The Buckle, Inc.
NYSE:BKE
45.28 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 39.255 | 34.843 | 79.581 | 51.762 | 45.64 | 42.936 | 87.842 | 61.386 | 50.144 | 55.254 | 83.915 | 62.217 | 51.419 | 57.269 | 65.606 | 41.635 | 34.682 | -11.784 | 46.979 | 25.984 | 16.374 | 15.092 | 41.135 | 20.476 | 15.659 | 18.338 | 42.035 | 19.904 | 11.483 | 16.285 | 35.995 | 23.397 | 15.472 | 23.097 | 54.339 | 35.893 | 23.481 | 33.57 | 60.133 | 40.616 | 24.473 | 37.342 | 59.304 | 40.584 | 25.144 | 37.552 | 61.356 | 41.917 | 23.223 | 37.809 | 56.08 | 38.349 | 23.558 | 33.469 | 49.454 | 34.371 | 20.747 | 30.11 | 42.142 | 33.305 | 24.994 | 26.862 | 34.34 | 29.076 | 22.276 | 18.717 | 29.064 | 22.198 | 11.792 | 12.193 | 22.072 | 17.661 | 6.639 | 9.354 | 19.142 | 16.59 | 7.553 | 8.621 | 17.049 | 14.91 | 5.349 | 5.921 | 14.98 | 12.183 | 3.591 | 2.991 | 12.433 | 11.264 | 4.069 | 4.298 | 13.693 | 11.021 | 3.909 | 4.239 | 14.286 | 11.605 | 3.77 | 4.866 | 12.986 | 11.6 | 6.3 | 6.5 | 12.4 | 10.5 | 6.1 | 5 | 9.6 | 8 | 3.4 | 2.3 | 5.5 | 4.8 | 2 | 1.3 | 4.3 | 3.6 | 1.2 | 0.7 | 3.1 | 3 | 1 | 0.6 | 2.8 | 2.8 | 1 | 0.6 | 2.6 | 3.1 | 1.6 | 0.6 |
Depreciation & Amortization
| 5.667 | 5.422 | 5.976 | 4.944 | 5.057 | 4.853 | 5.265 | 4.409 | 4.693 | 4.488 | 4.657 | 4.332 | 4.888 | 4.812 | 5.17 | 4.683 | 5.526 | 5.484 | 5.768 | 5.594 | 6.247 | 6.18 | 6.54 | 6.391 | 6.969 | 6.948 | 7.602 | 7.358 | 7.931 | 7.854 | 8.717 | 7.919 | 8.224 | 7.927 | 8.528 | 7.78 | 8.106 | 7.728 | 8.42 | 7.738 | 7.87 | 7.651 | 8.645 | 8.059 | 8.04 | 7.887 | 9.119 | 8.466 | 8.355 | 7.894 | 9.332 | 8.129 | 7.808 | 7.5 | 8.814 | 7.605 | 6.872 | 6.49 | 7.324 | 6.373 | 5.957 | 5.481 | 2.26 | 6.537 | 6.541 | 6.441 | 6.838 | 6.006 | 5.788 | 5.638 | 8.459 | 4.644 | 4.519 | 4.456 | 5.251 | 4.495 | 4.47 | 4.064 | 7.474 | 3.982 | 3.83 | 3.791 | 4.441 | 3.816 | 3.333 | 3.022 | 3.592 | 3.12 | 2.886 | 2.851 | 3.292 | 3.143 | 2.903 | 2.795 | 3.265 | 3.026 | 2.899 | 2.677 | 2.988 | 2.6 | 2.3 | 2 | 2.4 | 1.8 | 1.6 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.1 | 1.3 | 1.1 | 1 | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 |
Deferred Income Tax
| -0.803 | -0.846 | 1.392 | -0.811 | -0.81 | -0.86 | 3.181 | -0.666 | -0.666 | -0.707 | 1.433 | -0.591 | -0.592 | -0.631 | -0.363 | -0.303 | -0.402 | -0.23 | -1.293 | -0.085 | -0.297 | -0.311 | -0.242 | -0.107 | -0.365 | -0.385 | 1.241 | -0.388 | -0.584 | -0.609 | -1.481 | -0.42 | -0.663 | -0.696 | 0.433 | 0.019 | -0.805 | -0.864 | 0.522 | -0.715 | -0.715 | -0.767 | 0.67 | -0.9 | -0.9 | -0.956 | 0.331 | -0.74 | -0.739 | -0.791 | 7.132 | -0.558 | -0.557 | -0.6 | 12.157 | -0.39 | -0.253 | -0.562 | 1.799 | -0.449 | -0.464 | -0.472 | -0.595 | 0 | 0 | -0.14 | 0 | 0 | 0 | -0.163 | 0 | 0 | 0 | -0.397 | -0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.343 | -36.06 | 3.389 | 3.376 | 3.376 | 3.584 | 3.143 | 0 | 2.774 | 2.948 | 1.715 | 2.464 | 2.464 | 2.63 | 2.28 | 1.261 | 1.676 | 0.957 | 0.875 | 0.356 | 1.235 | 1.298 | 0.98 | 0.411 | 1.412 | 1.484 | 0.609 | 1.048 | 1.58 | 1.646 | 0.522 | 1.135 | 1.792 | 1.881 | 1.737 | -0.05 | 2.175 | 2.335 | 0.073 | 1.933 | 1.932 | 2.075 | -2.384 | 2.433 | 2.433 | 2.584 | 2.252 | 1.999 | 0 | -26.425 | 79.634 | 0 | 0 | -20.74 | 0.016 | 0.016 | 0.016 | 0.016 | 0.033 | 0.033 | 0.069 | 0.04 | 0.289 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0.397 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.266 | -13.266 | 18.607 | 4.376 | -5.429 | -17.331 | 7.518 | -2.394 | -9.201 | -40.509 | -0.596 | 15.965 | -15.281 | 29.26 | 28.235 | 29.832 | 35.967 | -22.768 | 13.385 | -2.666 | -17.517 | 6.963 | 10.31 | -9.44 | -12.361 | -7.351 | 8.413 | 1.619 | -19.661 | 2.727 | 40.416 | -12.507 | 6.682 | -20.418 | 40.742 | -21.026 | -24.114 | -21.133 | 34.248 | -3.808 | -17.87 | -16.546 | 37.585 | -7.08 | -29.719 | -25.943 | 55.085 | 8.429 | -39.191 | -9.498 | 48.742 | 5.776 | -38.78 | -3.369 | 23.626 | 20.777 | -41.334 | -3.953 | 34.493 | 2.107 | -38.065 | 2.362 | 38.287 | -12.353 | -2.634 | -13.1 | 40.415 | 1.037 | -11.881 | -6.938 | 26.072 | -6.497 | -17.155 | -5.838 | 30.685 | -5.823 | -18.178 | -8.418 | 29.635 | -0.145 | -8.324 | -12.113 | 22.317 | -3.387 | -9.423 | -7.182 | 26.062 | -9.569 | -20.09 | 2.287 | 25.053 | -5.387 | -5.333 | -15.355 | 17.706 | 3.835 | -8.179 | -12.984 | 9.806 | 3.7 | -8.3 | -11.9 | 6.5 | 1.8 | -2 | -8.5 | 8.3 | 5.4 | -3.5 | -6.4 | 0.6 | 4.6 | 2.1 | -7.9 | 3.7 | 2.4 | -1.4 | -8.1 | 8.2 | 1.3 | -5.3 | -5.1 | 2 | 1.1 | 1.3 | -6.1 | 5.8 | 0.6 | -1.7 | -4.8 |
Accounts Receivables
| -0.497 | 1.66 | -0.105 | -1.353 | -6.786 | 0.72 | -0.094 | -2.364 | -0.052 | 1.69 | -3.281 | 9.731 | -30.508 | 1.153 | 0.313 | 8.829 | -2.488 | 1.859 | 0.815 | -1.149 | -14.196 | 0.235 | -0.55 | 3.394 | -21.072 | 0.633 | -0.413 | 7.721 | -28.303 | -0.189 | 11.961 | 6.968 | -7.59 | 1.075 | -0.389 | 9.339 | -29.354 | 1.818 | -2.134 | 8.679 | -30.226 | -0.134 | -0.989 | 8.983 | -22.767 | -0.847 | 11.254 | 13.879 | 2.742 | 0.515 | 25.547 | 24.902 | -6.474 | 1.58 | -0.759 | 26.892 | -23.809 | 0.759 | -0.708 | -0.748 | -0.459 | -0.052 | -0.895 | 0 | 0 | -1.191 | 0 | 0 | 0 | 0.625 | 0 | 0 | 0 | 1.47 | -2.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.757 | -4.371 | 25.999 | -16.215 | 1.661 | -12.601 | 27.201 | -23.837 | -7.332 | -19.071 | -1.502 | -5.317 | -6.259 | 12.046 | 17.644 | -2.228 | 5.192 | -0.413 | 17.621 | -9.811 | -8.254 | 4.376 | 20.283 | -17.574 | -9.718 | -0.478 | 10.814 | -7.15 | -2.31 | 6.333 | 22.499 | -3.926 | -5.479 | 10.778 | 26.286 | -25.063 | -21.163 | 0.295 | 17.3 | -19.037 | -8.978 | 4.935 | 22.149 | -12.74 | -27.656 | -2.041 | 30.654 | -10.001 | -27.466 | 7.169 | 36.572 | -13.939 | -36.976 | -1.273 | 22.642 | -2.555 | -23.939 | 3.446 | 30.026 | -11.69 | -23.731 | 1.171 | 34.239 | -14.77 | -29.456 | 3.663 | 21.853 | -3.471 | -25.76 | 0.045 | 29.668 | -9.081 | -23.498 | 1.336 | 32.605 | -0.469 | -27.837 | -4.7 | 26.389 | 6.278 | -28.239 | -11.602 | 22.925 | 2.732 | -25.034 | -1.738 | 26.064 | -2.999 | -29.997 | 1.188 | 25.211 | 1.637 | -18.252 | -8.501 | 18.433 | 1.168 | -7.883 | -10.025 | 12.466 | 1.3 | -6.8 | -12.6 | 4.5 | -7 | -2.5 | -2.1 | 2.5 | -1.8 | -8 | -3.9 | 0.8 | 0.8 | -3.3 | -2.3 | 0.8 | -3 | -4.4 | -3.5 | 7.3 | 0.1 | -8.1 | -3.4 | 5.6 | -0.2 | -4.8 | -2.5 | 5.5 | 0.7 | -5.8 | -1.8 |
Change In Accounts Payables
| 6.149 | 10.817 | -19.18 | 9.228 | -3.59 | 13.634 | -29.591 | 10.756 | 1.513 | 1.109 | -3.05 | -5.46 | 14.182 | 10.242 | -14.687 | 9.701 | 28.687 | -6.953 | -18.366 | 2.179 | 5.956 | 7.564 | -19.448 | 2.225 | 20.446 | -2.947 | -11.872 | 1.494 | 7.835 | 7.127 | -9.929 | -12.278 | 15.851 | -1.958 | -18.111 | -5.477 | 20.397 | 3.009 | -19.104 | 2.168 | 14.482 | -0.461 | -11.507 | -7.315 | 15.089 | 6.471 | -3.204 | -6.24 | 11.4 | 4.578 | -12.779 | -4.586 | 4.738 | 9.744 | -2.089 | -3.817 | 5.451 | 11.177 | -15.337 | -6.643 | 3.264 | 15.8 | -0.844 | 0 | 0 | 2.499 | 0 | 0 | 0 | 4.562 | 0 | 0 | 0 | 5.54 | -1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9.897 | -21.372 | 11.893 | 12.716 | 3.286 | -19.084 | 10.002 | 13.051 | -3.33 | -24.237 | 7.237 | 17.011 | 7.304 | 5.819 | 24.965 | 13.53 | 4.576 | -17.261 | 13.315 | 6.115 | -1.023 | -5.212 | 10.025 | 2.515 | -2.017 | -4.559 | 9.884 | -0.446 | 3.117 | -10.544 | 15.885 | -3.271 | 3.9 | -30.313 | 32.956 | 0.175 | 6.006 | -26.255 | 38.186 | 4.382 | 6.852 | -20.886 | 27.932 | 3.992 | 5.615 | -29.526 | 16.381 | 10.791 | -25.867 | -21.76 | -0.598 | -0.601 | -0.068 | -13.42 | 3.832 | 0.257 | 0.963 | -19.335 | 20.512 | 21.188 | -17.139 | -14.557 | 5.787 | 2.417 | 26.822 | -18.071 | 18.562 | 4.508 | 13.879 | -12.17 | -3.596 | 2.584 | 6.343 | -14.184 | -1.92 | -5.354 | 9.659 | -3.718 | 3.246 | -6.423 | 19.915 | -0.511 | -0.608 | -6.119 | 15.611 | -5.444 | -0.002 | -6.57 | 9.907 | 1.099 | -0.158 | -7.024 | 12.919 | -6.854 | -0.727 | 2.667 | -0.296 | -2.959 | -2.66 | 2.4 | -1.5 | 0.7 | 2 | 8.8 | 0.5 | -6.4 | 5.8 | 7.2 | 4.5 | -2.5 | -0.2 | 3.8 | 5.4 | -5.6 | 2.9 | 5.4 | 3 | -4.6 | 0.9 | 1.2 | 2.8 | -1.7 | -3.6 | 1.3 | 6.1 | -3.6 | 0.3 | -0.1 | 4.1 | -3 |
Other Non Cash Items
| 3.751 | 6.469 | 8.986 | 0.195 | 0.369 | 41.245 | 10.046 | 2.868 | 18.276 | 41.937 | -11.294 | -10.941 | 2.498 | 12.216 | -10.495 | 1.318 | 1.693 | 18.617 | -0.518 | 0.497 | 1.462 | 11.166 | 3.221 | 0.426 | 1.639 | 12.195 | 6.409 | 1.08 | 1.672 | 19.972 | 1.071 | 1.31 | 2.415 | 25.678 | 5.483 | 0.162 | 2.34 | 27.337 | 0.81 | 2.159 | 1.988 | 26.261 | 3.752 | 2.48 | 2.471 | 31.349 | 8.835 | -60.352 | 23.413 | 28.774 | -94.992 | 38.396 | 23.675 | 22.672 | 1.773 | 1.127 | 0.929 | 1.511 | 1.912 | -2.225 | 3.1 | 1.248 | 8.376 | 1.985 | -2.858 | 0.142 | -5.232 | 3.893 | 0.118 | 0.157 | 5.017 | 0.765 | 0.013 | 0.21 | 7.771 | 0.027 | -0.122 | 0.005 | 0.84 | 0.008 | 0.277 | 0.096 | 1.759 | 0.07 | 0.256 | 0.22 | -0.185 | -0.332 | 0.102 | 0.043 | -0.324 | 0.022 | -0.092 | -0.147 | 0.138 | 0.112 | 0.087 | 0.092 | -0.143 | 0 | 0.4 | 0.1 | -0.7 | -0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0.2 | -0.1 | -0.2 | -0.1 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0.1 | -1.4 | 0.1 | 0 | -0.4 | 0.1 | 0.5 |
Operating Cash Flow
| 47.604 | 29.884 | 109.304 | 63.842 | 48.203 | 33.295 | 107.287 | 65.603 | 47.989 | 21.503 | 90.697 | 84.59 | 42.932 | 93.535 | 101.089 | 77.165 | 77.466 | -28.3 | 65.798 | 29.324 | 6.269 | 29.274 | 60.109 | 17.746 | 11.541 | 19.331 | 61.101 | 29.573 | 0.841 | 28.206 | 84.718 | 19.699 | 32.13 | 12.319 | 105.731 | 22.828 | 9.008 | 21.755 | 104.12 | 45.99 | 15.746 | 29.912 | 104.706 | 43.143 | 5.036 | 21.141 | 128.59 | 60.751 | -6.163 | 37.763 | 123.439 | 53.249 | -6.347 | 38.932 | 95.84 | 63.506 | -13.023 | 33.612 | 87.703 | 39.144 | -4.409 | 35.521 | 82.957 | 25.245 | 23.325 | 12.202 | 71.085 | 33.134 | 5.817 | 11.044 | 61.62 | 16.573 | -5.984 | 8.182 | 62.849 | 15.289 | -6.277 | 4.272 | 54.998 | 18.755 | 1.132 | -2.305 | 43.497 | 12.682 | -2.243 | -0.949 | 41.902 | 4.483 | -13.033 | 9.479 | 41.714 | 8.799 | 1.387 | -8.468 | 35.395 | 18.578 | -1.423 | -5.349 | 25.637 | 17.9 | 0.7 | -3.3 | 20.6 | 14 | 5.9 | -2 | 19.4 | 14.7 | 1.3 | -2.9 | 7.6 | 10.7 | 5.6 | -5.4 | 9.2 | 7.3 | 1.2 | -6.1 | 13 | 5.6 | -3 | -3.4 | 6.3 | 5.1 | 1.9 | -4.6 | 9.3 | 4.1 | 0.6 | -3.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.473 | -10.829 | -9.316 | -10.116 | -8.548 | -9.32 | -7.994 | -7.446 | -7.806 | -7.114 | -6.922 | -2.966 | -4.576 | -4.636 | -3.103 | -1.172 | -1.31 | -2.072 | -1.866 | -1.304 | -1.69 | -2.462 | -2.224 | -1.7 | -2.618 | -3.479 | -2.503 | -3.792 | -3.294 | -3.873 | -4.925 | -9.699 | -9.207 | -7.832 | -3.653 | -9.903 | -9.693 | -11.329 | -9.177 | -13.551 | -12.58 | -10.146 | -3.65 | -6.269 | -7.735 | -11.157 | -4.168 | -6.492 | -10.865 | -8.772 | -5.165 | -8.292 | -12.58 | -10.59 | -7.567 | -9.886 | -16.792 | -20.7 | -15.931 | -8.589 | -11.176 | -14.865 | -6.794 | -25.61 | -7.459 | -7.585 | -7.699 | -4.847 | -8.59 | -6.348 | -4.825 | -6.122 | -5.502 | -5.408 | -5.65 | -6.098 | -6.742 | -7.135 | -6.698 | -2.211 | -2.747 | -4.981 | -3.851 | -2.515 | -5.215 | -3.775 | -7.966 | -13.204 | -2.568 | -1.895 | -1.372 | -2.817 | -4.266 | -2.279 | -2.878 | -2.994 | -3.97 | -4.848 | -4.863 | -4.1 | -8 | -8 | -3.6 | -4.1 | -4.4 | -5 | -3.6 | -5.6 | -0.9 | -2 | -0.9 | -1.3 | -0.8 | -1.5 | -1.7 | -0.9 | -1.7 | -1.9 | -1.5 | -1.5 | -1.7 | -2.6 | -2 | -2.1 | -2.6 | -5.2 | -2.1 | -2.4 | -2.3 | -1.7 |
Acquisitions Net
| 0 | 0 | 0.004 | 0 | 0.851 | 3.959 | 0 | 0 | 0 | 0.753 | 0.954 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 1.14 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | 0.229 | 0 | 0 | 0.003 | 0 | 0 | 0.012 | 0.015 | 0.002 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 3.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -11.877 | -10.774 | -11.285 | -6.834 | -14.076 | -11.194 | -4.723 | -11.646 | -11.787 | -5.883 | -3.797 | -4.281 | -9.121 | -1.579 | -1.555 | -0.121 | -1.215 | -14.738 | -0.304 | -0.158 | -9.192 | -15.975 | -21.132 | -27.695 | -14.944 | -10.444 | -11.919 | -24.057 | -13.267 | -7.388 | -9.189 | -18.654 | -10.822 | -2.956 | -1.808 | -8.415 | -15.733 | -3.758 | -4.435 | -18.006 | -11.452 | -9.511 | -8.527 | -4.301 | -12.368 | -7.118 | -7.23 | -8.662 | -8.323 | -5.718 | -5.111 | -1.015 | -5.866 | -2.107 | -5.722 | -1.695 | -17.041 | -15.24 | -9.392 | -21.011 | -12.541 | -9.66 | -4.206 | -25.9 | -0.794 | -15.787 | -84.289 | -29.856 | -18.162 | -21.204 | -43.037 | -18.96 | -11.063 | -19.625 | -89.766 | -6.724 | -1.887 | -7.699 | -6.97 | -9.631 | -4.679 | -3.527 | -16.435 | -5.833 | -10.385 | -6.943 | -17.623 | -14.114 | -10.917 | -7.503 | 0 | 0 | -0.049 | -0.429 | 0 | 0 | 0 | 0 | -25.75 | -5.8 | 0 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 13.354 | 8.707 | 11.62 | 6.835 | 13.225 | 7.235 | 5.635 | 6.47 | 5.795 | 5.13 | 2.845 | 1.105 | 0.755 | 3.474 | 4.015 | 5.155 | 5.625 | 9.55 | 19.565 | 20.03 | 10.99 | 16.94 | 14.768 | 32.668 | 18.74 | 10.154 | 10.226 | 20 | 15.615 | 6.6 | 11.071 | 15.531 | 14.754 | 2.865 | 2.22 | 6.155 | 15.342 | 5.418 | 5.514 | 8.947 | 18.605 | 5.065 | 9.55 | 4.751 | 11.061 | 5.619 | 10.141 | 10.494 | 14.192 | 2.467 | 14.448 | 4.663 | 9.495 | 4.519 | 13.176 | 9.358 | 17.672 | 6.088 | 7.193 | 10.926 | 8.956 | 6.628 | 16.431 | 27.884 | 23.512 | 80.991 | 69.294 | 22.222 | 15.838 | 9.725 | 64.593 | 26.112 | 16.433 | 14.194 | 124.26 | 9.494 | 5.065 | 6.88 | 10.514 | 10.014 | 2.54 | 8.177 | 11.453 | 12.205 | 8.248 | 2.216 | 10.61 | 7.956 | 0 | 0 | 17.932 | 0 | 0 | 0 | 17.235 | 0.343 | 3.054 | 4.412 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.477 | -2.067 | -0.003 | 0.003 | -0.851 | -3.959 | -0.03 | 0 | -5.992 | -0.753 | 0.924 | -3.176 | -8.366 | 1.895 | -0.03 | -0.019 | 0.111 | -5.188 | -0.029 | 0.098 | 0.099 | 0.965 | -0.03 | 0.094 | 0.094 | -0.29 | -0.03 | 0.061 | 0.061 | -0.788 | -0.029 | 0.06 | 0.059 | -0.01 | -0.029 | 0.064 | 0.065 | 1.66 | -0.03 | 0.069 | 0.069 | -4.446 | -0.03 | 0.073 | 0.069 | -1.499 | -0.009 | 0.069 | 0.07 | 0 | -0.03 | 0.053 | 0.002 | -0.004 | -0.05 | -0.477 | -0.794 | 0.014 | -0.102 | -0.01 | 0.337 | 0.008 | 0.183 | -0.045 | 11.333 | 0.087 | 0.016 | 0 | 0.006 | 0.151 | -0.059 | 0.001 | 0.004 | 0.028 | -0.13 | 0 | 0.166 | 0.016 | -0.03 | 0.063 | -0.055 | 0.192 | 0.648 | -0.993 | 0.964 | -1.117 | -0.068 | 0.063 | 3.793 | 0.031 | -22.318 | 2.356 | 0.114 | -0.172 | -19.539 | -0.057 | -0.009 | -0.182 | 15.643 | -1.2 | -1.1 | 0.8 | -13.8 | 0 | 3.7 | 0 | -5 | -0.7 | 0.8 | 0 | -2.8 | 0 | -0.3 | 0 | 2.9 | -0.2 | -0.2 | 0.1 | 2.7 | 0.1 | -0.2 | 0 | 0.4 | 0.5 | -0.1 | -0.3 | -4.5 | -0.1 | -0.5 | -0.1 |
Investing Cash Flow
| -9.996 | -12.896 | -8.98 | -10.112 | -9.399 | -13.279 | -7.112 | -12.622 | -13.798 | -7.867 | -6.95 | -6.142 | -12.942 | -2.741 | -0.562 | 3.843 | 3.211 | -7.26 | 17.379 | 18.666 | 0.207 | -1.497 | -8.468 | 3.367 | 1.272 | -3.769 | -3.963 | -7.788 | -0.885 | -4.661 | -2.754 | -12.762 | -5.216 | -7.933 | -3.071 | -12.099 | -10.019 | -9.669 | -8.128 | -22.541 | -5.358 | -14.592 | -2.646 | -5.746 | -8.973 | -12.656 | -0.126 | -4.591 | -4.926 | -12.023 | 4.149 | -4.591 | -8.949 | -8.182 | -0.163 | -2.7 | -16.955 | -29.838 | -18.232 | -18.683 | -14.424 | -17.889 | 5.617 | -23.442 | 26.592 | 57.706 | -22.675 | -12.481 | -10.908 | -17.664 | 16.687 | 1.033 | -0.128 | -10.808 | 28.714 | -3.328 | -3.398 | -7.938 | -3.171 | -1.765 | -4.941 | -0.139 | -8.163 | 2.864 | -6.388 | -9.619 | -11.998 | -19.299 | -9.692 | -9.367 | -5.758 | -0.461 | -4.201 | -2.88 | -5.182 | -2.708 | -0.925 | -0.618 | -14.97 | -11.1 | -9.1 | -7.1 | -17.4 | -4.1 | -0.7 | -8.7 | -8.6 | -6.3 | -0.1 | -2.8 | -3.7 | -1.3 | -1.1 | -1.5 | -3.8 | -1.1 | -1.9 | -1.8 | 1.2 | -1.4 | -1.9 | -2.6 | -1.6 | -1.6 | -2.7 | -5.5 | -6.6 | -2.5 | -2.8 | -1.8 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.826 | 0 | 0 | 0 | 0.008 | 3.84 | 0.355 | 8.521 | 0.889 | 2.633 | 1.915 | 6.587 | 8.142 | 0.081 | 1.434 | 1.611 | 1.073 | 0.43 | 8.687 | 2.305 | 1.179 | 1.17 | 0.422 | 1.529 | 0.956 | 1.302 | 0.118 | 0.133 | 0.038 | 0.034 | 0.14 | 0.362 | 1.286 | 0.599 | 0.291 | 1.733 | 0.158 | 0.691 | 0.59 | 0.048 | -0.024 | 0.6 | 0.4 | 0.1 | 1.9 | -1.5 | 0.4 | 1.7 | 1.7 | 1 | 0 | 0 | 0 | 0.5 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.372 | -0.068 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.534 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.359 | 0 | 0 | 0 | -18.282 | 0 | 0 | 0 | 0 | -12.292 | -3.453 | -0.299 | -10.294 | -0.641 | 0 | -84 | 0.017 | -2.265 | 0 | 0 | -1.507 | 0 | -0.941 | -0.46 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -3.523 | -2.193 | -1.588 | -11.643 | -12 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.769 | -17.774 | -143.768 | -17.656 | -17.654 | -17.66 | -150.278 | -17.532 | -17.533 | -17.533 | -298.51 | -16.429 | -16.429 | -16.43 | -113.661 | -14.799 | 0 | 0 | -76.044 | -12.195 | -12.306 | -12.309 | -61.088 | -12.144 | -12.251 | -12.261 | -97.299 | -12.152 | -12.21 | -12.213 | -48.434 | -12.104 | -12.156 | -12.156 | -60.371 | -11.072 | -11.163 | -11.162 | -144.676 | -10.642 | -10.644 | -10.642 | -68.148 | -9.666 | -9.665 | -9.665 | -225.877 | -9.588 | -9.584 | -9.584 | -9.486 | -116.139 | -9.473 | -9.465 | -126.272 | -9.321 | -9.357 | -9.337 | -9.276 | -92.589 | -9.254 | -9.222 | -9.181 | -102.215 | -7.658 | -7.611 | -7.457 | -7.532 | -6.038 | -5.975 | -64.386 | -3.841 | -3.324 | -3.323 | -3.298 | -3.321 | -2.925 | -2.264 | -2.599 | -2.587 | -2.156 | -2.158 | -2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | -132.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.068 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.685 | -0.685 | 0 | 0 | 0.055 | 0 | 0 | 0.17 | 0.115 | 0.056 | 0.055 | 0.173 | 1.985 | 0.444 | 0 | 4.026 | 0.452 | 0.534 | 0.38 | 1.537 | 7.885 | -5.387 | 1 | 1.64 | -0.676 | 0.387 | 2.916 | 0.034 | 0.002 | 4.847 | 0.356 | 6.063 | 0.641 | -1.24 | 1.29 | 3.758 | 3.636 | 0.017 | 0.548 | 0.588 | 12.495 | 0 | 0 | 0 | 0 | 0 | -1.196 | 0.001 | 0 | -2.137 | 0 | 0 | 0 | -1.986 | 0 | 0 | 0 | -1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | -2.4 | -7.3 | 0 | 3.6 | -1.3 | -1.6 | 0 | 0.4 | 1.1 | -2.4 | 0.9 | -0.6 | -0.2 | 0.6 | 0.2 | -4.8 | 3 | 0.1 | 1.2 | -1 | -2.7 | 0 | 2.8 | 0 | 0 | 11.7 | -1.2 |
Financing Cash Flow
| -17.769 | -17.774 | -143.768 | -17.656 | -17.654 | -17.66 | -150.278 | -17.532 | -17.533 | -17.533 | -298.51 | -16.429 | -16.429 | -16.43 | -113.661 | -14.799 | 0 | -0.372 | -76.044 | -12.195 | -12.374 | -12.309 | -61.088 | -12.144 | -12.251 | -12.261 | -97.299 | -12.152 | -12.21 | -12.213 | -48.434 | -12.104 | -12.156 | -12.156 | -62.905 | -11.757 | -11.163 | -11.162 | -144.551 | -10.642 | -10.644 | -10.472 | -68.033 | -9.61 | -9.61 | -9.492 | -223.892 | -9.144 | -9.584 | -5.558 | -9.033 | -115.605 | -9.093 | -7.928 | -118.387 | -14.708 | -8.357 | -7.697 | -8.126 | -92.202 | -6.338 | -9.188 | -18.53 | -93.528 | -6.947 | 6.973 | -24.209 | -6.139 | -2.833 | 4.37 | -52.608 | -16.035 | -4.795 | -1.423 | -12.519 | -3.532 | 5.762 | -83.959 | -1.403 | -3.682 | -2.93 | -0.628 | -2.696 | -0.835 | -0.823 | -0.327 | 0.036 | -1.952 | 0.14 | 0.362 | 1.286 | -0.682 | 0.291 | 1.733 | 0.157 | -2.832 | -1.603 | -1.54 | -11.667 | -11.4 | 0.1 | -0.2 | 9.6 | -3.9 | -6.9 | 1.7 | 5.3 | -0.3 | -1.6 | 0 | 0.4 | 1.6 | -1.5 | 1.5 | -0.6 | -0.2 | 0.6 | 0.2 | -4.8 | 3 | 0.1 | 1.2 | -1 | -2.7 | 0 | 2.8 | 0 | 0 | 11.7 | -1.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.691 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 8.4 | 10.4 | -3.2 | -9.9 | -5.2 | 10.7 | -10.8 | -8.4 | -1.2 | 0 | -3.9 | -9.4 | -4.5 | 6.9 | -5.4 | -6.2 | 0.7 | 7.9 | -14.2 | -4.2 | 4.9 | 6 | -4.7 | -3.5 | 0 | 10.1 | 0 | 0 | 2.2 | 4.9 |
Net Change In Cash
| 19.839 | -0.786 | -43.444 | 36.074 | 21.15 | 2.356 | -50.103 | 35.449 | 16.658 | -3.897 | -214.763 | 62.019 | 13.561 | 74.364 | -13.134 | 66.209 | 80.677 | -35.932 | 7.133 | 35.795 | -5.898 | 15.468 | -9.447 | 8.969 | 0.562 | 3.301 | -40.161 | 9.633 | -12.254 | 11.332 | 33.53 | -5.167 | 14.758 | -7.77 | 39.755 | -1.028 | -12.174 | 0.924 | -48.559 | 12.807 | -0.256 | 4.848 | 34.027 | 27.787 | -13.547 | -1.007 | -95.428 | 47.016 | -20.673 | 20.182 | 118.555 | -66.947 | -24.389 | 22.822 | -22.71 | 46.098 | -38.335 | -3.923 | 61.345 | -71.741 | -25.171 | 8.444 | 70.044 | -91.725 | 42.97 | 76.881 | 24.201 | 14.514 | -7.924 | -2.25 | 25.699 | 1.571 | -10.907 | -4.049 | -54.647 | 8.429 | -3.913 | -87.625 | 50.424 | 13.308 | -6.738 | -3.073 | 32.638 | 14.711 | -9.454 | -10.895 | 29.94 | -16.768 | -22.585 | 0.474 | 37.242 | 7.656 | -2.523 | -9.615 | 30.37 | 13.038 | -3.951 | -7.507 | -0.995 | -4.6 | 0.1 | -0.2 | 9.6 | -3.9 | -6.9 | 1.7 | 5.3 | -0.3 | -1.6 | -5.7 | 0.4 | 1.6 | -1.5 | 1.5 | -0.6 | -0.2 | 0.6 | 0.2 | -4.8 | 3 | 0.1 | 1.2 | -1 | -2.7 | -0.8 | 2.8 | 2.7 | 1.6 | 11.7 | -1.2 |
Cash At End Of Period
| 287.266 | 267.427 | 268.213 | 311.657 | 275.583 | 254.433 | 252.077 | 302.18 | 266.731 | 250.073 | 253.97 | 468.733 | 406.714 | 393.153 | 318.789 | 331.923 | 265.714 | 185.037 | 220.969 | 213.836 | 178.041 | 183.939 | 168.471 | 177.918 | 168.949 | 168.387 | 165.086 | 205.247 | 195.614 | 207.868 | 196.536 | 163.006 | 168.173 | 153.415 | 161.185 | 121.43 | 122.458 | 134.632 | 133.708 | 182.267 | 169.46 | 169.716 | 164.868 | 130.841 | 103.054 | 116.601 | 117.608 | 213.036 | 166.02 | 186.693 | 166.511 | 47.956 | 114.903 | 139.292 | 116.47 | 139.18 | 93.082 | 131.417 | 135.34 | 73.995 | 145.736 | 170.907 | 162.463 | 92.419 | 184.144 | 141.174 | 64.293 | 40.092 | 25.578 | 33.502 | 35.752 | 10.053 | 8.482 | 19.389 | 36.141 | 90.788 | 82.359 | 86.272 | 173.897 | 123.473 | 110.165 | 116.903 | 119.976 | 87.338 | 72.627 | 82.081 | 92.976 | 63.036 | 79.804 | 102.389 | 101.915 | 64.673 | 57.017 | 59.54 | 69.155 | 38.785 | 25.747 | 29.698 | 37.205 | 38.2 | 42.8 | 61.5 | 9.6 | -3.9 | -6.9 | 55.3 | 5.3 | -0.3 | -1.6 | 29.8 | 0.4 | 1.6 | -1.5 | 24 | -0.6 | -0.2 | 0.6 | 19.7 | -4.8 | 3 | 0.1 | 13.7 | -1 | -2.7 | -0.8 | 18.9 | 2.7 | 1.6 | 11.7 | 7.2 |