566.95531.60854.1379.77713.0876.64212.22520.77610.0018.6330.94715.4213.5111.5911.35313.5862.964116.80546.974456.53538.84187.2163.38521.21811.93914.69717.6417.84113.63730.63312.39715.462247.19240.1156.13221.62874.77988.07344.01632.43858.97564.033136.023112.901137.681122.351121.562168.491152.45736.91281.08986.40386.59545.51377.83636.93947.71642.23442.1534.19852.9760.62867.62964.50679.942104.235191.484172.771269.78479.53568.34179.81174.77854.34666.20229.66651.73535.58889.66224.91312.10213.64414.20316.513.915.420.114.81213.120.816.811.214.217.813.37.53.84.48.211.74.64.212.26.813.516.8
Short Term Investments 000000000000000000000000000000000000000000000000000000056.57271.688054.77337.74700006.317.3097.2900000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 12.5631.7129.793600.502152.58139.36521.4311.69310.21616.338.92110.1811.17513.4426.3566.95531.60854.1379.77713.0876.64212.22520.77610.0018.6330.94715.4213.5111.5911.35313.5862.964116.80546.974456.53538.84187.2163.38521.21811.93914.69717.6417.84113.63730.63312.39715.462247.19240.1156.13221.62874.77988.07344.01689.01130.66364.033190.796150.648137.681122.351121.562168.491152.45736.91281.08986.40386.59545.51377.83636.93947.71642.23442.1534.19852.9760.62867.62964.50679.942104.235191.484172.771269.78479.53568.34179.81174.77854.34666.20229.66651.73535.58889.66224.91312.10213.64414.20316.513.915.420.114.81213.120.816.811.214.217.813.37.53.84.48.211.74.64.212.26.813.516.8
Net Receivables 225.3241.3352.6368.8246.579278.572494.861525.8266.859284.402401.781339.669199.428207.01300.497285.407181.306191.098238.903272.251161.92180.06297.911282.131163.821187.265271.672248.33153.832169.957224.714263.289154.617150.227206.276147.486115.502123.661178.421189.992124.667136.188205.451177.573118.676132.726168.783163.698116.351121.298154.386166.118252.789254.999329.735328.811259.636208.185242.189274.489208.563181.25233.921377.673227.862252.508270.763291.189238.662277.552237.335263.109195.571195.09148.62352.445318.918277.994275.849256.505201.618214.958205.052201.992199.544236.976293.045209.144157.754153.873142.954117.259115.981152.594188.305299.719185.752222.294184.59140129.491.6809062.156.260.64347.214.31515.720.518.717.917.115.612.915.216.514.514.413.4
Inventory 155.4134.8130.6160.9168.079136.534129.96207.421223.162152.864108.232150.979145.743114.089102.603117.4126.358105.98792.894117.172123.002102.8387.676117.299122.61895.45482.045113.283126.5299.12684.484107.21113.47585.18978.17686.94390.34973.74966.62691.191105.72681.16466.18788.47895.2373.76864.18977.64380.961.45563.23684.06484.891105.60869.341139.677145.251135.04991.111123.32299.95288.67259.139118.021173.734147.16987.93795.96892.625132.986110.12992.5691.4996.871102.995126.753184.548106.67566.87389.732123.02783.44250.9844.89546.69236.43723.48224.72000027.30220.53212.61816.54513.81611.2839.73414.316.116.310.59.79.98.28.48.68.27.87.97.97.57.57.87.47.47.67.67.16.56.77
Other Current Assets 206.3165.8191.4203.9225.114234.641254.132311.502347.534312.945317.948308.564272.374249.465162.07384.12889.03885.412103.73973.98479.41280.14186.75883.62788.4889.303107.441193.74991.15678.58380.85180.46187.11591.51391.72146.861157.59153.952130.253151.635131.62112.006115.13771.396101.354100.94598.354148.303126.475113.14133.375487.111253.609168.208168.701309.622109.028145.905247.774237.48114.518139.243121.801135.328123.018710.9282.98657.34144.72350.67338.25881.89387.38743.61541.04528.572181.07638.02651.48669.56453.9341.63639.42764.09441.05535.08243.26486.63584.81598.36259.65473.42687.97467.14944.91377.83310.0637.9366.05510.41515.522.12626.32521.315.615.718.916.814.113.111.414.48.16.311.619.425.730.824.227.7
Total Current Assets 599.51,173.6797.6826.61,240.274802.328918.3181,071.708849.248760.427849.308808.133627.726571.739578.615493.291403.657414.105489.673473.184377.421369.673484.57503.833384.92380.652492.105570.782385.018359.256401.402466.814418.171443.734423.146822.151402.282438.572438.685454.036373.952344.055404.416345.288328.897338.072343.723405.106570.918336.003407.129758.921666.068616.888611.793670.871644.578553.172625.986624.87560.714531.516536.423799.513683.3811,154.818524.581530.901462.605506.724463.558474.501422.164377.81334.81541.968737.512483.323461.837480.307458.517444.271486.943483.752557.075388.03428.132400.31317.347306.581268.81220.351282.992275.863335.498419.01221.733255.157214.582181.2174.4138.8132.7140.5110.3102.5111.18482.355.257.55148.641.444.540.84136.746.461.558.658.864.9
Non-Current Assets:
Property, Plant & Equipment, Net 7,469.67,355.57,223.17,119.37,012.3486,919.4936,837.4016,797.9486,697.3226,587.1526,473.4156,449.1766,317.5766,196.7516,095.2936,019.7145,851.9775,703.1995,584.2825,503.1865,323.4355,092.5124,939.9384,854.8794,700.2174,614.3764,559.6064,541.434,594.7674,551.7014,493.0724,468.9894,465.0034,389.934,321.8733,259.0943,264.6973,203.5093,300.2013,239.3753,155.1873,082.6313,019.7962,990.2972,893.6472,831.9242,766.8712,742.7492,696.4142,856.5532,819.0672,789.5752,730.8552,643.4072,572.5282,495.4332,362.7032,288.6152,214.7032,160.732,095.7242,046.2322,000.0122,022.162,049.4361,428.4711,874.2621,823.5341,778.2741,747.911,681.9221,646.3671,605.7141,539.3521,500.011,435.3981,413.1291,460.0151,554.8021,445.7321,444.5031,438.7231,434.5081,442.4221,319.2581,542.5621,540.9311,476.2631,431.111,374.3121,338.7931,238.2241,189.0531,002.96809.24794.281727.022515.549477.144464.2428.9409.4399.5389.6400.1400.1398.9401.1400.8399.6398.3400.4393.2389.8390.4393.3390384.2374.6363.5330.1303.4287.9
Goodwill 1,299.51,299.51,299.51,299.51,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,299.4541,300.3791,303.4531,306.169359.759359.527353.396353.396353.396353.396353.396353.396353.396353.396353.396353.396353.396353.396353.396353.396353.396354.831354.831354.831354.831353.734353.734353.734353.734353.734359.288359.093359.29400.9591440.50129.57730.17130.17130.56330.56330.56330.56330.56231.53630.14430.14430.14430.14430.14430.14430.14430.14424.11233.88533.69433.68500000000000000000000000000000000000
Intangible Assets 7.98.18.48.48.7089.0029.2969.5899.88310.17710.47410.7711.06311.35611.64911.94412.24212.53613.08313.26613.56613.86714.13614.3376.9547.1557.3577.5597.7657.9728.1828.3928.9449.16410.9573.383.443.2113.1213.1763.2313.2863.3423.3973.4533.5083.5653.623.6753.7313.7873.8433.8993.9554.0114.0694.1294.1894.2484.3094.7254.7844.874.8840020.27521.02621.77722.8723.6524.42925.20925.98926.76827.82628.61735.01735.91436.7537.58338.41239.24140.0765.67575.97977.02378.08900000000000000000000000000000000000
Goodwill and Intangible Assets 1,307.41,307.61,307.91,307.91,308.1621,308.4561,308.751,309.0431,309.3371,309.6311,309.9281,310.2241,310.5171,310.811,311.1031,311.3981,311.6961,311.991,312.5371,312.721,313.021,313.3211,313.591,313.7911,306.4081,306.6091,306.8111,307.0131,307.2191,307.4261,307.6361,307.8461,309.3231,312.6171,317.126363.139362.967356.607356.517356.572356.627356.682356.738356.793356.849356.904356.961357.016357.071357.127357.183357.239358.73358.786358.842358.9357.863357.923357.982358.043358.459364.072363.963194.042400.9591460.77667.82851.94853.04154.21354.99255.77256.55257.3359.36258.76165.16166.05863.2367.72768.55669.38570.21489.787109.864110.717111.774109.551123.945125.212115.08199.06244.753111.495102.895000000000000000000000000000
Long Term Investments 00.7-576.1-5480.018-203.39900.5351.3691.179-490.38460.921171.988181.286244.179-182.04215.65915.43815.2521.92921.58341.27141.24741.01341.20241.14840.92713.0912.94712.76112.71212.56112.41612.36312.12611.98512.14812.09817.2117.29417.14417.09616.91616.69716.61216.56616.54516.40216.27316.20816.45117.26117.33817.30217.08817.7817.98118.26118.46618.52419.46220.31619.9562322191719242424242423252825242124.43623.927.129-5.3527.347-4.913-0.566-0.142-6.01700000000000000000000000000000000000
Tax Assets 0598.5576.1548530.985528.627535.852508.941491.859490.207490.384465.388445.036436.495428.127408.624398.136388.962387.939360.719347.952343.207337.184311.331292.753289.814290.491336.52605.744589.189577.211535.606533.865530.746500.202450.579494.834510.435503.117511.952506.166476.059466.85667.958403.772387.674367.502188.778338.194316.393317.369184.146329.833307.549303.64717.113279.315271.6845.614.52313.22117.6411.78810.2440.59220.67414.0114.512191.4514.7691.3521.2155.0011.451.5911.4436.8391.841.1844.2374.0854.8795.354.2294.9130.5660.1426.01700000000000000000000000000000000000
Other Non-Current Assets 342.2-250348.1366.6-158.85953.59-140.185-69.945-26.841-14.034498.00338.05437.54740.97138.88237.801-152.075-143.762-140.867-113.281-108.461-78.531-78.957-61.52-63.562-62.47-62.951-109.933-354.518-331.241-316.184-276.372-286.642-294.526-249.82-251.447-290.366-300.95-295.902-299.423-335.814-306.025-299.75898.145-198.537-184.626-165.01619.42-125.242-108.004-109.26319.941-149.457-133.168-136.87151.412-122.203-119.373135.892151.008120.755131.964148.967330.9370.33125.27134.43727.091-143.37166.51962.88143.60136.08242.93643.56353.78947.04151.25547.82238.22132.80331.10964.53435.26126.01455.34246.00746.82245.91437.72644.05785.11175.66181.1824.1344.13454.86626.83330.01929.430.629.529.729.325.824.323.823.624.516.616.21619.51514.914.712.812.712.611.91211.110.7
Total Non-Current Assets 9,119.29,012.38,879.18,793.88,692.6548,606.7678,541.8188,546.5228,473.0468,374.1358,281.3468,323.7638,282.6648,166.3138,117.5847,595.4957,425.3937,275.8277,159.1417,085.2736,897.5296,711.786,553.0026,459.4946,277.0186,189.4776,134.8846,088.126,166.1596,129.8366,074.4476,048.636,033.9655,951.135,901.5073,833.353,844.283,781.6993,881.1433,825.773,699.313,626.4433,560.5483,529.893,472.3433,408.4423,342.8633,324.3653,282.713,438.2773,400.8073,368.1623,287.2993,193.8763,115.2353,040.6382,895.6592,817.112,732.6532,692.8282,607.6212,580.2242,544.6862,580.3762,543.3181,507.4162,000.4861,941.9651,902.3021,896.2391,824.3681,770.1751,726.5691,663.291,627.4941,577.9921,550.771,602.2711,690.8661,575.8561,573.0181,570.3961,568.4271,579.4731,435.0591,707.7681,697.6551,634.8591,586.5751,535.9831,508.0621,438.4161,363.7761,128.895924.869901.31781.888542.382507.163493.6459.5438.9429.2418.9425.9424.4422.7424.7425.3416.2414.5416.4412.7404.8405.3408402.8396.9387.2375.4342.1314.5298.6
Total Assets 9,718.710,185.99,676.79,620.49,932.9289,409.0959,460.1369,618.239,322.2949,134.5629,130.6549,131.8968,910.398,738.0528,696.1998,088.7867,829.057,689.9327,648.8147,558.4577,274.957,081.4537,037.5726,963.3276,661.9386,570.1296,626.9896,658.9026,551.1776,489.0926,475.8496,515.4446,452.1366,394.8646,324.6534,655.5014,246.5624,220.2714,319.8284,279.8064,073.2623,970.4983,964.9643,875.1783,801.243,746.5143,686.5863,729.4713,853.6283,774.283,807.9364,127.0833,953.3673,810.7643,727.0283,711.5093,540.2373,370.2823,358.6393,317.6983,168.3353,111.743,081.1093,379.8893,226.6992,662.2342,525.0672,472.8662,364.9072,402.9632,287.9262,244.6762,148.7332,041.11,962.3042,119.962,288.2822,085.5942,152.7032,056.1632,031.5352,014.6672,055.372,063.2251,992.1342,095.7982,125.7872,035.1691,903.9221,842.5641,776.8721,658.7671,646.7681,404.7581,260.3671,320.321,003.621797.539721.745674.8633.9577.7561.9559.4536.2526.9533.8508.7507.6471.4472467.4461.3446.2449.8448.8443.8433.6433.6436.9400.7373.3363.5
Liabilities & Equity:
Current Liabilities:
Account Payables 136.3155.2132.6186.4124.033133.3173.221310.02187.046185.735173.102217.761142.13133.354160.179183.34152.01118.942136.344193.523145.085150.508178.678210.609115.9104.718106.281160.88795.59599.97105.074153.477141.78170.149121.68489.79491.63378.02188.77124.139100.444100.098149.681130.41677.07788.07182.43784.42269.13859.73959.793104.748219.167218.356217.559146.556201.072206.422194.342229.352184.208175.19191.817288.907234.647269.095242.048239.177202.014229.979237.789224.009181.255159.207120.859202.639269.341255.192221.449196.018172.958189.287200162.706203.73221.486262.884168.25142.464127.756127.3296.218109.298143.393160.412247.596161.712159.72898.89580.355121.189.171.774.15148.651.132.6365.45.27.36.13.759.77.78.69.11210.27.76.3
Short Term Debt 17.56006006001,1255255251,060.6501.35335.05341.48420.18332.525836.85822.87242.47694.1914.307324.868355.243300.643108.243170.393191.363367.843377.543419.943217.043230.913113.71856.693102.34380.7431,005.743215.692.474117.9105.76102.6350459407.710082.5393.994355.507349.637380.973553.31452.59233.977347.473361.893383.613291.254254.181150.314229.539247.426199.745382.591302.586511.882705.878629.874285.07216.187167.326240.028255.87638.822162.606164.103109.62569.85266.77153.6924.60941.31840.16661.01615.86815.72317.65918.08625.93361.43323.448400.827442.566432.311396.354340.5587.324246.391225.639177.827133.155120.60398.90926.66.95.96.42.81.31.31.42.91.31.31.72.92.52.426.55.64.239.19.635.323.8
Tax Payables 47.743.755.852.746.30940.29854.69452.4346.51342.94453.38950.87444.23139.41649.26747.10540.62436.83245.66644.54738.93734.96643.66242.5137.6634.66442.91243.05145.15139.84345.40152.55648.06543.91951.53732.3930.3080000000001.1574.93600000000.779013.97410.568015.73427.15219.794048.364.6010.3030.83317.6230.30612.48919.56108.31112.82711.41315.55316.4041.0483.9784.2411.385.97318.9473.6040123.081000000000000000000000000000000000000
Deferred Revenue 054.760.37657.142.7342.12447.65544.25443.15139.54348.81453.65247.58350.19452.18559.5145.14343.52454.72856.2240.71639.12543.57442.00236.99335.74844.4245.71141.06739.28851.62851.13744.226.04253.496230.265160.528166.781170.115163.374141.177145.973151.277152.911135.819141.387159.325179.284158.24151.13151.319168.64140.814141.184171.08166.977144.168151.507151.504165.776160.443149.199000000000000000000000000000000000000000022.220.3022.900021.9016.815.6018.116.402017.216.2019
Other Current Liabilities 334.7307.9300346307.33279.262285.996243.64234.688221.451226.753212.898239.231220.908197.283171.427227.107224.884212.976163.253150.239153.968198.282203.748208.827213.71219.428228.12182.611185.334184.374219.556210.232203.885245.399169.546238.916174.727187.744151.001167.599145.485150.054165.478233.562225.639248.362264.558276.498260.7262.933425.846308.371250.583247.327385.924287.663243.9219.623215.762248.796239.581250.227258.888207.893257.956178.091231.599127.617114.156112.586122.802110.16789.16393.504193.166326.473101.308132.831118.501119.64795.96898.97989.841100.51120.4721.628534.78889.743119.0580.14990.726124.025108.374103.359115.62129.73624.49428.83431.24621.721.626.9-0.120.419.42319.818.918.52219.116.915.72018.2-0.117.520.117.3-0.114.7-0.1
Total Current Liabilities 536.21,106.81,088.41,185.11,602.672977.861,038.9111,666.69969.597785.18794.724901.713758.1171,230.5281,229.599696.533513.932384.965719.854811.294691.124488.401591.015648.23730.23730.635788.564649.101554.27438.865391.542527.932480.821,467.896660.262422.029448.757358.508379.114651.281727.043653.283399.735378.394704.633669.217681.593734.889898.946773.029556.703878.067889.431852.552756.14787.44639.049693.835671.959644.859831.329744.509973.721,253.6731,120.774816.722636.629580.957587.279630.317401.686528.978455.525366.306297.042470.623665.057397.513396.646357.747357.862302.503320.675286.26395.93367.888749.026671.305633.034689.372639.78583.062573.873339.091510.162588.856369.275317.377248.332205.4169.4117.6104.5102.674.269.375.453.857.825.228.528.125.921.927.429.930.531.733.468.435.957.749
Non-Current Liabilities:
Long Term Debt 4,248.84,247.13,802.83,801.23,799.513,955.7453,954.4093,607.344,131.0334,129.6624,128.2914,126.9234,125.5713,530.2163,529.1583,531.9073,526.8943,532.8873,136.8873,144.2813,053.9063,054.5612,950.2992,950.8352,951.3892,858.0682,858.7873,109.43,109.8643,160.3023,210.733,211.1893,211.7682,221.3473,159.0551,853.8381,567.7971,567.7271,542.6581,267.5891,107.5191,121.951,396.9491,402.562955.979958.559936.477938.877942.951,044.8911,272.0161,280.4091,282.1941,183.5831,184.831,186.051,188.293990.13993.5141,015.912719.215719.243471.226501.252501.277501.301561.136503.301466.137469.394602.87628.34632.295660.147665.373670.193672.77674.86756.544733.581736.959791.184822.289868.459747.211825.49900561.399476.024465.097415.798434.993434.332305.463307.092214.714159.26160.174160.7160.7161.2161.5162162162.5162.8163.4163.4164.2164.2164.7164.7165.3165.3166.1165.9158.4158.4128.912984.584.5
Deferred Revenue Non-Current 00-00-0588.35000603.980609.302646.988648.898648.789658.215649.366648.973656.842657.617632.923661.562657.365656.131660.459660.128655.942637.94348.066375.195371.541371.94362.652372.915400.27294.791311.5318.059313.395306.79231.053240.116234.922226.522312.566318.613314.163311.994329.591319.20-29.45400000000203.019212.777220.567000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0598.5576.1548530.985528.627535.852508.941491.859490.207490.384465.388445.036436.495428.127408.624398.136388.962387.939360.719347.952343.207337.184311.331292.753289.814290.491336.52605.744589.189577.211535.606533.865530.746500.202450.579494.834510.435522.29523.716506.166476.059466.856432.287403.772387.674367.502385.908338.194316.393029.454329.833307.549303.647277.136279.315271.684270.079262.034228.715233.592222.157223.607240.654218.104209.272207.735191.451192.492197.937174.332170.286149.129140.904137.584131.816168.079167.766159.623145.436136.208129.194125.04187.156128.84123.081132.27104.85577.67275.7575.39866.79764.48262.97165.20977.70963.29962.67662.160.46059.258.658.45857.55754.954.353.752.851.851.75150.347.646.746.445.544.14342.5
Other Non-Current Liabilities 1,401.5790.1786.9780.3740.1891,272.723739.2331,254.305746.048746.712746.233750.749781.764781.919784.013789.075769.888768.622779.711778.094749.072775.286775.372765.508766.387765.079761.163743.675485.317510.705507.3881,046.189503.6591,025.6761,024.653913.767942.796983.15990.289984.912881.308853.94830.861786.474849.679836.05807.623823.196797.415440.875754.525458.283693.737666.56672.911360.613632.488603.934315.089310.056123.527121.519121.842-724.859-741.931-719.405-770.408-711.036-657.588-661.886-800.807-802.672-802.581-809.276-806.277-807.777-804.586-842.939-924.31-893.204-882.395-927.392-951.483-993.5-834.367-954.3390-132.27-30.454-553.696-540.847-491.196-501.79-498.814-368.434-372.301-292.423-222.559-222.85-222.8-221.1-221.2-220.7-220.6-220.4-220.5-220.3-220.4-218.3-218.5-217.9-217.5-216.5-217-216.3-216.4-213.5-205.1-204.8-174.4-173.1-127.5-127
Total Non-Current Liabilities 5,650.35,635.75,165.85,129.55,070.6845,228.4685,229.4944,861.6455,368.945,366.5815,364.9085,343.065,352.3714,748.634,741.2984,729.6064,694.9184,690.4714,304.5374,283.0944,150.934,173.0544,062.8554,027.6744,010.5293,912.9613,910.4414,189.5954,200.9254,260.1964,295.3294,257.3784,249.2923,247.0234,183.7082,767.6052,510.5932,550.8772,532.9472,252.5011,988.8271,975.892,227.812,189.0361,805.6581,794.6091,744.11,762.0731,740.3651,804.9662,026.5412,039.681,975.9311,850.1431,857.7411,823.7991,820.7811,594.0641,578.6821,588.0021,274.4761,287.1311,035.7921,075.7956.7876.9865.3860.9744.9734.9936.4925.6912.5913.9907.7907.4903.5934.31,014.5960.2952996.31,0241,064.4897.6959.8737.6738.3635.8624.1611.4564566.9565.8453.7372.301292.423222.559222.85222.8221.1221.2220.7220.6220.4220.5220.3220.4218.3218.5217.9217.5216.5217216.3216.4213.5205.1204.8174.4173.1127.5127
Total Liabilities 6,186.56,742.56,254.26,314.66,673.3566,206.3286,268.4056,528.3356,338.5376,151.7616,159.6326,244.7736,110.4885,979.1585,970.8975,426.1395,208.855,075.4365,024.3915,094.3884,842.0544,661.4554,653.874,675.9044,740.7594,643.5964,699.0054,838.6964,755.1954,699.0614,686.8714,785.314,730.1124,714.9194,843.973,189.6342,959.352,909.3852,912.0612,903.7822,715.872,629.1732,627.5452,567.432,510.2912,463.8262,425.6932,496.9622,639.3112,577.9952,583.2442,917.7472,865.3622,702.6952,613.8812,611.2392,459.832,287.8992,250.6412,232.8612,105.8052,031.642,009.5122,329.3532,077.3381,693.5171,554.5851,497.8441,392.2681,427.8381,332.8771,449.4771,362.8381,275.141,199.6471,376.1561,568.3411,330.0221,410.1271,315.5631,305.7841,294.9241,339.971,348.7891,293.491,409.6641,563.9191,493.5521,352.4791,290.9391,230.0121,124.071,114.821877.658924.9881,000.013696.869574.332501.41458.2420.6368.7354.9352.7324.4319.4325.1303.3305.5272.9275.2274.2271.3259.6264.3266.5263.8255.8256.8261.5227.3202.9193.5
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000007.1677.1677.1677.1677.1677.1678.1435.5495.5495.5495.5495.5495.5495.5495.5495.5495.17544400000000000000000000000000
Common Stock 71.769.76968.368.04667.11566.67166.1465.10565.10564.84964.79363.86563.52762.9162.82762.77362.77362.77361.48161.48161.09160.37860.04953.66253.66253.64953.5853.52553.51453.50253.39753.13152.29951.47751.23244.89244.87244.85744.71444.69744.68344.66744.5544.53244.51744.48244.27844.25144.17744.15143.95839.49239.46239.43439.2839.24339.20439.17838.97838.87338.83738.79638.67638.4938.43938.42537.84237.80237.76937.70133.40533.33133.29533.28133.22333.20132.81232.60832.59532.58732.57132.55332.44832.29332.26427.62727.10227.05627.02626.99726.89126.8326.76923.32923.30223.29421.75121.74621.721.721.721.721.721.721.721.721.714.514.514.514.514.414.414.414.414.414.414.414.414.414.314.3
Retained Earnings 1,197.51,219.61,241.71,158.21,121.1961,118.1451,136.8441,064.1221,032.5221,036.2631,041.451962.458929.369921.122931.538870.738828.993826.269838.841778.776742.138761.222777.262700.396644.154652.642656.161548.617516.371512.498513.885457.934462.09469.94490.999472.534504.864532.965629.135599.389582.8573.379570.963540.244539.03532.81519.184492.869478.459460.324490.114476.603467.043491.208498.614486.075466.691468.43491.202473.857454.907470.883460.091447.453561.102409.651400.909397.393386.869382.254369.997348.245338.42327.135326.369313.217297.204331.697327.261322.009312.661305.626304.249304.567306.392293.624286.655280.628272.339262.741256.775250.515253.24244.406217.252191.482177.61167.615165.43162.2157.3153.3151.2147.8153.1148.9146.8143.7140.5137135.3131.9128.7125.5124.6121.6119.4117.3116.5115.3113.4111.1111.5
Accumulated Other Comprehensive Income/Loss -10.6-11.3-12.3-14.8-12.907-13.312-14.347-15.567-20.389-22.816-20.078-20.084-19.169-24.446-26.328-27.346-26.922-28.434-29.382-30.655-25.695-26.227-26.459-26.916-37.703-38.763-39.924-41.202-32.566-32.941-33.73-34.883-32.951-31.764-20.825-9.055-14.611-16.859-14.054-15.044-14.839-19.441-18.589-17.422-31.021-30.781-36.224-35.488-37.215-33.652-33.044-32.878-22.665-24.871-25.16-23.581-22.409-20.443-15.859-19.164-19.609-16.415-12.415-18.783-29.545-58.098-51.788-24.508-14.823-5.668-10.957-0.5152.341-4.838-6.256-9.83-17.411-9.579-12.094-7.607-12.39-10.859-12.647-11.122-16.987-23.247-20.207-21.192-11.96-7.085-3.452-3.742-9.277-4.611-9.743-0.8130.5690.488-252.169-246.3-245.6-237.1-235.3-229.9-214-208.4-202.5-197.2-193.8-200.2-186.2-181.1-180.7-174.8-169.8-164.4-168.2-162.8-158.4-156-153.2-152.6-148.7
Other Total Stockholders Equity 2,1882,079.32,035.52,003.61,990.9821,938.0671,908.7791,880.2181,809.3781,806.8951,785.6931,779.9271,723.4581,698.8371,656.3931,655.1661,654.2021,652.6841,650.9361,552.5211,551.5541,520.6641,467.9781,448.0591,153.1421,151.3051,148.8841,147.9791,145.4741,143.1681,140.6591,138.1911,122.3721,071.952959.032951.156752.067749.908747.829769.105744.734742.704740.3781,256.372738.408736.142733.451730.85728.822725.436723.4711,198.256604.135602.27600.259598.496596.882595.192593.477591.166588.359586.795585.125583.191,452.363884.522577.692559.128557.7161,335.665553.056408.906406.605405.265404.252402.269401.913388.515382.74381.601380.944380.463379.347375.711371.397370.207256.028243.076241.843240.848239.823235.951229.665228.11565.12864.37565.81633.353285.328278.92834.3271.134.1267.137245.340.2237.247.147233.2227.946.946.7216.346.3214.4208.945.9201.745.645192.9
Total Shareholders Equity 3,446.63,357.33,333.93,215.33,167.3173,110.0153,097.9472,994.9132,886.6162,885.4472,871.9152,787.0942,697.5232,659.042,624.5132,561.3852,519.0462,513.2922,523.1682,362.1232,329.4782,316.752,279.1592,181.5881,813.2551,818.8461,818.771,708.9741,682.8041,676.2391,674.3161,614.6391,604.6421,562.4271,480.6831,465.8671,287.2121,310.8861,407.7671,376.0241,357.3921,341.3251,337.4191,307.7481,290.9491,282.6881,260.8931,232.5091,214.3171,196.2851,224.6921,209.3361,088.0051,108.0691,113.1471,100.271,080.4071,082.3831,107.9981,084.8371,062.531,080.11,071.5971,050.5361,149.229968.585965.238969.855967.564970.147949.797790.041780.697760.857757.646738.879714.907750.612737.682735.765720.969714.968710.669709.747698.644678.397555.652535.163534.827529.079525.692515.164506.007499.854299.966282.346271.289223.207220.335216.6213.3209207206.7211.8207.5208.7205.4202.1198.5196.8193.2190186.6185.5182.3180177.8176.8175.4173.4170.4170
Total Equity 3,532.23,443.43,422.53,305.83,259.5723,202.7673,191.7313,089.8952,983.7572,982.8012,971.0222,887.1232,799.9022,758.8942,725.3022,662.6472,620.22,614.4962,624.4232,464.0692,432.8962,419.9982,383.7022,287.4231,921.1791,926.5331,927.9841,820.2061,795.9821,790.0311,788.9781,730.1341,722.0241,679.9451,484.8241,465.8671,287.2121,310.8861,407.7671,376.0241,357.3921,341.3251,337.4191,307.7481,290.9491,282.6881,260.8931,232.5091,214.3171,196.2851,224.6921,209.3361,088.0051,108.0691,113.1471,100.271,080.4071,082.3831,107.9981,084.8371,062.531,080.11,071.5971,050.5361,149.361968.717970.482975.022972.639975.125955.049795.199785.895765.96762.657743.804719.941755.572742.576740.6725.751719.743715.4714.436698.644686.134561.868541.617551.443551.625546.86534.697531.947527.1335.379320.307306.752223.207220.335216.6213.3209207206.7211.8207.5208.7205.4202.1198.5196.8193.2190186.6185.5182.3180177.8176.8175.4173.4170.4170
Total Liabilities & Shareholders Equity 9,718.710,185.99,676.79,620.49,932.9289,409.0959,460.1369,618.239,322.2949,134.5629,130.6549,131.8968,910.398,738.0528,696.1998,088.7867,829.057,689.9327,648.8147,558.4577,274.957,081.4537,037.5726,963.3276,661.9386,570.1296,626.9896,658.9026,551.1776,489.0926,475.8496,515.4446,452.1366,394.8646,324.6534,655.5014,246.5624,220.2714,319.8284,279.8064,073.2623,970.4983,964.9643,875.1783,801.243,746.5143,686.5863,729.4713,853.6283,774.283,807.9364,127.0833,953.3673,810.7643,727.0283,711.5093,540.2373,370.2823,358.6393,317.6983,168.3353,111.743,081.1093,379.8893,226.6992,662.2342,525.0672,472.8662,364.9072,402.9632,287.9262,244.6762,148.7332,041.11,962.3042,119.962,288.2822,085.5942,152.7032,056.1632,031.5352,014.6672,055.372,063.2251,992.1342,095.7982,125.7872,035.1691,903.9221,842.5641,776.8721,658.7671,646.7681,404.7581,260.3671,320.321,003.621797.539721.745674.8633.9577.7561.9559.4536.2526.9533.8508.7507.6471.4472467.4461.3446.2449.8448.8443.8433.6433.6436.9400.7373.3363.5