The Buckle, Inc.
NYSE:BKE
48.8 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 287.266 | 267.427 | 268.213 | 311.657 | 275.583 | 254.433 | 252.077 | 302.18 | 266.731 | 250.073 | 253.97 | 468.733 | 406.714 | 393.153 | 318.789 | 331.923 | 265.714 | 185.037 | 220.969 | 213.836 | 178.041 | 183.939 | 168.471 | 177.918 | 168.949 | 168.387 | 165.086 | 205.247 | 195.614 | 207.868 | 196.536 | 163.006 | 168.173 | 153.415 | 161.185 | 121.43 | 122.458 | 134.632 | 133.708 | 182.267 | 169.46 | 169.716 | 164.868 | 130.841 | 103.054 | 116.601 | 117.608 | 213.036 | 166.02 | 186.693 | 166.511 | 47.956 | 114.903 | 139.292 | 116.47 | 139.18 | 93.082 | 131.417 | 135.34 | 73.995 | 145.736 | 170.907 | 162.463 | 92.419 | 184.144 | 141.174 | 64.293 | 40.092 | 25.578 | 33.502 | 35.752 | 10.053 | 8.482 | 19.389 | 36.141 | 90.788 | 82.359 | 86.272 | 173.897 | 123.473 | 110.165 | 116.903 | 119.976 | 87.338 | 72.627 | 82.081 | 92.976 | 63.036 | 79.804 | 102.389 | 101.915 | 64.673 | 57.017 | 59.54 | 69.155 | 38.785 | 25.747 | 29.698 | 37.205 | 38.2 | 42.8 | 51.1 | 61.7 | 48.9 | 42.9 | 44.6 | 53.6 | 37.5 | 29.4 | 29.9 | 35.5 | 31.1 | 20.1 | 17.1 | 22.5 | 17.7 | 11.7 | 11.7 | 19.5 | 10.1 | 2.9 | 7.8 | 12.5 | 8.7 | 8 | 8.7 | 16.1 | 13.4 | 11.8 | 2.3 | 8.4 |
Short Term Investments
| 21.856 | 23.052 | 22.21 | 23.446 | 23.714 | 23.066 | 20.997 | 22.902 | 17.387 | 12.895 | 12.926 | 11.302 | 8.592 | 0.697 | 3.359 | 7.41 | 12.637 | 17.661 | 12.532 | 31.946 | 52.051 | 53.659 | 51.546 | 45.605 | 51.6 | 54.7 | 50.833 | 52.202 | 48.237 | 53.389 | 49.994 | 49.987 | 38.612 | 39.453 | 36.465 | 28.181 | 19.838 | 22.792 | 25.857 | 25.811 | 17.158 | 22.092 | 20.197 | 25.455 | 25.711 | 27.566 | 26.414 | 31.705 | 31.72 | 33.421 | 29.998 | 30.411 | 24.628 | 21.497 | 22.892 | 25.302 | 30.38 | 22.887 | 22.687 | 19.62 | 17.288 | 18.749 | 19.15 | 25.963 | 22.76 | 38.954 | 102.91 | 140.725 | 132.095 | 128.483 | 115.721 | 131.299 | 135.553 | 138.172 | 129.453 | 27.224 | 27.506 | 27.98 | 25.523 | 26.578 | 23.245 | 19.143 | 23.346 | 16.701 | 19.72 | 16.119 | 15.45 | 62.038 | 55.88 | 48.822 | 41.319 | 37.333 | 39.699 | 39.65 | 39.245 | 36.577 | 36.92 | 39.974 | 44.359 | 34.1 | 28.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 309.122 | 290.479 | 290.423 | 335.103 | 299.297 | 277.499 | 273.074 | 325.082 | 284.118 | 262.968 | 266.896 | 480.035 | 415.306 | 393.85 | 322.148 | 339.333 | 278.351 | 202.698 | 233.501 | 245.782 | 230.092 | 237.598 | 220.017 | 223.523 | 220.549 | 223.087 | 215.919 | 257.449 | 243.851 | 261.257 | 246.53 | 212.993 | 206.785 | 192.868 | 197.65 | 149.611 | 142.296 | 157.424 | 159.565 | 208.078 | 186.618 | 191.808 | 185.065 | 156.296 | 128.765 | 144.167 | 144.022 | 244.741 | 197.74 | 220.114 | 196.509 | 78.367 | 139.531 | 160.789 | 139.362 | 164.482 | 123.462 | 154.304 | 158.027 | 93.615 | 163.024 | 189.656 | 181.613 | 118.382 | 206.904 | 180.128 | 167.203 | 180.817 | 157.673 | 161.985 | 151.473 | 141.352 | 144.035 | 157.561 | 165.594 | 118.012 | 109.865 | 114.252 | 199.42 | 150.051 | 133.41 | 136.046 | 143.322 | 104.039 | 92.347 | 98.2 | 108.426 | 125.074 | 135.684 | 151.211 | 143.234 | 102.006 | 96.716 | 99.19 | 108.4 | 75.362 | 62.667 | 69.672 | 81.564 | 72.3 | 71.1 | 51.1 | 61.7 | 48.9 | 42.9 | 44.6 | 53.6 | 37.5 | 29.4 | 29.9 | 35.5 | 31.1 | 20.1 | 17.1 | 22.5 | 17.7 | 11.7 | 11.7 | 19.5 | 10.1 | 2.9 | 7.8 | 12.5 | 8.7 | 8 | 8.7 | 16.1 | 13.4 | 11.8 | 2.3 | 8.4 |
Net Receivables
| 7.698 | 6.139 | 8.697 | 10.341 | 9.675 | 6.356 | 12.648 | 16.074 | 13.015 | 4.414 | 12.087 | 5.629 | 6.667 | 1.67 | 2.823 | 1.763 | 2.394 | 1.774 | 3.136 | 9.432 | 11.206 | 5.78 | 7.089 | 8.266 | 12.105 | 7.061 | 8.588 | 11.247 | 14.732 | 8.487 | 8.21 | 13.427 | 16.954 | 8.853 | 9.651 | 12.855 | 16.037 | 6.627 | 8.567 | 13.052 | 12.355 | 4.832 | 4.318 | 7.866 | 6.885 | 4.176 | 3.47 | 7.906 | 7.724 | 3.953 | 4.584 | 8.469 | 9.388 | 4.051 | 14.363 | 4.609 | 9.077 | 4.942 | 6.911 | 4.993 | 6.719 | 3.786 | 3.734 | 4.609 | 5.012 | 3.991 | 2.8 | 4.407 | 3.841 | 3.421 | 4.046 | 5.164 | 4.067 | 3.354 | 4.824 | 3.262 | 2 | 1.361 | 1.887 | 2.173 | 1.467 | 2.411 | 3.585 | 3.681 | 1.995 | 1.792 | 1.39 | 1.643 | 1.531 | 0.937 | 2.021 | 4.992 | 2.553 | 1.017 | 2.068 | 2.821 | 2.316 | 1.66 | 3.43 | 4.5 | 4.2 | 2.6 | 4 | 4.2 | 3.2 | 2 | 2.1 | 2.9 | 3.8 | 1.8 | 1.4 | 2 | 2.1 | 1.3 | 1 | 2.3 | 2.1 | 1.7 | 1 | 2.1 | 2.3 | 1.3 | 1 | 1.8 | 2.1 | 1.1 | 0.9 | 1.6 | 2.1 | 0.9 | 1.1 |
Inventory
| 131.418 | 130.661 | 126.29 | 152.289 | 136.074 | 137.735 | 125.134 | 152.335 | 128.498 | 121.166 | 102.095 | 100.593 | 95.276 | 89.017 | 101.063 | 118.707 | 116.479 | 121.671 | 121.258 | 138.879 | 129.068 | 120.814 | 125.19 | 145.473 | 127.899 | 118.181 | 118.007 | 128.821 | 121.671 | 119.361 | 125.694 | 148.193 | 144.267 | 138.788 | 149.566 | 175.852 | 150.789 | 129.626 | 129.921 | 147.221 | 128.184 | 119.206 | 124.141 | 146.29 | 133.55 | 105.894 | 103.853 | 134.507 | 124.506 | 97.04 | 104.209 | 140.781 | 126.842 | 89.866 | 88.593 | 111.235 | 108.68 | 84.741 | 88.187 | 118.213 | 106.523 | 82.792 | 83.963 | 118.202 | 103.432 | 73.976 | 77.639 | 99.492 | 96.021 | 70.261 | 70.306 | 99.974 | 90.893 | 67.395 | 68.731 | 101.336 | 100.867 | 73.03 | 68.33 | 94.719 | 100.997 | 72.758 | 61.156 | 84.081 | 86.813 | 61.779 | 60.041 | 86.105 | 83.106 | 53.109 | 54.297 | 79.508 | 81.145 | 62.893 | 54.392 | 72.825 | 73.993 | 66.11 | 55.045 | 67.6 | 68.8 | 62 | 49.4 | 53.9 | 46.9 | 44.4 | 42.3 | 44.8 | 43 | 35 | 31.1 | 31.9 | 32.7 | 29.4 | 27.1 | 27.9 | 24.9 | 20.5 | 17 | 24.3 | 24.4 | 16.3 | 12.9 | 18.6 | 18.4 | 13.6 | 11 | 16.5 | 17.2 | 11.5 | 9.6 |
Other Current Assets
| 20.962 | 19.55 | 18.846 | 11.206 | 10.181 | 12.325 | 12.48 | 24.74 | 18.89 | 19.663 | 10.128 | 23.542 | 40.588 | 41.23 | 22.38 | 43.498 | 40.776 | 26.876 | 41.87 | 44.39 | 42.118 | 40.812 | 36.272 | 39.724 | 37.71 | 38.364 | 36.14 | 16.634 | 15.5 | 14.59 | 12.046 | 14.64 | 11.728 | 16.977 | 6.03 | 28.917 | 27.707 | 27.552 | 26.536 | 31.667 | 30.761 | 28.56 | 28.613 | 29.017 | 27.623 | 26.506 | 25.528 | 36.158 | 17.177 | 15.762 | 14.825 | 15.633 | 15.074 | 22.876 | 14.718 | 14.202 | 20.287 | 19.313 | 11.684 | 20.82 | 18.865 | 26.431 | 17.655 | 18.502 | 16.486 | 14.937 | 13.979 | 16.002 | 14.582 | 24.037 | 12.401 | 8.1 | 8.044 | 7.298 | 6.894 | 6.07 | 6.548 | 5.83 | 5.693 | 5.692 | 5.344 | 9.876 | 9.563 | 9.431 | 8.77 | 8.331 | 8.277 | 8.288 | 8.316 | 3.591 | 7.357 | 3.922 | 4.049 | 3.711 | 6.593 | 4.098 | 4.173 | 3.412 | 2.387 | 2.4 | 2.5 | 29.3 | 28.9 | 26.6 | 23.6 | 19.9 | 16.5 | 14.2 | 12.9 | 11.3 | 10.4 | 7.2 | 8.4 | 5.9 | 6.7 | 3.7 | 3.5 | 4 | 4.1 | 2.7 | 5.8 | 5.7 | 6.7 | 4.1 | 3.5 | 5.1 | 7.1 | 0.4 | 0.9 | 0.7 | 0.7 |
Total Current Assets
| 469.2 | 446.829 | 444.256 | 508.939 | 455.227 | 433.915 | 423.336 | 505.861 | 435.076 | 408.211 | 391.206 | 598.028 | 537.543 | 505.152 | 437.224 | 481.552 | 417.612 | 339.581 | 378.83 | 416.288 | 391.425 | 384.598 | 370.432 | 397.124 | 379.408 | 367.511 | 360.584 | 405.834 | 388.004 | 396.4 | 386.457 | 381.933 | 373.87 | 357.486 | 362.897 | 367.235 | 336.829 | 321.229 | 324.589 | 400.018 | 357.918 | 344.406 | 342.137 | 339.469 | 296.823 | 280.743 | 276.873 | 405.233 | 347.147 | 336.869 | 320.127 | 243.25 | 290.835 | 277.582 | 257.036 | 294.528 | 261.506 | 263.3 | 264.809 | 237.641 | 295.131 | 294.622 | 286.965 | 259.695 | 331.834 | 273.032 | 261.621 | 300.718 | 272.117 | 249.192 | 238.226 | 254.59 | 247.039 | 235.608 | 246.043 | 228.68 | 219.28 | 194.473 | 275.33 | 252.635 | 241.218 | 221.091 | 217.626 | 201.232 | 189.925 | 170.102 | 178.134 | 221.11 | 228.637 | 208.848 | 206.909 | 190.428 | 184.463 | 166.811 | 171.453 | 155.106 | 143.149 | 140.854 | 142.426 | 146.8 | 146.6 | 145 | 144 | 133.6 | 116.6 | 110.9 | 114.5 | 99.4 | 89.1 | 78 | 78.4 | 72.2 | 63.3 | 53.7 | 57.3 | 51.6 | 42.2 | 37.9 | 41.6 | 39.2 | 35.4 | 31.1 | 33.1 | 33.2 | 32 | 28.5 | 35.1 | 31.9 | 32 | 15.4 | 19.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 431.527 | 420.721 | 409.65 | 377.486 | 371.238 | 381.777 | 383.823 | 345.76 | 341.067 | 349.072 | 359.418 | 363.467 | 363.864 | 380.84 | 379.773 | 389.494 | 411.893 | 436.656 | 463.936 | 458.178 | 457.579 | 472.346 | 130.682 | 136.479 | 141.226 | 145.851 | 149.546 | 156.143 | 159.831 | 164.927 | 168.995 | 174.96 | 173.527 | 172.393 | 172.781 | 178.372 | 177.658 | 176.2 | 172.663 | 171.312 | 166.024 | 160.66 | 158.569 | 164.886 | 166.85 | 166.505 | 163.103 | 170.562 | 173.274 | 170.869 | 169.034 | 174.616 | 175.164 | 169.856 | 169.234 | 171.335 | 168.048 | 158.533 | 146.582 | 134.999 | 132.113 | 126.984 | 116.694 | 116.755 | 97.799 | 104.334 | 102.334 | 101.831 | 99.797 | 95.795 | 93.819 | 95.176 | 93.081 | 92.33 | 91.396 | 90.9 | 89.239 | 86.759 | 83.542 | 66.31 | 67.404 | 68.079 | 66.3 | 66.196 | 66.971 | 65.139 | 64.606 | 63.384 | 52.936 | 53.324 | 54.292 | 56.429 | 56.746 | 55.557 | 56.081 | 56.684 | 56.762 | 55.712 | 53.567 | 53.3 | 50.7 | 45.1 | 39.2 | 37.9 | 35.6 | 33 | 29.4 | 27.5 | 23.3 | 23.7 | 23 | 23.5 | 23.5 | 24.1 | 23.9 | 23.7 | 24.1 | 23.7 | 23.1 | 23.2 | 23 | 22.6 | 21.1 | 20.6 | 19.6 | 18 | 13.7 | 12.6 | 11 | 9.4 | 8.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -8.352 | 0 | 0 | 0 | -9.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 26.984 | 26.763 | 26.448 | 22.508 | 23.616 | 22.512 | 20.624 | 19.579 | 20.64 | 20.136 | 19.352 | 20.024 | 19.558 | 19.087 | 18.32 | 16.729 | 16.536 | 15.922 | 15.863 | 15.71 | 15.477 | 15.667 | 18.745 | 18.322 | 17.3 | 17.876 | 21.453 | 18.386 | 18.294 | 15.485 | 18.092 | 19.828 | 28.08 | 30.986 | 33.826 | 42.372 | 48.455 | 45.103 | 43.698 | 44.31 | 43.903 | 45.987 | 43.436 | 39.307 | 39.501 | 36.094 | 35.735 | 33.847 | 35.663 | 39.81 | 39.985 | 49.135 | 58.563 | 65.179 | 66.162 | 71.212 | 73.798 | 81.776 | 72.77 | 73.553 | 65.448 | 59.617 | 56.213 | 64.446 | 71.88 | 78.861 | 0 | 28.391 | 29.387 | 0 | 0 | 37.936 | 40.834 | 43.585 | 41.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 9.441 | 0 | 0 | 0 | 8.352 | 0 | 0 | 0 | 9.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.56 | 11.757 | 0.015 | 12.274 | 11.466 | 10.656 | 9.796 | 12.947 | 12.281 | 11.615 | 10.908 | 12.311 | 11.72 | 11.128 | 10.497 | 10.104 | 9.782 | 9.491 | 9.261 | 7.939 | 7.952 | 7.754 | 7.443 | 7.17 | 7.158 | 6.918 | 6.533 | 7.76 | 7.433 | 6.912 | 6.303 | 4.85 | 4.49 | 3.954 | 3.269 | 1.914 | 1.978 | 2.043 | 2.043 | 2.013 | 2.082 | 2.151 | 2.151 | 2.121 | 2.194 | 2.265 | 2.263 | 2.254 | 2.323 | 2.393 | 2.393 | 2.363 | 2.416 | 2.416 | 2.412 | 6.503 | 5.825 | 4.985 | 4.742 | 4.945 | 4.65 | 5.723 | 5.468 | 5.122 | 4.93 | 5.905 | 86.702 | 4.044 | 4.044 | 34.719 | 36.153 | 2.624 | 2.625 | 2.629 | -4.827 | 39.841 | 42.329 | 45.033 | 46.671 | 47.628 | 51.407 | 53.315 | 53.954 | 57.447 | 59.81 | 62.235 | 57.06 | 3.44 | 3.503 | 3.437 | 3.456 | 3.081 | 3.057 | 3.171 | 2.999 | 2.701 | 2.744 | 2.735 | 2.553 | 1.4 | 1.3 | 2 | 2.9 | 1 | 1 | 1 | 0.9 | 1.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.3 | 0.1 | 0.2 | 0 | 0.4 | 0.5 | 0 | 2.5 | 2.3 | 1.5 | 1.4 |
Total Non-Current Assets
| 471.071 | 459.241 | 445.554 | 412.268 | 406.32 | 414.945 | 414.243 | 378.286 | 373.988 | 380.823 | 389.678 | 395.802 | 395.142 | 411.055 | 408.59 | 416.327 | 438.211 | 462.069 | 489.06 | 481.827 | 481.008 | 495.767 | 156.87 | 161.971 | 165.684 | 170.645 | 177.532 | 182.289 | 185.558 | 187.324 | 193.39 | 199.638 | 206.097 | 207.333 | 209.876 | 222.658 | 228.091 | 223.346 | 218.404 | 217.635 | 212.009 | 208.798 | 204.156 | 206.314 | 208.545 | 204.864 | 201.101 | 206.663 | 211.26 | 213.072 | 211.412 | 226.114 | 236.143 | 237.451 | 237.808 | 249.05 | 247.671 | 245.294 | 224.094 | 213.497 | 202.211 | 192.324 | 178.375 | 186.323 | 174.609 | 189.1 | 189.036 | 134.266 | 133.228 | 130.514 | 129.972 | 135.736 | 136.54 | 138.544 | 128.223 | 130.741 | 131.568 | 131.792 | 130.213 | 113.938 | 118.811 | 121.394 | 120.254 | 123.643 | 126.781 | 127.374 | 121.666 | 66.824 | 56.439 | 56.761 | 57.748 | 59.51 | 59.803 | 58.728 | 59.08 | 59.385 | 59.506 | 58.447 | 56.12 | 54.7 | 52 | 47.1 | 42.1 | 38.9 | 36.6 | 34 | 30.3 | 28.9 | 24 | 24.3 | 23.6 | 24.2 | 24.2 | 24.6 | 24.4 | 24.2 | 24.5 | 24.1 | 23.5 | 23.4 | 23.3 | 22.7 | 21.3 | 20.6 | 20 | 18.5 | 13.7 | 15.1 | 13.3 | 10.9 | 9.7 |
Total Assets
| 940.271 | 906.07 | 889.81 | 921.207 | 861.547 | 848.86 | 837.579 | 884.147 | 809.064 | 789.034 | 780.884 | 993.83 | 932.685 | 916.207 | 845.814 | 897.879 | 855.823 | 801.65 | 867.89 | 898.115 | 872.433 | 880.365 | 527.302 | 559.095 | 545.092 | 538.156 | 538.116 | 588.123 | 573.562 | 583.724 | 579.847 | 581.571 | 579.967 | 564.819 | 572.773 | 589.893 | 564.92 | 544.575 | 542.993 | 617.653 | 569.927 | 553.204 | 546.293 | 545.783 | 505.368 | 485.607 | 477.974 | 611.896 | 558.407 | 549.941 | 531.539 | 469.364 | 526.978 | 515.033 | 494.844 | 543.578 | 509.177 | 508.594 | 488.903 | 451.138 | 497.342 | 486.946 | 465.34 | 446.018 | 506.443 | 462.132 | 450.657 | 434.984 | 405.345 | 379.706 | 368.198 | 390.326 | 383.579 | 374.152 | 374.266 | 359.421 | 350.848 | 326.265 | 405.543 | 366.573 | 360.029 | 342.485 | 337.88 | 324.875 | 316.706 | 297.476 | 299.8 | 287.934 | 285.076 | 265.609 | 264.657 | 249.938 | 244.266 | 225.539 | 230.533 | 214.491 | 202.655 | 199.301 | 198.546 | 201.5 | 198.6 | 192.1 | 186.1 | 172.5 | 153.2 | 144.9 | 144.8 | 128.3 | 113.1 | 102.3 | 102 | 96.4 | 87.5 | 78.3 | 81.7 | 75.8 | 66.7 | 62 | 65.1 | 62.6 | 58.7 | 53.8 | 54.4 | 53.8 | 52 | 47 | 48.8 | 47 | 45.3 | 26.3 | 29.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 62.82 | 54.811 | 45.958 | 63.32 | 54.261 | 57.774 | 44.835 | 74.028 | 63.036 | 61.246 | 59.95 | 63.518 | 67.812 | 53.632 | 43.399 | 57.629 | 48.142 | 19.212 | 26.491 | 44.771 | 42.531 | 36.533 | 29.008 | 48.4 | 46.217 | 25.818 | 29.387 | 41.294 | 39.89 | 32.422 | 25.079 | 36.314 | 48.764 | 32.139 | 33.862 | 52.537 | 59.212 | 38.778 | 35.714 | 53.501 | 51.631 | 36.439 | 37.147 | 49.079 | 56.522 | 40.746 | 34.124 | 38.249 | 44.648 | 33.162 | 27.416 | 41.219 | 46.469 | 41.076 | 33.489 | 35.891 | 38.614 | 33.307 | 24.364 | 36.597 | 42.546 | 39.209 | 22.472 | 40.515 | 48.218 | 27.299 | 25.155 | 31.896 | 35.003 | 19.528 | 14.67 | 19.126 | 26.724 | 16.659 | 11.119 | 16.853 | 32.397 | 21.39 | 12.665 | 16.145 | 31.921 | 19.053 | 14.207 | 18.086 | 28.971 | 15.19 | 13.318 | 16.79 | 28.888 | 14.924 | 11.133 | 17.634 | 27.739 | 13.126 | 13.703 | 16.532 | 20.998 | 17.948 | 15.773 | 20.5 | 23.4 | 23.1 | 16.8 | 20.9 | 17.4 | 15.3 | 17.2 | 16 | 17.1 | 11.5 | 9.4 | 11.7 | 13.9 | 7.7 | 8.7 | 11.5 | 8.6 | 5.6 | 6 | 7.4 | 8.6 | 5.7 | 3.1 | 6.9 | 8.6 | 5 | 3.8 | 6.3 | 7.5 | 4.5 | 5.3 |
Short Term Debt
| 159.166 | 167.29 | 170.53 | 157.768 | 161.328 | 169.238 | 89.187 | 157.7 | 161.654 | 169.13 | 88.273 | 168.73 | 164.51 | 169.256 | 81.762 | 157.72 | 162.854 | 168.82 | 87.314 | 163.082 | 151.984 | 145.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 15.21 | 4.672 | 0.536 | 0 | 8.517 | 0 | 0 | 0 | 13.647 | 1.529 | 0.004 | 0 | 29.737 | 10.751 | 7.994 | 0 | 0.072 | 2.751 | 0 | 0 | 9.651 | 5.142 | 0 | 0 | 17.945 | 12.364 | 4.087 | 0 | 20.437 | 10.737 | 2.751 | 0 | 13.231 | 11.141 | 6.42 | 0 | 19.265 | 15.661 | 7.978 | 0 | 21.415 | 16.187 | 10.623 | 1.433 | 21.062 | 20.307 | 12.521 | 0 | 17.117 | 8.15 | 9.662 | 0 | 9.796 | 0 | 4.997 | 0.493 | 17.94 | 3.83 | 7.696 | 2.042 | 18.812 | 8.649 | 5.149 | 7.097 | 5.286 | 0 | 6.553 | 1.466 | 0 | 0 | 7.139 | 0 | 5.025 | 4.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -53.459 | 14.37 | 16.667 | 61.655 | 48.89 | 14.325 | 16.777 | 11.782 | 12.411 | 13.611 | 83.848 | 80.266 | 64.602 | 83.566 | 66.919 | 54.701 | 30.97 | 13.513 | 15.319 | 12.688 | 13.305 | 14.262 | 16.634 | 13.907 | 14.103 | 15.305 | 18.202 | 14.853 | 15.698 | 17.272 | 21.199 | 16.088 | 16.883 | 18.59 | 22.858 | 16.738 | 17.662 | 19.402 | 23.992 | 15.943 | 16.91 | 18.794 | 23.131 | 15.152 | 15.968 | 17.674 | 22.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -15.767 | -32.031 | 0.296 | -5.46 | -18.814 | -28.725 | 92.021 | 8.377 | -8.41 | -20.31 | 98.789 | 7.043 | -6.219 | -18.584 | 70.447 | -20.06 | -37.846 | -63.173 | 40.766 | -41.88 | -41.212 | -39.097 | 39.434 | 39.847 | 33.141 | 31.592 | 37.953 | 31.943 | 30.458 | 26.377 | 62.8 | 32.091 | 29.583 | 40.112 | 62.623 | 49.53 | 47.041 | 42.838 | 70.896 | 53.445 | 48.07 | 42.227 | 70.047 | 53.671 | 31.668 | 24.138 | 52.304 | 53.132 | 39.907 | 41.085 | 53.979 | 52.582 | 38.085 | 37.515 | 62.884 | 45.568 | 33.924 | 35.331 | 63.836 | 46.978 | 35.131 | 32.14 | 58.305 | 42.238 | 29.319 | 25.864 | 52.071 | 28.216 | 19.477 | 22.544 | 34.539 | 19.491 | 16.158 | 14.14 | 29.316 | 29.163 | 19.136 | 19.684 | 33.071 | 28.698 | 18.386 | 16.904 | 23.16 | 23.199 | 16.192 | 13.848 | 20.864 | 18.209 | 12.591 | 11.209 | 18.865 | 17.239 | 11.764 | 11.573 | 21.914 | 19.473 | 12.186 | 14.143 | 19.071 | 20 | 14.5 | 14.8 | 23.2 | 21.1 | 14.4 | 14.6 | 19.4 | 18.4 | 11.1 | 10 | 14.1 | 12.4 | 6.7 | 6.5 | 10.9 | 6.7 | 4 | 3.4 | 6.9 | 5.9 | 3.7 | 2.8 | 6.5 | 5.1 | 3.5 | 3 | 6.7 | 5 | 4.8 | 2.4 | 4.7 |
Total Current Liabilities
| 206.219 | 205.28 | 221.456 | 216.164 | 196.775 | 206.804 | 226.043 | 240.105 | 216.28 | 223.713 | 248.541 | 239.295 | 226.103 | 234.041 | 206.359 | 203.283 | 173.15 | 138.444 | 172.641 | 178.661 | 166.608 | 167.063 | 90.218 | 102.154 | 93.461 | 90.66 | 97.906 | 92.177 | 86.046 | 96.508 | 98.616 | 87.244 | 95.23 | 85.482 | 107.626 | 108.487 | 106.253 | 100.881 | 122.271 | 114.924 | 99.701 | 100.081 | 123.381 | 113.373 | 105.591 | 103.62 | 128.956 | 103.902 | 84.555 | 91.364 | 109.831 | 103.463 | 84.554 | 88.387 | 96.373 | 86.456 | 73.031 | 86.578 | 92.03 | 91.271 | 79.719 | 90.161 | 89.426 | 87.902 | 84.634 | 58.449 | 77.226 | 66.665 | 55.946 | 42.072 | 49.209 | 45.756 | 42.882 | 35.824 | 45.131 | 46.016 | 51.533 | 41.074 | 45.736 | 44.843 | 50.307 | 35.957 | 37.367 | 41.285 | 45.163 | 29.038 | 34.182 | 34.999 | 41.479 | 26.133 | 29.998 | 34.873 | 39.503 | 24.699 | 35.617 | 36.005 | 33.184 | 32.091 | 34.844 | 40.5 | 37.9 | 37.9 | 40 | 42 | 31.8 | 29.9 | 36.6 | 34.4 | 28.2 | 21.5 | 23.5 | 24.1 | 20.6 | 14.2 | 19.6 | 18.2 | 12.6 | 9 | 12.9 | 13.3 | 12.3 | 8.5 | 9.6 | 12 | 12.1 | 8 | 10.5 | 11.3 | 12.3 | 6.9 | 10 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 248.424 | 240.212 | 230.141 | 208.517 | 204.62 | 214.37 | 214.598 | 188.856 | 183.643 | 191.592 | 200.067 | 208.707 | 209.472 | 222.981 | 224.506 | 235.463 | 251.83 | 270.053 | 290.238 | 286.706 | 287.648 | 300.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.065 | 47.53 | 47.506 | 0 | 37.352 | 46.283 | 46.351 | 0 | 44.972 | 44.715 | 43.752 | 0 | 41.641 | 41.647 | 40.658 | 38.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 1.49 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26.984 | 26.763 | 24.993 | 22.508 | 23.616 | 22.512 | 20.624 | 19.579 | 20.163 | 20.136 | 19.352 | 20.024 | 19.558 | 19.087 | 18.32 | 16.729 | 16.536 | 15.204 | 15.863 | 15.41 | 14.984 | 14.914 | 43.207 | 44.091 | 47.524 | 48.298 | 48.962 | 50.033 | 50.403 | 50.959 | 50.692 | 51.173 | 54.011 | 53.836 | 52.504 | 62.802 | 64.149 | 63.673 | 65.444 | 64.078 | 63.482 | 62.225 | 60.982 | 60.546 | 61.325 | 61.662 | 47.547 | 59.509 | 12.681 | 60.587 | 58.561 | 52.586 | 53.47 | 53.772 | 52.806 | 0 | 0 | 0 | 42.614 | 0 | 0 | 0 | 0 | 38.983 | 39.437 | 37.746 | 0 | 36.215 | 34.502 | 32.848 | 32.402 | 32.523 | 30.929 | 30.409 | 29.342 | 28.938 | 27.991 | 27.434 | 26.879 | 1.689 | 1.594 | 1.505 | 2.957 | 1.336 | 1.23 | 1.102 | 0.946 | 0.945 | 0.951 | 1.071 | 0.957 | 0.888 | 0.97 | 0.981 | 0.85 | 0.85 | 0.829 | 0.801 | 0.442 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Total Non-Current Liabilities
| 275.408 | 266.975 | 255.134 | 231.025 | 228.236 | 236.882 | 235.222 | 208.435 | 203.806 | 211.728 | 219.419 | 228.731 | 229.03 | 242.068 | 242.826 | 252.192 | 268.366 | 285.257 | 306.101 | 302.116 | 302.632 | 315.344 | 43.207 | 44.091 | 47.524 | 48.298 | 48.962 | 50.033 | 50.403 | 50.959 | 50.692 | 51.173 | 54.011 | 53.836 | 52.504 | 62.802 | 64.149 | 63.673 | 65.444 | 64.078 | 63.482 | 62.225 | 60.982 | 60.546 | 61.325 | 61.662 | 59.369 | 59.509 | 60.211 | 60.587 | 58.561 | 52.586 | 53.47 | 53.772 | 52.806 | 44.972 | 44.715 | 43.752 | 42.614 | 41.641 | 41.647 | 40.658 | 38.692 | 38.983 | 39.437 | 37.746 | 35.111 | 36.215 | 34.502 | 32.848 | 32.402 | 32.523 | 30.929 | 30.409 | 29.342 | 28.938 | 27.991 | 27.434 | 26.879 | 3.179 | 3.084 | 2.995 | 2.957 | 1.336 | 1.23 | 1.102 | 0.946 | 0.945 | 0.951 | 1.071 | 0.957 | 0.888 | 0.97 | 0.981 | 0.85 | 0.85 | 0.829 | 0.801 | 0.442 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 |
Total Liabilities
| 481.627 | 472.255 | 476.59 | 447.189 | 425.011 | 443.686 | 461.265 | 448.54 | 420.086 | 435.441 | 467.96 | 468.026 | 455.133 | 476.109 | 449.185 | 455.475 | 441.516 | 423.701 | 478.742 | 480.777 | 469.24 | 482.407 | 133.425 | 146.245 | 140.985 | 138.958 | 146.868 | 142.21 | 136.449 | 147.467 | 149.308 | 138.417 | 149.241 | 139.318 | 160.13 | 171.289 | 170.402 | 164.554 | 187.715 | 179.002 | 163.183 | 162.306 | 184.363 | 173.919 | 166.916 | 165.282 | 188.325 | 163.411 | 144.766 | 151.951 | 168.392 | 156.049 | 138.024 | 142.159 | 149.179 | 131.428 | 117.746 | 130.33 | 134.644 | 132.912 | 121.366 | 130.819 | 128.118 | 126.885 | 124.071 | 96.195 | 112.337 | 102.88 | 90.448 | 74.92 | 81.611 | 78.279 | 73.811 | 66.233 | 74.473 | 74.954 | 79.524 | 68.508 | 72.615 | 48.022 | 53.391 | 38.952 | 40.324 | 42.621 | 46.393 | 30.14 | 35.128 | 35.944 | 42.43 | 27.204 | 30.955 | 35.761 | 40.473 | 25.68 | 36.467 | 36.855 | 34.013 | 32.892 | 35.286 | 40.5 | 37.9 | 37.9 | 40 | 42.3 | 32.2 | 30.3 | 36.9 | 34.9 | 28.6 | 22 | 24 | 24.6 | 21.1 | 14.8 | 20.1 | 18.6 | 12.9 | 9.5 | 13.3 | 13.5 | 12.5 | 8.7 | 9.8 | 12.1 | 12.1 | 8.1 | 10.5 | 11.3 | 12.3 | 6.9 | 9.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.508 | 0.508 | 0.504 | 0.504 | 0.504 | 0.505 | 0.501 | 0.501 | 0.501 | 0.501 | 0.497 | 0.498 | 0.498 | 0.498 | 0.494 | 0.494 | 0.494 | 0.494 | 0.492 | 0.492 | 0.492 | 0.492 | 0.49 | 0.49 | 0.49 | 0.49 | 0.488 | 0.488 | 0.488 | 0.488 | 0.486 | 0.486 | 0.486 | 0.486 | 0.484 | 0.485 | 0.485 | 0.485 | 0.484 | 0.484 | 0.484 | 0.484 | 0.483 | 0.483 | 0.483 | 0.483 | 0.481 | 0.479 | 0.479 | 0.479 | 0.474 | 0.474 | 0.474 | 0.474 | 0.471 | 0.466 | 0.468 | 0.467 | 0.464 | 0.463 | 0.463 | 0.461 | 0.459 | 0.465 | 0.307 | 0.306 | 0.298 | 0.303 | 0.302 | 0.3 | 0.294 | 0.192 | 0.195 | 0.196 | 0.193 | 0.195 | 0.195 | 0.189 | 0.217 | 0.215 | 0.216 | 0.216 | 0.215 | 0.214 | 0.212 | 0.21 | 0.21 | 0.21 | 0.212 | 0.211 | 0.211 | 0.207 | 0.206 | 0.206 | 0.204 | 0.204 | 0.205 | 0.206 | 0.207 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 258.585 | 237.099 | 220.03 | 284.217 | 250.111 | 222.125 | 196.849 | 259.285 | 215.431 | 182.82 | 145.099 | 359.694 | 313.906 | 278.916 | 238.077 | 286.132 | 259.296 | 224.614 | 236.398 | 265.463 | 251.674 | 247.606 | 244.823 | 264.776 | 256.444 | 253.036 | 246.57 | 301.834 | 294.082 | 294.809 | 290.737 | 303.176 | 291.883 | 288.567 | 277.626 | 283.658 | 258.837 | 246.519 | 224.111 | 308.654 | 278.68 | 264.851 | 238.151 | 246.995 | 216.077 | 200.598 | 172.711 | 337.232 | 304.903 | 291.264 | 263.039 | 216.445 | 294.235 | 280.15 | 256.146 | 332.964 | 307.914 | 296.524 | 275.751 | 242.885 | 302.169 | 286.429 | 268.789 | 243.63 | 316.769 | 302.151 | 291.045 | 269.438 | 254.772 | 249.018 | 242.8 | 285.114 | 271.294 | 267.979 | 261.948 | 246.138 | 232.869 | 228.241 | 305.854 | 295.115 | 282.792 | 279.599 | 275.836 | 263.001 | 252.955 | 249.364 | 246.373 | 233.94 | 222.676 | 218.607 | 214.309 | 200.616 | 189.595 | 185.686 | 181.447 | 166.891 | 155.286 | 151.516 | 146.92 | 133.9 | 122.4 | 116 | 109.5 | 97.1 | 86.6 | 80.5 | 75.5 | 65.9 | 57.9 | 54.4 | 52.2 | 46.7 | 41.9 | 39.9 | 38.6 | 34.2 | 30.6 | 29.4 | 28.7 | 25.6 | 22.6 | 21.6 | 21 | 18.2 | 15.4 | 14.4 | 13.8 | 35.3 | 32.7 | 19.1 | 19.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -350.942 | -349.411 | -345.82 | -341.073 | -338.357 | -336.098 | -331.285 | 0 | 0 | 0 | 0 | -0.089 | -0.089 | -0.079 | -0.079 | -0.082 | -0.082 | -0.178 | -0.178 | -0.295 | -0.331 | -0.425 | -0.425 | -0.429 | -0.429 | -0.753 | -0.753 | -0.838 | -0.838 | -0.772 | -0.772 | -0.926 | -0.934 | -0.624 | -0.688 | -0.701 | -0.699 | -0.557 | -0.559 | -0.65 | -0.671 | -0.667 | -0.667 | -0.759 | -0.793 | -1.091 | -1.015 | -0.938 | -0.92 | -1.257 | -0.976 | -0.688 | -137.903 | -133.409 | -128.896 | -126.401 | -121.811 | -118.538 | -115.345 | -111.326 | -1.999 | -2.166 | -2.332 | -2.499 | -95.514 | -0.685 | -1.37 | -2.055 | -2.74 | -2.98 | -3.213 | -67.855 | -65.407 | -0.031 | -0.063 | -0.095 | -0.138 | -0.139 | -0.184 | -0.306 | -0.591 | -0.773 | -0.839 | -0.905 | -0.998 | -0.9 | -0.9 | -34.9 | -34.8 | -33.6 | -31.8 | -30.8 | -29.7 | -29.3 | -28.7 | -27.5 | -26.3 | -25.1 | -23.8 | -22.6 | -21.4 | -20.1 | -18.7 | -17.5 | -16.4 | -15 | -13.7 | -12.7 | -11.8 | -10.5 | -9.7 | -9 | -8.3 | -7.6 | -6.8 | -6.4 | -6.5 |
Other Total Stockholders Equity
| 199.551 | 196.208 | 192.686 | 189.297 | 185.921 | 182.544 | 178.964 | 175.821 | 173.046 | 170.272 | 167.328 | 165.612 | 163.148 | 160.684 | 158.058 | 155.778 | 154.517 | 152.841 | 152.258 | 151.383 | 151.027 | 149.86 | 148.564 | 147.584 | 147.173 | 145.761 | 144.279 | 143.67 | 142.622 | 141.042 | 139.398 | 139.67 | 138.535 | 136.743 | 134.864 | 134.886 | 135.621 | 133.446 | 131.112 | 130.266 | 128.333 | 126.401 | 124.134 | 125.158 | 122.664 | 120.17 | 117.391 | 111.398 | 108.947 | 106.948 | 100.333 | 96.953 | 94.804 | 92.9 | 89.719 | 79.387 | 83.716 | 82.032 | 78.837 | 75.969 | 74.359 | 70.175 | 68.894 | 76.295 | 66.272 | 64.168 | 46.977 | 62.363 | 59.823 | 55.468 | 43.493 | 26.741 | 38.279 | 39.744 | 39.651 | 40.3 | 40.592 | 31.826 | 26.857 | 23.906 | 25 | 25.773 | 20.534 | 22.019 | 20.359 | 17.762 | 18.089 | 17.871 | 19.821 | 19.682 | 19.32 | 13.493 | 14.176 | 14.273 | 13.006 | 11.314 | 13.99 | 15.592 | 17.131 | 27.8 | 39 | 73.1 | 71.4 | 66.7 | 66.2 | 64.9 | 62.1 | 56.8 | 55.3 | 53.4 | 52.1 | 50.2 | 48.3 | 46.2 | 44.4 | 43.1 | 41.9 | 40.6 | 39.5 | 38.5 | 37.3 | 36.2 | 35.4 | 34 | 34.2 | 33.5 | 32.8 | 8 | 7.1 | 6.7 | 6.8 |
Total Shareholders Equity
| 458.644 | 433.815 | 413.22 | 474.018 | 436.536 | 405.174 | 376.314 | 435.607 | 388.978 | 353.593 | 312.924 | 525.804 | 477.552 | 440.098 | 396.629 | 442.404 | 414.307 | 377.949 | 389.148 | 417.338 | 403.193 | 397.958 | 393.877 | 412.85 | 404.107 | 399.198 | 391.248 | 445.913 | 437.113 | 436.257 | 430.539 | 443.154 | 430.726 | 425.501 | 412.643 | 418.604 | 394.518 | 380.021 | 355.278 | 438.651 | 406.744 | 390.898 | 361.93 | 371.864 | 338.452 | 320.325 | 289.649 | 448.485 | 413.641 | 397.99 | 363.147 | 313.315 | 388.954 | 372.874 | 345.665 | 412.15 | 391.431 | 378.264 | 354.259 | 318.226 | 375.976 | 356.127 | 337.222 | 319.133 | 382.372 | 365.937 | 338.32 | 332.104 | 314.897 | 304.786 | 286.587 | 312.047 | 309.768 | 307.919 | 299.793 | 284.467 | 271.324 | 257.757 | 332.928 | 318.551 | 306.638 | 303.533 | 297.556 | 282.254 | 270.313 | 267.336 | 264.672 | 251.99 | 242.646 | 238.405 | 233.702 | 214.177 | 203.793 | 199.859 | 194.066 | 177.636 | 168.642 | 166.409 | 163.26 | 161 | 160.7 | 154.2 | 146.1 | 130.2 | 121 | 114.6 | 107.9 | 93.4 | 84.5 | 80.3 | 78 | 71.8 | 66.4 | 63.5 | 61.6 | 57.2 | 53.8 | 52.5 | 51.8 | 49.1 | 46.2 | 45.1 | 44.6 | 41.7 | 39.9 | 38.9 | 38.3 | 35.7 | 33 | 19.4 | 19.6 |
Total Equity
| 458.644 | 433.815 | 413.22 | 474.018 | 436.536 | 405.174 | 376.314 | 435.607 | 388.978 | 353.593 | 312.924 | 525.804 | 477.552 | 440.098 | 396.629 | 442.404 | 414.307 | 377.949 | 389.148 | 417.338 | 403.193 | 397.958 | 393.877 | 412.85 | 404.107 | 399.198 | 391.248 | 445.913 | 437.113 | 436.257 | 430.539 | 443.154 | 430.726 | 425.501 | 412.643 | 418.604 | 394.518 | 380.021 | 355.278 | 438.651 | 406.744 | 390.898 | 361.93 | 371.864 | 338.452 | 320.325 | 289.649 | 448.485 | 413.641 | 397.99 | 363.147 | 313.315 | 388.954 | 372.874 | 345.665 | 412.15 | 391.431 | 378.264 | 354.259 | 318.226 | 375.976 | 356.127 | 337.222 | 319.133 | 382.372 | 365.937 | 338.32 | 332.104 | 314.897 | 304.786 | 286.587 | 312.047 | 309.768 | 307.919 | 299.793 | 284.467 | 271.324 | 257.757 | 332.928 | 318.551 | 306.638 | 303.533 | 297.556 | 282.254 | 270.313 | 267.336 | 264.672 | 251.99 | 242.646 | 238.405 | 233.702 | 214.177 | 203.793 | 199.859 | 194.066 | 177.636 | 168.642 | 166.409 | 163.26 | 161 | 160.7 | 154.2 | 146.1 | 130.2 | 121 | 114.6 | 107.9 | 93.4 | 84.5 | 80.3 | 78 | 71.8 | 66.4 | 63.5 | 61.6 | 57.2 | 53.8 | 52.5 | 51.8 | 49.1 | 46.2 | 45.1 | 44.6 | 41.7 | 39.9 | 38.9 | 38.3 | 35.7 | 33 | 19.4 | 19.6 |
Total Liabilities & Shareholders Equity
| 940.271 | 906.07 | 889.81 | 921.207 | 861.547 | 848.86 | 837.579 | 884.147 | 809.064 | 789.034 | 780.884 | 993.83 | 932.685 | 916.207 | 845.814 | 897.879 | 855.823 | 801.65 | 867.89 | 898.115 | 872.433 | 880.365 | 527.302 | 559.095 | 545.092 | 538.156 | 538.116 | 588.123 | 573.562 | 583.724 | 579.847 | 581.571 | 579.967 | 564.819 | 572.773 | 589.893 | 564.92 | 544.575 | 542.993 | 617.653 | 569.927 | 553.204 | 546.293 | 545.783 | 505.368 | 485.607 | 477.974 | 611.896 | 558.407 | 549.941 | 531.539 | 469.364 | 526.978 | 515.033 | 494.844 | 543.578 | 509.177 | 508.594 | 488.903 | 451.138 | 497.342 | 486.946 | 465.34 | 446.018 | 506.443 | 462.132 | 450.657 | 434.984 | 405.345 | 379.706 | 368.198 | 390.326 | 383.579 | 374.152 | 374.266 | 359.421 | 350.848 | 326.265 | 405.543 | 366.573 | 360.029 | 342.485 | 337.88 | 324.875 | 316.706 | 297.476 | 299.8 | 287.934 | 285.076 | 265.609 | 264.657 | 249.938 | 244.266 | 225.539 | 230.533 | 214.491 | 202.655 | 199.301 | 198.546 | 201.5 | 198.6 | 192.1 | 186.1 | 172.5 | 153.2 | 144.9 | 144.8 | 128.3 | 113.1 | 102.3 | 102 | 96.4 | 87.5 | 78.3 | 81.7 | 75.8 | 66.7 | 62 | 65.1 | 62.6 | 58.7 | 53.8 | 54.4 | 53.8 | 52 | 47 | 48.8 | 47 | 45.3 | 26.3 | 29.5 |