BlackRock Capital Investment Corporation
NASDAQ:BKCC
3.68 (USD) • At close March 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.359 | 8.781 | 12.405 | 5.164 | 9.531 | 29.86 | 22.358 | 10.589 | 12.75 | 11.992 | 17.031 | 7.059 | 23.333 | 5.439 | 3.088 | 2.286 | 14.679 | 3.408 | 21.909 | 27.107 | 13.497 | 4.463 | 7.688 | 1.57 | 29.015 | 4.92 | 15.701 | 38.455 | 10.708 | 6.917 | 7.463 | 10.457 | 12.414 | 7.245 | 55.615 | 45.336 | 10.326 | 42.452 | 77.839 | 34.067 | 18.475 | 13.727 | 43.852 | 0.966 | 9.122 | 2.976 | 11.473 | 4.529 | 7.779 | 30.227 | 43.963 | 54.381 | 2.161 | 53.254 | 20.384 | 6.548 | 5.808 | 0.163 | 1.78 | 1.63 | 15.786 | 61.33 | 4.731 | 1.941 | 5.089 | 1.09 | 4.337 | 5.331 | 3.163 | 11.005 | 123.523 | 255.961 | 289 | 417.6 |
Short Term Investments
| 0 | 595,341,480.658 | 595,836,815.163 | 587,783,415.216 | 0 | 0 | 0 | 0 | 0 | 558,109,039.89 | 549,279,669.72 | 458,329,062.67 | 479,024,996.975 | 608,989,761.01 | 644,285,941.713 | 681,260,480.739 | 749,858,331.141 | 725,931,565.068 | 718,668,764.331 | 680,373,592.626 | 671,652,274.347 | 780,646,327.353 | 776,270,164.729 | 870,058,375.941 | 757,940,049.059 | 833,853,915.145 | 893,263,027.736 | 938,844,510.155 | 931,122,558.877 | 946,593,380.406 | 1,011,922,248.077 | 1,126,356,003.643 | 1,115,879.567 | 1,149,794,492.204 | 1,085,138,051.861 | 1,235,635,080.364 | 1,256,459.021 | 1,053,820,574.178 | 1,019,396,254.603 | 1,106,099,944.899 | 1,216,754.492 | 1,139,087,089.912 | 1,009,219,840.779 | 1,022,770,076.611 | 1,060,535.574 | 1,093,977,023.022 | 1,165,541,948.457 | 1,095,389,211.61 | 1,047,903.49 | 992,260,910.738 | 947,654,591.344 | 921,186,903.812 | 879,205.58 | 833,746,260.253 | 753,590,203.409 | 803,328,334.671 | 845,895.099 | 880,676,144.323 | 884,854,713.144 | 912,940,763.058 | 925,917.363 | 1,051,124,207.875 | 1,149,207,942.791 | 1,103,538,240.461 | 1,097,162.525 | 1,095,747,665.251 | 1,081,321,026.678 | 954,973,550.025 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.359 | 8,781,026 | 12,405,398 | 5,164,450 | 9.531 | 29.86 | 22.358 | 10.589 | 12.75 | 11.992 | 17.031 | 7.059 | 23.333 | 5.439 | 3.088 | 2.286 | 14.679 | 3.408 | 21.909 | 27.107 | 13.497 | 4.463 | 7.688 | 1.57 | 29.015 | 4.92 | 15.701 | 38.455 | 10.708 | 6.917 | 7.463 | 10.457 | 12.414 | 7.245 | 55.615 | 45.336 | 10.326 | 42.452 | 77.839 | 34.067 | 18.475 | 13.727 | 43.852 | 0.966 | 9.122 | 2.976 | 11.473 | 4.529 | 7.779 | 30.227 | 43.963 | 54.381 | 2.161 | 53.254 | 20.384 | 6.548 | 5.808 | 0.163 | 1.78 | 1.63 | 15.786 | 61.33 | 4.731 | 1.941 | 5.089 | 1.09 | 4.337 | 5.331 | 3.163 | 11.005 | 123.523 | 255.961 | 289 | 417.6 |
Net Receivables
| 8.239 | 8,039,386 | 6,836,319 | 6,236,671 | 0 | 5.621 | 3.929 | 2.921 | 4.362 | 3.281 | 2.51 | 16.487 | 7.578 | 4.802 | 13.94 | 6.048 | 7.58 | 11.139 | 13.631 | 11.948 | 5.775 | 11.49 | 12.9 | 12.564 | 9.688 | 12.822 | 12.034 | 9.89 | 11.2 | 11.554 | 11.4 | 13.215 | 14.941 | 30.884 | 24.939 | 29.405 | 23.779 | 44.196 | 23.157 | 85.179 | 33.789 | 29.097 | 31.918 | 31.067 | 14.553 | 23.077 | 18,773,920 | 21,477,264 | 0 | 16,004,557 | 16,927,819 | 12,463,206 | 0 | 12,016,427 | 18,353,477 | 19,118,836 | 0 | 16,496,729 | 13,804,981 | 13,994,472 | 0 | 19,125,247 | 13,485,419 | 14,266,324 | 0 | 21,553,561 | 13,672,586 | 13,011,041 | 0 | 9.535 | 3.743 | 2.38 | 2.7 | 0.2 |
Inventory
| 0 | 8,039,392.553 | 6,836,329.308 | 0 | 0 | 33.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -17.599 | 0 | 0 | 0 | 15.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 16,820,412 | 19,241,717 | 11,401,121 | 17.005 | 35.481 | 26.287 | 13.51 | 17.112 | 15,240,544 | 19,515,076 | 8,995,380 | 23,332,831 | 9,355,034 | 11,199,523 | 7,630,575 | 14,678,878 | 13,961,449 | 34,953,960 | 37,052,525 | 13,497,320 | 14,640,469 | 15,220,992 | 9,947,955 | 29,014,645 | 16,207,429 | 25,945,602 | 47,276,648 | 10,707,834 | 17,969,868 | 18,042,112 | 22,735,080 | 12,414.2 | 25,486,169 | 70,419,684 | 63,134,026 | 10,326.174 | 57,599,731 | 89,186,822 | 51,386,067 | 18,474.784 | 32,466,833 | 60,217,333 | 22,245,276 | 9,122.141 | 25,848,531 | 30,247,078 | 26,006,603 | 7,478.904 | 46,227,752 | 60,890,878 | 66,842,759 | 1,344.159 | 65,270,880 | 38,737,795 | 25,666,635 | 5,048.136 | 16,659,609 | 15,585,000 | 15,624,590 | 15,024.972 | 80,455,530 | 18,216,516 | 16,207,406 | 5,077.695 | 22,643,546 | 18,010,024 | 18,341,619 | 3,036.413 | 20.54 | 127.266 | 258.341 | 291.7 | 417.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 604.527 | 595.342 | 595.837 | 587.784 | 570.489 | 574.581 | 557.394 | 517.75 | 552.564 | 558.11 | 549.28 | 458.33 | 479.025 | 608.99 | 644.287 | 681.261 | 749.859 | 725.932 | 718.669 | 680.374 | 671.653 | 780.647 | 776.271 | 870.059 | 757.941 | 833.855 | 893.264 | 938.845 | 931.123 | 946.594 | 1,011.923 | 1,126.357 | 1,116.997 | 1,149.796 | 1,085.139 | 1,235.636 | 1,257.717 | 1,053.822 | 1,019.397 | 1,106.101 | 1,217.972 | 1,139.088 | 1,009.221 | 1,023.389 | 1,061.967 | 1,093.978 | 1,165.543 | 1,095.39 | 1,048.952 | 992.262 | 947.656 | 921.188 | 880.086 | 833.747 | 753.591 | 803.329 | 846.946 | 880.677 | 884.856 | 912.942 | 927.563 | 1,051.125 | 1,149.209 | 1,103.539 | 1,098.261 | 1,095.749 | 1,081.322 | 954.975 | 754.168 | 559.519 | 453.206 | 291.647 | 250.4 | 124.1 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -604.527 | -595.342 | -595.837 | -587.784 | -570.489 | -574.581 | -557.394 | -517.75 | -552.564 | -558.11 | -549.28 | -458.33 | 488,386,279.975 | -608.99 | -644.287 | -681.261 | 759,383,799.141 | -725.932 | -718.669 | -680.374 | 680,134,388.347 | -780.647 | -776.271 | -870.059 | 770,864,566.059 | -833.855 | -893.264 | -938.845 | 946,358,725.877 | -946.594 | -1,011.923 | -1,126.357 | 1,136,784.234 | -1,149.796 | -1,085.139 | -1,235.636 | 1,290,471.932 | -1,053.822 | -1,019.397 | -1,106.101 | 1,261,954.159 | -1,139.088 | -1,009.221 | -1,023.389 | 1,079,833.762 | -1,093.978 | -1,165.543 | -1,095.39 | 1,082,647.471 | -992.262 | -947.656 | -921.188 | 913,383.429 | -833.747 | -753.591 | -803.329 | 873,631.397 | -880.677 | -884.856 | -912.942 | 950,239.405 | -1,051.125 | -1,149.209 | -1,103.539 | 1,115,645.224 | -1,095.749 | -1,081.322 | -954.975 | 762,468.803 | -559.519 | -453.206 | -291.647 | -250.4 | -124.1 |
Total Non-Current Assets
| 0 | 595.342 | 595.837 | 587.784 | 570.489 | 574.581 | 557.394 | 517.75 | 552.564 | 558.11 | 549.28 | 458.33 | 488,386,759 | 608.99 | 644.287 | 681.261 | 759,384,549 | 725.932 | 718.669 | 680.374 | 680,135,060 | 780.647 | 776.271 | 870.059 | 770,865,324 | 833.855 | 893.264 | 938.845 | 946,359,657 | 946.594 | 1,011.923 | 1,126.357 | 1,137,901.231 | 1,149.796 | 1,085.139 | 1,235.636 | 1,291,729.649 | 1,053.822 | 1,019.397 | 1,106.101 | 1,263,172.131 | 1,139.088 | 1,009.221 | 1,023.389 | 1,080,895.729 | 1,093.978 | 1,165.543 | 1,095.39 | 1,083,696.423 | 992.262 | 947.656 | 921.188 | 914,263.515 | 833.747 | 753.591 | 803.329 | 874,478.343 | 880.677 | 884.856 | 912.942 | 951,166.968 | 1,051.125 | 1,149.209 | 1,103.539 | 1,116,743.485 | 1,095.749 | 1,081.322 | 954.975 | 763,222.971 | 559.519 | 453.206 | 291.647 | 250.4 | 124.1 |
Total Assets
| 627.285 | 618.044 | 618.964 | 602.494 | 589.06 | 611.954 | 585.345 | 533.267 | 571.976 | 575.94 | 571.715 | 483.483 | 511.72 | 621.393 | 663.831 | 691.263 | 774.063 | 742.65 | 756.73 | 721.799 | 693.632 | 799.473 | 799.977 | 887.134 | 799.88 | 855.041 | 925.041 | 990.941 | 957.067 | 971.276 | 1,036.783 | 1,155.233 | 1,150.315 | 1,196.504 | 1,174.287 | 1,318.909 | 1,302.056 | 1,150.784 | 1,131.023 | 1,236.714 | 1,281.647 | 1,193.58 | 1,094.497 | 1,065.246 | 1,090.018 | 1,124.975 | 1,202.299 | 1,127.94 | 1,091.175 | 1,060.464 | 1,032.523 | 1,009.439 | 915.608 | 917.474 | 812.394 | 838.533 | 879.526 | 905.822 | 908.674 | 935.45 | 966.192 | 1,142.113 | 1,172.424 | 1,124.961 | 1,121.821 | 1,121.994 | 1,261.519 | 975.044 | 766.259 | 580.394 | 580.615 | 550.041 | 542.2 | 542 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11.355 | 9.109 | 8.957 | 9.2 | 8.596 | 12.16 | 8.7 | 9.773 | 19.674 | 18.152 | 24.88 | 13.11 | 9.697 | 2.385 | 7.547 | 12.489 | 17.707 | 12.311 | 29.465 | 14.967 | 14.265 | 15.354 | 13.333 | 16.727 | 15.453 | 15.705 | 15.923 | 14.27 | 18.304 | 16.424 | 18.313 | 16.604 | 23.388 | 20.979 | 42.466 | 19.114 | 23.573 | 18.918 | 28.477 | 22.535 | 48.241 | 53.344 | 63.021 | 36.993 | 24.914 | 2.558 | 5.529 | 2.733 | 25.054 | 2.315 | 5.213 | 2.405 | 26.205 | 0.149 | 0.161 | 0.167 | 19.589 | 0.274 | 0.32 | 0.444 | 21.304 | 0 | 0 | 0 | 4.819 | 4.706 | 0 | 0 | 32.216 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,198,590 | -16,733,543 | -15,675.925 | -23,182,167 | -26,857,496 | -27,654,805 | -19,373.748 | -37,031,405 | -26,602,276 | -28,556,684 | -22,291.022 | -18,195,866 | -22,973,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -11.355 | -9.109 | -8.957 | -9.2 | -8.596 | -12.16 | -8.7 | -9.773 | -19.674 | -18.152 | 5.699 | -13.11 | -9.697 | 7.414 | 7.335 | 7.508 | 7.178 | 7.399 | 5.44 | 5.868 | 5.95 | 0 | 0 | 7.249 | 6.666 | 0 | 6.116 | 7.281 | 6.776 | 25.35 | 8.921 | 8.463 | 166.7 | 166.441 | 14,198,785.638 | 16,733,738.602 | 15,724.221 | 23,182,195.472 | 26,857,540.483 | 27,654,845.847 | 19,419.468 | 37,031,436.016 | 26,602,298.168 | 28,556,706.024 | 22,321.896 | 18,195,900.283 | 22,973,404.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 11.355 | 9.109 | 8.957 | 9.2 | 8.596 | 12.16 | 8.7 | 9.773 | 19.674 | 18.152 | 24.88 | 13.11 | 9.697 | 2.385 | 7.547 | 12.489 | 17.707 | 12.311 | 29.465 | 14.967 | 14.265 | 15.354 | 13.333 | 16.727 | 15.453 | 15.705 | 15.923 | 14.27 | 18.304 | 16.424 | 18.313 | 16.604 | 23.388 | 20.979 | -14,198,590 | -16,733,543 | -15,675.925 | -23,182,167 | -26,857,496 | -27,654,805 | -19,373.748 | -37,031,405 | -26,602,276 | -28,556,684 | -22,291.022 | -18,195,866 | -22,973,410 | 2.733 | 25.054 | 2.315 | 5.213 | 2.405 | 26.205 | 0.149 | 0.161 | 0.167 | 19.589 | 0.274 | 0.32 | 0.444 | 21.304 | 0 | 0 | 0 | 4.819 | 4.706 | 0 | 0 | 32.216 | 0 | 0 | 0 | 11.7 | 9.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 292.342 | 275.257 | 283.171 | 263.087 | 253.003 | 260.95 | 236.97 | 171.555 | 196.875 | 201.4 | 193.926 | 141.46 | 179.798 | 305.036 | 319.275 | 308.022 | 313.57 | 276.12 | 252.676 | 208.835 | 186.398 | 232.96 | 241.523 | 310.093 | 206.661 | 246.142 | 295.489 | 370.942 | 335.668 | 321.387 | 348.107 | 440.844 | 362.552 | 376.412 | 304.35 | 472.288 | 448.228 | 360.166 | 329.104 | 459.042 | 477.981 | 412.919 | 314.857 | 305.796 | 346.85 | 384.6 | 449.9 | 378.9 | 343 | 317.45 | 275 | 275 | 170 | 205.5 | 145 | 253.5 | 296 | 347.5 | 376 | 421.5 | 426 | 491 | 484 | 444.9 | 381.3 | 346.4 | 430.804 | 300 | 164 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.22 | 1.81 | 0 | 0 | 5.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -292.342 | -275.257 | -283.171 | -263.087 | -253.003 | -260.95 | -236.97 | -171.555 | -196.875 | -201.4 | 0 | -141.46 | -179.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,220,156 | -1,810,391 | 0 | 0 | -5,257,916 | 0 | 0 | 0 | 0 | 0 | 0 | -158 | -158 | -158 | -158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -449.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -491 | -484 | -444.9 | 0 | 0 | -430.804 | -300 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 311.556 | 275.257 | 283.171 | 9.2 | 8.596 | 12.16 | 8.7 | 9.773 | 19.674 | 201.4 | 193.926 | 141.46 | 179.798 | 305.036 | 319.275 | 308.022 | 313.57 | 276.12 | 252.676 | 208.835 | 186.398 | 2,220,156 | 1,810,391 | 310.093 | 206.661 | 5,257,916 | 295.489 | 370.942 | 335.668 | 321.387 | 348.107 | 440.844 | 364.475 | 376.412 | 398,652,377 | 545,737,832 | 535,772.58 | 430,737,232 | 428,921,233 | 550,078,662 | 591,316.322 | 534,310,841 | 426,648,718 | 393,369,145 | 424,929.2 | 439,636,448 | 518,213,988 | 378.9 | 343 | 317.45 | 275 | 275 | 170 | 205.5 | 145 | 253.5 | 296 | 347.5 | 376 | 421.5 | 426 | 500.944 | 500.238 | 453.855 | 381.3 | 346.4 | 500.338 | 376.372 | 164 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 311.556 | 300.446 | 304.935 | 282.712 | 270.538 | 279.921 | 249.9 | 186.362 | 222.324 | 225.065 | 224.505 | 160.583 | 196.709 | 314.836 | 334.157 | 328.018 | 338.454 | 295.83 | 287.581 | 229.67 | 206.612 | 256.318 | 263.395 | 334.069 | 228.78 | 273.563 | 317.528 | 392.494 | 360.747 | 363.161 | 375.34 | 465.911 | 396.563 | 405.832 | 384.454 | 529.004 | 520.097 | 407.555 | 402.064 | 522.424 | 571.943 | 497.279 | 400.046 | 364.812 | 402.638 | 421.441 | 495.241 | 423.988 | 390.166 | 348.68 | 314.906 | 314.006 | 217.128 | 278.396 | 169.978 | 285.579 | 339.964 | 365.446 | 394.642 | 439.931 | 455.896 | 500.944 | 500.238 | 453.855 | 393.629 | 367.84 | 500.338 | 376.372 | 204.459 | 14.642 | 26.234 | 7.621 | 13.5 | 11.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.082 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.074 | 0.074 | 0.074 | 0.074 | 0.066 | 0.066 | 0.058 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.055 | 0.053 | 0.053 | 0.052 | 0.051 | 0.04 | 0.038 | 0.038 | 0.037 | 0.036 | 0 | 0 |
Retained Earnings
| -460.306 | -459.312 | -462.881 | -457.128 | -458.388 | -443.881 | -442.176 | -432.273 | -434.303 | -439.289 | -443.486 | -468.098 | -485.498 | -488.167 | -453.986 | -419.777 | -351.04 | -343.837 | -321.508 | -298.528 | -304.106 | -16.988 | -16.692 | -15.447 | -13.919 | -6.774 | -5.764 | -6.506 | -7.966 | -8.808 | 8.559 | 2.161 | -0.017 | -6.065 | -14.199 | -16.734 | -15.676 | -23.182 | -26.857 | -27.655 | -19.374 | -37.031 | -26.602 | -28.557 | -22.291 | -286.136 | -293.712 | -221.056 | -26.166 | -226.614 | -229.73 | -235.778 | -4.029 | -136.29 | -157.294 | 21.617 | 19.464 | 48.174 | 35.408 | 18.775 | 3.855 | 0 | 0 | -4.912 | -5.411 | -4.325 | 0 | 0 | -3.393 | 0 | 0 | 0 | -0.9 | 1.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247.799 | -255.317 | -247.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.698 | 24.106 | -50.408 | -52 | -55.205 | -46.042 | -59.929 | -105.935 | -133.496 | -107.844 | -290.932 | -301.15 | -329.22 | -338.584 | -336.871 | -309.052 | -177.758 | -135.476 | -119.515 | -62.239 | -19.69 | -4.991 | -0.8 | -1.471 | 2.48 | 2.137 | -0.675 | 0.2 | 0.1 |
Other Total Stockholders Equity
| 775.951 | 776.826 | 776.826 | 776.826 | 776.826 | 775.831 | 777.536 | 779.093 | 783.871 | 790.079 | 790.611 | 790.913 | 791.783 | 794.642 | 783.582 | 782.944 | 786.571 | 790.58 | 790.58 | 790.58 | 791.049 | 807.864 | 808.512 | 816.385 | 820.353 | 847.983 | 847.118 | 841.9 | 840.998 | 840.038 | 839.056 | 842.173 | 853.128 | 864.312 | 869.54 | 868.647 | 867.676 | 886.611 | 885.654 | 886.218 | 885.173 | 913.112 | 911.803 | 910.545 | 908.058 | 977.897 | 976.59 | 975.34 | 779.1 | 993.528 | 993.315 | 991.066 | 808.371 | 908.797 | 907.488 | 822.212 | 821.191 | 821.365 | 817.152 | 813.559 | 815.437 | 818.872 | 807.608 | 795.481 | 795.789 | 778.116 | 766.12 | 599.432 | 566.626 | 563.234 | 552.207 | 543.059 | 529.4 | 529.1 |
Total Shareholders Equity
| 315.73 | 317.598 | 314.029 | 319.783 | 318.522 | 332.034 | 335.445 | 346.904 | 349.652 | 350.875 | 347.21 | 322.9 | 315.01 | 306.557 | 329.674 | 363.245 | 435.609 | 446.82 | 469.149 | 492.129 | 487.02 | 543.155 | 536.581 | 553.065 | 571.1 | 581.478 | 607.513 | 598.448 | 596.32 | 608.116 | 661.442 | 689.322 | 753.753 | 790.672 | 789.833 | 789.905 | 781.959 | 743.229 | 728.96 | 714.29 | 709.704 | 696.3 | 694.451 | 700.434 | 687.38 | 703.534 | 707.059 | 703.952 | 701.009 | 711.784 | 717.617 | 695.433 | 698.48 | 639.078 | 642.416 | 552.954 | 539.563 | 540.376 | 514.032 | 495.519 | 510.296 | 641.169 | 672.186 | 671.107 | 728.192 | 754.154 | 761.18 | 598.672 | 561.8 | 565.752 | 554.381 | 542.42 | 528.7 | 530.9 |
Total Equity
| 315.73 | 317.598 | 314.029 | 319.783 | 318.522 | 332.034 | 335.445 | 346.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 627.285 | 618.044 | 618.964 | 602.494 | 589.06 | 611.954 | 585.345 | 533.267 | 571.976 | 575.94 | 571.715 | 483.483 | 511.72 | 621.393 | 663.831 | 691.263 | 774.063 | 742.65 | 756.73 | 721.799 | 693.632 | 799.473 | 799.977 | 887.134 | 799.88 | 855.041 | 925.041 | 990.941 | 957.067 | 971.276 | 1,036.783 | 1,155.233 | 1,150.315 | 1,196.504 | 1,174.287 | 1,318.909 | 1,302.056 | 1,150.784 | 1,131.023 | 1,236.714 | 1,281.647 | 1,193.58 | 1,094.497 | 1,065.246 | 1,090.018 | 1,124.975 | 1,202.299 | 1,127.94 | 1,091.175 | 1,060.464 | 1,032.523 | 1,009.439 | 915.608 | 917.474 | 812.394 | 838.533 | 879.526 | 905.822 | 908.674 | 935.45 | 966.192 | 1,142.113 | 1,172.424 | 1,124.961 | 1,121.821 | 1,121.994 | 1,261.519 | 975.044 | 766.259 | 580.394 | 580.615 | 550.041 | 542.2 | 542 |