
The Bank of New York Mellon Corporation
NYSE:BK
90.32 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 116,545 | 101,937 | 116,210 | 132,938 | 135,138 | 125,191 | 122,238 | 133,052 | 133,261 | 107,355 | 121,131 | 142,755 | 160,102 | 121,336 | 153,768 | 152,779 | 155,278 | 162,160 | 129,316 | 135,549 | 174,298 | 114,683 | 95,946 | 90,747 | 80,360 | 88,000 | 94,291 | 96,611 | 111,253 | 108,871 | 96,621 | 92,456 | 85,006 | 77,949 | 99,732 | 107,192 | 115,016 | 134,886 | 110,662 | 130,669 | 115,808 | 123,147 | 129,068 | 153,289 | 131,489 | 146,119 | 144,213 | 126,235 | 123,453 | 138,747 | 118,687 | 120,508 | 101,217 | 130,739 | 127,446 | 122,270 | 87,453 | 72,424 | 79,751 | 79,724 | 68,197 | 67,396 | 67,688 | 63,646 | 74,971 | 98,560 | 97,561 | 43,886 | 45,404 | 41,458 | 34,168 | 26,147 | 15,633 | 16,336 | 18,825 | 14,988 | 11,043 | 11,526 | 10,551 | 10,018 | 11,399 | 12,078 | 11,913 | 12,948 | 12,518 | 12,129 | 9,051 | 11,067 | 8,513 | 9,852 | 8,199 | 10,650 | 8,320 | 9,841 | 9,250 | 10,009 | 6,415 | 8,462 | 9,269 | 8,896 | 10,098 | 10,126 | 10,973 | 10,118 | 9,331 | 8,503 | 10,360 | 9,229 | 8,057 | 7,895 | 7,035 | 10,008 | 9,949 | 7,419 | 5,785 | 4,837 | 3,786 | 5,693 | 3,001 | 4,298 | 4,677 | 3,895 | 3,759 | 8,086 | 3,463 | 4,780 | 4,688 | 4,369 | 4,764 | 5,317 | 2,296 | 3,254 | 2,529 | 2,255 | 2,237.8 | 2,016.4 | 2,379.4 | 3,712.6 | 3,952.8 | 3,563.3 | 3,746.3 | 3,530.1 | 0 | 0 |
Short Term Investments
| 51,389 | 98,673 | 97,034 | 86,551 | 87,918 | 113,736 | 76,503 | 87,662 | 79,832 | 118,202 | 73,679 | 71,953 | 79,655 | 145,409 | 90,981 | 92,714 | 98,458 | 150,848 | 102,743 | 117,342 | 95,026 | 129,082 | 109,102 | 124,768 | 100,845 | 137,113 | 89,751 | 83,780 | 85,211 | 110,932 | 109,386 | 107,937 | 103,805 | 101,876 | 116,287 | 107,381 | 106,556 | 104,867 | 114,315 | 113,118 | 127,704 | 131,731 | 133,370 | 121,008 | 113,531 | 107,765 | 109,116 | 123,222 | 124,507 | 115,249 | 25,764 | 25,851 | 22,766 | 95,931 | 25,686 | 24,481 | 26,601 | 84,282 | 0 | 11,846 | 10,293 | 56,606 | 11,860 | 11,299 | 11,384 | 41,593 | 15,850 | 22,090 | 19,517 | 62,046 | 11,084 | 15,372 | 5,387 | 30,035 | 8,405 | 8,300 | 11,910 | 8,355 | 9,864 | 13,826 | 9,208 | 10,335 | 9,099 | 11,553 | 8,084 | 10,235 | 13,572 | 18,328 | 10,532 | 8,694 | 11,838 | 9,222 | 10,383 | 13,065 | 9,639 | 12,543 | 15,455 | 17,841 | 13,341 | 15,722 | 11,418 | 14,098 | 3,420 | 4,282 | 3,603 | 4,918 | 3,603 | 2,589 | 2,732 | 5,436 | 5,274 | 2,296 | 2,218 | 2,109 | 1,378 | 1,904 | 1,713 | 1,698 | 1,782 | 4,334 | 5,047 | 3,959 | 5,376 | 2,750 | 2,779 | 1,361 | 1,498 | 1,511 | 983 | 766 | 3,165 | 3,560 | 2,317 | 2,062 | 2,694 | 2,857.5 | 1,807.1 | 1,808.8 | 2,083.5 | 2,246 | 1,191.3 | 2,136.9 | 0 | 0 |
Cash and Short Term Investments
| 0 | 200,610 | 213,244 | 219,489 | 223,056 | 238,927 | 198,741 | 220,714 | 213,093 | 225,557 | 194,810 | 214,708 | 239,757 | 266,745 | 244,749 | 245,493 | 253,736 | 313,008 | 232,059 | 252,891 | 269,324 | 243,765 | 205,048 | 215,515 | 181,205 | 225,113 | 184,042 | 180,391 | 196,464 | 219,803 | 206,007 | 200,393 | 188,811 | 179,825 | 216,019 | 214,573 | 221,572 | 239,753 | 224,977 | 243,787 | 243,512 | 254,878 | 262,438 | 274,297 | 245,020 | 253,884 | 253,329 | 249,457 | 247,960 | 253,996 | 144,451 | 146,359 | 123,983 | 226,670 | 153,132 | 146,751 | 114,054 | 156,706 | 0 | 91,570 | 78,490 | 124,002 | 79,548 | 74,945 | 86,355 | 140,153 | 113,411 | 65,976 | 64,921 | 103,504 | 45,252 | 41,519 | 21,020 | 46,371 | 27,230 | 23,288 | 22,953 | 19,881 | 20,415 | 23,844 | 20,607 | 22,413 | 21,012 | 24,501 | 20,602 | 22,364 | 22,623 | 29,395 | 19,045 | 18,546 | 20,037 | 19,872 | 18,703 | 22,906 | 18,889 | 22,552 | 21,870 | 26,303 | 22,610 | 24,618 | 21,516 | 24,224 | 14,393 | 14,400 | 12,934 | 13,421 | 13,963 | 11,818 | 10,789 | 13,331 | 12,309 | 12,304 | 12,167 | 9,528 | 7,163 | 6,741 | 5,499 | 7,391 | 4,783 | 8,632 | 9,724 | 7,854 | 9,135 | 10,836 | 6,242 | 6,141 | 6,186 | 5,880 | 5,747 | 6,083 | 5,461 | 6,814 | 4,846 | 4,317 | 4,931.8 | 4,873.9 | 4,186.5 | 5,521.4 | 6,036.3 | 5,809.3 | 4,937.6 | 5,667 | 0 | 0 |
Net Receivables
| 7,271 | 7,082 | 7,420 | 7,431 | 6,454 | 8,585 | 7,302 | 6,680 | 8,098 | 6,919 | 6,839 | 6,025 | 5,896 | 5,903 | 6,033 | 6,844 | 6,640 | 5,716 | 5,445 | 5,163 | 6,313 | 5,924 | 5,552 | 6,944 | 7,749 | 6,741 | 6,642 | 6,854 | 6,736 | 8,032 | 6,802 | 9,719 | 8,023 | 7,512 | 7,477 | 8,421 | 8,229 | 7,493 | 8,596 | 8,146 | 8,702 | 9,054 | 8,285 | 8,962 | 11,136 | 8,866 | 10,705 | 10,323 | 10,420 | 10,301 | 545 | 628 | 599 | 10,050 | 645 | 628 | 546 | 9,900 | 580 | 6,008 | 748 | 9,553 | 699 | 529 | 500 | 11,518 | 6,205 | 4,757 | 723 | 10,595 | 4,726 | 4,807 | 409 | 9,363 | 406 | 394 | 378 | 363 | 357 | 331 | 313 | 285 | 356 | 277 | 309 | 214 | 279 | 244 | 244 | 204 | 267 | 248 | 256 | 236 | 334 | 277 | 297 | 354 | 374 | 331 | 356 | 319 | 284 | 295 | 331 | 355 | 340 | 364 | 351 | 356 | 298 | 295 | 272 | 315 | 301 | 296 | 257 | 270 | 245 | 280 | 274 | 290 | 240 | 234 | 221 | 222 | 217 | 189 | 230 | 201 | 245 | 233 | 253 | 268 | 260.3 | 313.5 | 331.5 | 375.9 | 407.7 | 410.9 | 390.3 | 513 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -7,271 | 2,771 | 2,824 | 2,849 | 2,738 | 2,555 | 2,752 | 2,804 | 2,627 | 2,415 | 2,816 | 2,752 | 2,637 | 2,422 | 2,171 | 2,207 | 2,142 | 2,033 | 2,121 | 2,089 | 2,017 | 1,955 | 1,940 | 1,983 | 1,869 | 1,742 | 2,035 | 2,013 | 1,943 | 1,811 | 1,463 | 1,463 | 1,396 | 1,274 | 1,248 | 1,264 | 1,285 | 1,191 | 1,123 | 1,080 | 1,050 | 1,159 | 1,700 | 1,724 | 1,765 | 1,660 | 908 | 954 | 1,011 | 927 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 1,566 | 0 | 1,624 | 0 | 1,803 | 0 | 0 | 0 | 793 | 0 | 0 | 0 | 1,986 | 0 | 0 | 0 | 858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 210,463 | 223,488 | 229,769 | 232,248 | 250,067 | 208,795 | 230,198 | 223,818 | 234,891 | 204,465 | 223,485 | 248,290 | 275,070 | 252,953 | 254,544 | 262,518 | 320,757 | 239,625 | 260,143 | 277,654 | 251,644 | 212,540 | 224,442 | 190,823 | 233,596 | 192,719 | 189,258 | 205,143 | 229,646 | 214,272 | 211,575 | 198,230 | 188,611 | 224,744 | 224,258 | 231,086 | 248,437 | 234,696 | 253,013 | 253,264 | 265,091 | 272,423 | 284,983 | 257,921 | 264,410 | 264,942 | 260,734 | 259,391 | 265,224 | 144,996 | 146,987 | 124,582 | 237,648 | 153,777 | 147,379 | 114,600 | 168,172 | 0 | 99,202 | 79,238 | 135,358 | 80,247 | 75,474 | 86,855 | 152,464 | 119,616 | 70,733 | 65,644 | 116,085 | 49,978 | 46,326 | 21,429 | 56,592 | 27,636 | 23,682 | 23,331 | 20,244 | 20,772 | 24,175 | 20,920 | 22,698 | 21,368 | 24,778 | 20,911 | 22,578 | 22,902 | 29,639 | 19,289 | 18,750 | 20,304 | 20,120 | 18,959 | 23,142 | 19,223 | 22,829 | 22,167 | 26,657 | 22,984 | 24,949 | 21,872 | 24,543 | 14,677 | 14,695 | 13,265 | 13,776 | 14,303 | 12,182 | 11,140 | 13,687 | 12,607 | 12,599 | 12,439 | 9,843 | 7,464 | 7,037 | 5,756 | 7,661 | 5,028 | 8,912 | 9,998 | 8,144 | 9,375 | 11,070 | 6,463 | 6,363 | 6,403 | 6,069 | 5,977 | 6,284 | 5,706 | 7,047 | 5,099 | 4,585 | 5,192.1 | 5,187.4 | 4,518 | 5,897.3 | 6,444 | 6,220.2 | 5,327.9 | 6,180 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,257 | 3,266 | 3,380 | 3,267 | 3,136 | 3,163 | 3,234 | 3,241 | 3,248 | 3,256 | 3,311 | 3,354 | 3,359 | 3,431 | 3,422 | 3,442 | 3,521 | 3,602 | 3,617 | 3,598 | 3,514 | 3,625 | 3,149 | 2,970 | 3,010 | 1,832 | 1,832 | 1,752 | 1,702 | 1,634 | 1,631 | 1,640 | 1,307 | 1,303 | 1,338 | 1,399 | 1,377 | 1,379 | 1,361 | 1,412 | 1,410 | 1,394 | 1,351 | 1,590 | 1,613 | 1,655 | 1,569 | 1,595 | 1,624 | 1,659 | 1,690 | 1,711 | 1,715 | 1,681 | 1,705 | 1,729 | 1,662 | 1,693 | 1,677 | 1,548 | 1,583 | 1,602 | 1,682 | 1,685 | 1,718 | 1,686 | 1,678 | 1,698 | 1,714 | 1,731 | 1,701 | 1,119 | 1,064 | 1,050 | 1,009 | 963 | 1,059 | 1,004 | 1,040 | 1,050 | 1,070 | 1,097 | 1,426 | 1,404 | 1,388 | 1,398 | 1,088 | 1,108 | 977 | 1,192 | 976 | 1,013 | 1,053 | 992 | 940 | 935 | 928 | 924 | 901 | 885 | 894 | 893 | 848 | 854 | 856 | 856 | 850 | 843 | 838 | 835 | 851 | 857 | 865 | 875 | 883 | 888 | 898 | 902 | 906 | 900 | 906 | 914 | 918 | 926 | 934 | 945 | 953 | 853 | 862 | 718 | 706 | 715 | 724 | 734 | 748.9 | 764.3 | 792.1 | 822.2 | 832 | 836.9 | 846.8 | 851.8 | 853 | 858 |
Goodwill
| 16,661 | 16,598 | 16,338 | 16,217 | 16,228 | 16,261 | 16,159 | 16,246 | 16,192 | 16,150 | 16,412 | 17,271 | 17,462 | 17,512 | 17,420 | 17,487 | 17,469 | 17,496 | 17,357 | 17,253 | 17,240 | 17,386 | 17,248 | 17,337 | 17,367 | 17,350 | 17,390 | 17,418 | 17,596 | 17,564 | 17,543 | 17,457 | 17,355 | 17,316 | 17,449 | 17,501 | 17,604 | 17,618 | 17,679 | 17,807 | 17,663 | 17,869 | 17,992 | 18,196 | 18,100 | 18,073 | 18,025 | 17,919 | 17,920 | 18,075 | 17,984 | 17,909 | 18,002 | 17,904 | 18,045 | 18,191 | 18,156 | 18,042 | 18,073 | 16,106 | 16,077 | 16,249 | 16,022 | 16,040 | 15,805 | 15,898 | 0 | 0 | 16,581 | 16,331 | 0 | 0 | 0 | 5,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,512 | 5,527 | 5,336 | 5,323 | 5,294 | 5,284 | 5,244 | 5,238 | 5,165 | 5,161 | 5,092 | 5,081 | 5,083 | 5,087 | 4,940 | 4,908 | 4,888 | 4,896 | 4,858 | 4,823 | 4,748 | 4,697 | 4,830 | 4,870 | 4,865 | 4,872 | 4,837 | 4,858 | 4,885 | 4,910 | 4,974 | 4,986 | 5,007 | 5,049 | 5,082 | 5,123 | 5,144 | 5,197 | 5,266 | 5,348 | 5,379 | 5,459 | 5,541 | 5,631 | 5,652 | 5,703 | 5,737 | 5,756 | 5,826 | 5,926 | 4,882 | 4,962 | 5,072 | 6,138 | 5,380 | 5,514 | 5,617 | 6,592 | 5,818 | 5,354 | 5,449 | 6,183 | 5,574 | 5,677 | 5,717 | 6,463 | 0 | 0 | 6,353 | 6,921 | 0 | 0 | 0 | 1,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 22,173 | 22,125 | 21,674 | 21,540 | 21,522 | 21,545 | 21,403 | 21,484 | 21,357 | 21,311 | 21,504 | 22,352 | 22,545 | 22,599 | 22,360 | 22,395 | 22,357 | 22,392 | 22,215 | 22,076 | 21,988 | 22,083 | 22,078 | 22,207 | 22,232 | 22,222 | 22,227 | 22,276 | 22,481 | 22,474 | 22,517 | 22,443 | 22,362 | 22,365 | 22,531 | 22,624 | 22,748 | 22,815 | 22,945 | 23,155 | 23,042 | 23,328 | 23,533 | 23,827 | 23,752 | 23,776 | 23,762 | 23,675 | 23,746 | 24,001 | 22,866 | 22,871 | 23,074 | 24,042 | 23,425 | 23,705 | 23,773 | 24,634 | 23,891 | 21,460 | 21,526 | 22,432 | 21,596 | 21,717 | 21,522 | 22,361 | 22,958 | 23,405 | 22,934 | 23,252 | 22,318 | 6,953 | 6,578 | 6,849 | 4,673 | 4,669 | 4,744 | 4,321 | 4,426 | 4,277 | 4,280 | 4,270 | 4,170 | 4,165 | 4,142 | 4,092 | 3,972 | 3,973 | 2,620 | 2,575 | 2,403 | 2,372 | 2,248 | 2,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 160,845 | 170,268 | 167,292 | 164,573 | 168,686 | 122,691 | 159,201 | 160,868 | 160,871 | 128,639 | 180,778 | 186,004 | 187,571 | 131,129 | 180,521 | 175,253 | 166,428 | 111,684 | 153,618 | 146,285 | 149,461 | 95,080 | 124,961 | 120,293 | 119,901 | 95,894 | 122,435 | 129,540 | 134,561 | 108,355 | 105,566 | 108,806 | 106,788 | 112,392 | 112,815 | 114,239 | 110,402 | 112,647 | 108,815 | 108,659 | 111,892 | 88,096 | 79,800 | 81,305 | 76,523 | 77,847 | 73,438 | 66,744 | 63,337 | 60,955 | 149,739 | 138,765 | 131,221 | 55,422 | 121,897 | 110,704 | 106,320 | 46,651 | 86,109 | 93,799 | 89,798 | 47,615 | 92,644 | 89,309 | 78,851 | 58,382 | 114,001 | 94,904 | 97,611 | 50,544 | 97,938 | 66,527 | 61,985 | 34,899 | 55,973 | 63,005 | 67,342 | 60,145 | 68,373 | 66,460 | 62,671 | 59,583 | 60,365 | 61,191 | 60,153 | 58,186 | 60,402 | 58,188 | 51,334 | 49,640 | 52,265 | 52,375 | 49,103 | 48,609 | 58,906 | 46,407 | 43,939 | 43,662 | 44,173 | 44,806 | 47,612 | 44,446 | 43,649 | 44,409 | 45,711 | 44,801 | 44,417 | 45,866 | 43,893 | 41,755 | 43,776 | 44,034 | 41,762 | 42,059 | 41,157 | 40,708 | 43,732 | 42,557 | 42,739 | 41,025 | 38,934 | 37,734 | 37,382 | 37,661 | 38,179 | 36,167 | 35,762 | 31,847 | 30,877 | 32,039 | 33,541 | 31,179 | 31,802 | 31,769 | 32,278.4 | 33,606.7 | 32,135.8 | 36,296.1 | 38,063 | 39,573.2 | 39,131 | 39,580.7 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -186,275 | 9,942 | 11,627 | 9,390 | 9,136 | 12,411 | 12,615 | 14,591 | 15,818 | 17,686 | 17,895 | 17,426 | 12,046 | 12,209 | 11,277 | 11,329 | 10,160 | 11,198 | 9,323 | 10,214 | 15,538 | 9,076 | 10,440 | 11,256 | 10,166 | 9,329 | 10,557 | 10,102 | 9,710 | 9,649 | 10,411 | 10,351 | 8,849 | 8,798 | 12,686 | 9,831 | 7,257 | 8,502 | 9,554 | 9,015 | 9,480 | 7,394 | 9,189 | 9,035 | 8,432 | 6,828 | 8,241 | 7,757 | 7,844 | 7,151 | 20,653 | 19,949 | 19,577 | 6,473 | 21,383 | 21,189 | 20,089 | 6,109 | 0 | 19,684 | 28,406 | 5,217 | 15,838 | 14,827 | 14,532 | 2,619 | 9,257 | 10,485 | 17,032 | 6,044 | 12,037 | 5,408 | 8,792 | 3,816 | 17,345 | 16,562 | 7,135 | 16,404 | 7,155 | 7,101 | 7,596 | 6,881 | 5,846 | 5,998 | 6,058 | 6,143 | 6,829 | 6,696 | 5,328 | 5,583 | 5,039 | 4,925 | 5,416 | 6,198 | 10,608 | 6,660 | 6,039 | 5,871 | 7,351 | 6,021 | 5,663 | 4,874 | 3,984 | 7,813 | 5,085 | 4,070 | 4,242 | 4,112 | 3,740 | 3,684 | 3,988 | 3,752 | 3,318 | 2,988 | 2,884 | 2,834 | 2,931 | 2,600 | 2,414 | 2,627 | 2,442 | 2,087 | 2,631 | 2,690 | 2,432 | 2,071 | 2,426 | 2,276 | 2,331 | 1,868 | 2,426 | 2,396 | 2,524 | 2,338 | 2,104.2 | 1,801.3 | 1,990.6 | 2,374.3 | 2,475.5 | 2,323.2 | 2,540.2 | 2,244 | -853 | -858 |
Total Non-Current Assets
| 0 | 205,601 | 203,973 | 198,770 | 202,480 | 159,810 | 196,453 | 200,184 | 201,294 | 170,892 | 223,488 | 229,136 | 225,521 | 169,368 | 217,580 | 212,419 | 202,466 | 148,876 | 188,773 | 182,173 | 190,501 | 129,864 | 160,628 | 156,726 | 155,309 | 129,277 | 157,051 | 163,670 | 168,454 | 142,112 | 140,125 | 143,240 | 139,306 | 144,858 | 149,370 | 148,093 | 141,784 | 145,343 | 142,675 | 142,241 | 145,824 | 120,212 | 113,873 | 115,757 | 110,320 | 110,106 | 107,010 | 99,771 | 96,551 | 93,766 | 194,948 | 183,296 | 175,587 | 87,618 | 168,410 | 157,327 | 151,844 | 79,087 | 0 | 136,491 | 141,313 | 76,866 | 131,760 | 127,538 | 116,623 | 85,048 | 147,894 | 130,492 | 139,291 | 81,571 | 133,994 | 80,007 | 78,419 | 46,614 | 79,000 | 85,199 | 80,280 | 81,874 | 80,994 | 78,888 | 75,617 | 71,831 | 71,807 | 72,758 | 71,741 | 69,819 | 72,291 | 69,965 | 60,259 | 58,990 | 60,683 | 60,685 | 57,820 | 57,883 | 70,454 | 54,002 | 50,906 | 50,457 | 52,425 | 51,712 | 54,169 | 50,213 | 48,481 | 53,076 | 51,652 | 49,727 | 49,509 | 50,821 | 48,471 | 46,274 | 48,615 | 48,643 | 45,945 | 45,922 | 44,924 | 44,430 | 47,561 | 46,059 | 46,059 | 44,552 | 42,282 | 40,735 | 40,931 | 41,277 | 41,545 | 39,183 | 39,141 | 34,976 | 34,070 | 34,625 | 36,673 | 34,290 | 35,050 | 34,841 | 35,131.5 | 36,172.3 | 34,918.5 | 39,492.6 | 41,370.5 | 42,733.3 | 42,518 | 42,676.5 | 0 | 0 |
Total Assets
| 440,691 | 416,064 | 427,461 | 428,539 | 434,728 | 409,877 | 405,248 | 430,382 | 425,112 | 405,783 | 427,953 | 452,621 | 473,811 | 444,438 | 470,533 | 466,963 | 464,984 | 469,633 | 428,398 | 442,316 | 468,155 | 381,508 | 373,168 | 381,168 | 346,132 | 362,873 | 349,770 | 352,928 | 373,597 | 371,758 | 354,397 | 354,815 | 337,536 | 333,469 | 374,114 | 372,351 | 372,870 | 393,780 | 377,371 | 395,254 | 399,088 | 385,303 | 386,296 | 400,740 | 368,241 | 374,516 | 371,952 | 360,505 | 355,942 | 358,990 | 339,944 | 330,283 | 300,169 | 325,266 | 322,187 | 304,706 | 266,444 | 247,259 | 254,157 | 235,693 | 220,551 | 212,224 | 212,007 | 203,012 | 203,478 | 237,512 | 267,510 | 201,225 | 204,935 | 197,656 | 183,972 | 126,333 | 99,848 | 103,206 | 106,636 | 108,881 | 103,611 | 102,118 | 101,766 | 103,063 | 96,537 | 94,529 | 93,175 | 97,536 | 92,652 | 92,397 | 95,193 | 99,604 | 79,548 | 77,740 | 80,987 | 80,805 | 76,779 | 81,025 | 89,677 | 76,831 | 73,073 | 77,114 | 75,409 | 76,661 | 76,041 | 74,756 | 63,158 | 67,771 | 64,917 | 63,503 | 63,812 | 63,003 | 59,611 | 59,961 | 61,222 | 61,242 | 58,384 | 55,765 | 52,388 | 51,467 | 53,317 | 53,720 | 51,087 | 53,464 | 52,280 | 48,879 | 50,306 | 52,347 | 48,008 | 45,546 | 45,544 | 41,045 | 40,047 | 40,909 | 42,379 | 41,337 | 40,149 | 39,426 | 40,323.6 | 41,359.7 | 39,436.5 | 45,389.9 | 47,814.5 | 48,953.5 | 47,845.9 | 48,856.5 | 49,573 | 49,593 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 22,244 | 20,073 | 19,741 | 17,569 | 19,392 | 18,395 | 17,441 | 21,084 | 22,598 | 23,435 | 23,741 | 25,769 | 26,608 | 25,150 | 26,002 | 23,704 | 23,827 | 25,085 | 23,514 | 25,012 | 24,016 | 18,758 | 18,364 | 18,946 | 19,310 | 19,731 | 18,683 | 19,123 | 20,172 | 20,184 | 21,176 | 21,622 | 21,306 | 20,987 | 21,162 | 21,172 | 22,008 | 21,900 | 22,236 | 22,050 | 21,959 | 21,181 | 20,155 | 17,242 | 16,822 | 15,707 | 15,293 | 15,267 | 14,986 | 16,095 | 13,675 | 13,305 | 12,959 | 12,671 | 13,097 | 11,512 | 10,550 | 9,962 | 0 | 0 | 0 | 10,721 | 0 | 0 | 0 | 9,274 | 10,971 | 9,596 | 7,727 | 7,578 | 7,917 | 7,900 | 6,739 | 7,266 | 201 | 192 | 171 | 163 | 132 | 123 | 114 | 113 | 174 | 136 | 158 | 82 | 125 | 142 | 115 | 101 | 123 | 53 | 71 | 92 | 124 | 90 | 122 | 127 | 148 | 111 | 137 | 131 | 116 | 126 | 160 | 188 | 173 | 152 | 170 | 182 | 177 | 144 | 154 | 167 | 195 | 177 | 180 | 190 | 228 | 241 | 247 | 213 | 179 | 180 | 130 | 111 | 120 | 123 | 119 | 146 | 139 | 188 | 182 | 225 | 228.5 | 245.6 | 268.8 | 280 | 296 | 320.5 | 323.9 | 392.8 | 0 | 0 |
Short Term Debt
| 1,662 | 14,365 | 14,875 | 16,002 | 15,112 | 14,507 | 14,771 | 21,285 | 26,540 | 12,335 | 11,339 | 11,434 | 13,181 | 11,566 | 12,780 | 12,926 | 15,571 | 11,305 | 16,578 | 15,177 | 14,249 | 15,360 | 15,334 | 20,651 | 14,534 | 16,182 | 10,893 | 15,708 | 25,536 | 18,238 | 12,815 | 11,810 | 13,692 | 10,743 | 9,045 | 8,709 | 15,631 | 15,525 | 8,824 | 10,020 | 7,919 | 12,255 | 9,687 | 10,328 | 9,962 | 9,744 | 11,588 | 12,711 | 8,680 | 7,765 | 13,728 | 10,726 | 9,355 | 6,277 | 6,812 | 7,608 | 5,448 | 5,612 | 9 | 2,719 | 3,888 | 3,360 | 2,716 | 2,330 | 1,884 | 1,510 | 17,375 | 2,488 | 2,994 | 6,272 | 2,929 | 1,543 | 773 | 1,014 | 2,161 | 2,203 | 2,061 | 1,694 | 4,619 | 2,473 | 1,785 | 1,738 | 2,025 | 2,415 | 1,724 | 1,873 | 1,946 | 1,951 | 1,450 | 1,111 | 1,256 | 3,739 | 3,264 | 4,119 | 7,793 | 4,245 | 3,041 | 2,795 | 5,677 | 6,081 | 6,150 | 5,143 | 5,889 | 7,342 | 6,821 | 6,107 | 7,037 | 7,622 | 6,962 | 7,002 | 6,881 | 6,267 | 6,425 | 5,881 | 6,105 | 6,141 | 7,476 | 7,639 | 7,558 | 7,123 | 8,286 | 6,240 | 1,473 | 9,554 | 7,108 | 5,492 | 5,630 | 5,313 | 5,427 | 4,714 | 7,306 | 5,713 | 4,918 | 4,725 | 4,043.2 | 4,157.4 | 2,308.2 | 5,272.4 | 6,179.2 | 9,440.9 | 8,560.3 | 7,632.1 | 0 | 0 |
Tax Payables
| 4,438 | 5,270 | 5,138 | 4,729 | 4,395 | 5,567 | 5,389 | 5,160 | 4,732 | 5,410 | 5,316 | 5,011 | 4,534 | 5,767 | 5,609 | 5,213 | 4,916 | 5,696 | 5,347 | 5,029 | 4,705 | 5,642 | 5,081 | 5,045 | 4,686 | 5,669 | 5,601 | 5,452 | 5,349 | 6,225 | 6,070 | 5,670 | 5,290 | 5,867 | 5,687 | 5,385 | 5,288 | 5,986 | 6,457 | 6,522 | 6,258 | 6,305 | 6,482 | 6,433 | 6,271 | 6,985 | 6,467 | 7,340 | 7,576 | 7,316 | 6,590 | 0 | 0 | 6,235 | 6,324 | 6,053 | 5,690 | 6,164 | 0 | 0 | 0 | 4,484 | 3,855 | 2,790 | 0 | 3,779 | 5,134 | 6,304 | 6,483 | 8,101 | 7,842 | 4,230 | 4,153 | 5,129 | 4,140 | 3,864 | 3,676 | 4,124 | 4,552 | 4,442 | 4,192 | 4,452 | 4,222 | 4,037 | 4,116 | 4,256 | 4,099 | 4,033 | 3,911 | 4,066 | 4,098 | 3,998 | 3,840 | 3,766 | 3,913 | 3,388 | 3,289 | 3,283 | 3,135 | 2,887 | 2,696 | 2,644 | 2,711 | 2,165 | 2,190 | 2,183 | 2,163 | 2,087 | 2,052 | 1,910 | 1,672 | 1,477 | 1,404 | 1,417 | 1,347 | 1,443 | 1,393 | 1,378 | 1,312 | 1,167 | 1,135 | 1,049 | 970 | 863 | 819 | 763 | 781 | 718 | 651 | 381 | 361 | 277 | 245 | 234 | 271.3 | 215.4 | 214.3 | 335.2 | 341 | 304.5 | 386.2 | 97.3 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -28,344 | 286,255 | 293,275 | 301,096 | 306,037 | 280,645 | 276,215 | 290,560 | 279,525 | 276,131 | 300,226 | 323,997 | 343,495 | 316,465 | 339,990 | 337,153 | 333,939 | 338,182 | 294,453 | 303,125 | 333,320 | 255,481 | 246,788 | 249,313 | 219,394 | 234,308 | 227,413 | 226,202 | 237,871 | 239,305 | 225,769 | 230,960 | 216,968 | 216,490 | 256,899 | 255,107 | 252,778 | 274,427 | 261,783 | 279,091 | 282,232 | 267,885 | 274,278 | 291,973 | 262,498 | 265,844 | 268,495 | 255,666 | 250,771 | 250,711 | 240,721 | 243,805 | 215,207 | 230,102 | 223,152 | 210,863 | 178,055 | 160,626 | 0 | 156,635 | 142,172 | 136,244 | 141,760 | 137,478 | 143,713 | 156,703 | 169,034 | 120,900 | 126,629 | 114,601 | 100,363 | 77,123 | 54,863 | 59,524 | 50,813 | 52,877 | 61,548 | 45,663 | 56,525 | 59,555 | 54,771 | 54,269 | 54,218 | 57,023 | 51,966 | 52,150 | 54,844 | 60,622 | 53,033 | 51,321 | 52,871 | 51,293 | 49,835 | 51,945 | 56,348 | 50,320 | 47,625 | 53,093 | 50,164 | 52,450 | 52,740 | 53,107 | 42,084 | 45,312 | 42,653 | 42,449 | 42,329 | 41,321 | 38,537 | 39,447 | 40,806 | 42,337 | 39,858 | 37,926 | 35,214 | 34,019 | 34,502 | 34,540 | 32,430 | 35,711 | 33,770 | 33,042 | 33,289 | 33,580 | 31,938 | 31,396 | 30,942 | 27,121 | 26,535 | 29,068 | 27,662 | 29,305 | 29,000 | 28,740 | 30,172.4 | 31,616.7 | 31,448.9 | 33,686 | 34,846.8 | 32,937.4 | 32,501.3 | 34,829.9 | 45,866 | 45,552 |
Total Current Liabilities
| 0 | 325,963 | 333,029 | 339,396 | 344,936 | 319,114 | 313,816 | 338,089 | 333,395 | 317,311 | 340,622 | 366,211 | 387,818 | 358,948 | 384,381 | 378,996 | 378,253 | 380,268 | 339,892 | 348,343 | 376,290 | 295,241 | 285,567 | 293,955 | 257,924 | 275,890 | 262,590 | 266,485 | 288,928 | 283,952 | 265,830 | 270,062 | 257,256 | 254,087 | 292,793 | 290,373 | 295,705 | 317,838 | 299,300 | 317,683 | 318,368 | 307,626 | 310,602 | 325,976 | 295,553 | 298,280 | 301,843 | 290,984 | 282,013 | 281,887 | 274,714 | 267,836 | 237,521 | 255,285 | 249,385 | 236,036 | 199,743 | 182,364 | 0 | 159,354 | 146,060 | 154,809 | 148,331 | 142,598 | 145,597 | 171,266 | 202,514 | 139,288 | 143,833 | 136,552 | 119,051 | 90,796 | 66,528 | 72,933 | 57,315 | 59,136 | 67,456 | 51,644 | 65,828 | 66,593 | 60,862 | 60,572 | 60,639 | 63,611 | 57,964 | 58,361 | 61,014 | 66,748 | 58,509 | 56,599 | 58,348 | 59,083 | 57,010 | 59,922 | 68,178 | 58,043 | 54,077 | 59,298 | 59,124 | 61,529 | 61,723 | 61,025 | 50,800 | 54,945 | 51,824 | 50,927 | 51,702 | 51,182 | 47,721 | 48,541 | 49,536 | 50,225 | 47,841 | 45,391 | 42,861 | 41,780 | 43,551 | 43,747 | 41,528 | 44,242 | 43,438 | 40,544 | 35,911 | 44,177 | 39,995 | 37,762 | 37,473 | 33,275 | 32,732 | 34,309 | 35,468 | 35,483 | 34,345 | 33,924 | 34,715.4 | 36,235.1 | 34,240.2 | 39,573.6 | 41,663 | 43,003.3 | 41,771.7 | 42,952.1 | 45,866 | 45,552 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 31,081 | 31,079 | 33,600 | 31,227 | 32,702 | 31,736 | 29,933 | 33,834 | 33,027 | 30,855 | 28,177 | 28,130 | 25,558 | 26,680 | 25,810 | 26,080 | 25,698 | 26,334 | 26,541 | 29,194 | 29,038 | 28,100 | 28,692 | 30,124 | 31,806 | 32,390 | 31,047 | 31,313 | 29,489 | 31,007 | 31,761 | 29,037 | 27,368 | 25,217 | 25,367 | 24,671 | 22,514 | 22,070 | 22,078 | 21,081 | 21,270 | 21,050 | 22,435 | 21,785 | 21,921 | 20,527 | 19,733 | 19,541 | 20,643 | 19,910 | 20,655 | 20,910 | 22,398 | 22,107 | 23,960 | 19,341 | 18,376 | 19,375 | 18,940 | 18,767 | 17,798 | 17,711 | 18,766 | 18,708 | 16,967 | 16,620 | 18,457 | 17,079 | 20,372 | 18,713 | 16,424 | 12,605 | 11,299 | 10,174 | 8,434 | 8,207 | 8,309 | 8,721 | 7,529 | 7,586 | 7,389 | 6,121 | 6,137 | 6,025 | 6,276 | 6,121 | 6,298 | 6,515 | 5,685 | 5,440 | 7,215 | 5,668 | 5,271 | 4,976 | 3,127 | 3,055 | 3,008 | 3,036 | 2,957 | 2,829 | 2,829 | 2,811 | 2,416 | 2,277 | 2,189 | 2,086 | 2,022 | 2,003 | 1,959 | 1,809 | 1,827 | 1,801 | 1,817 | 1,816 | 1,816 | 1,913 | 1,930 | 1,848 | 1,836 | 1,710 | 1,732 | 1,774 | 7,729 | 1,526 | 1,540 | 1,590 | 1,740 | 1,981 | 1,695 | 1,701 | 1,554 | 1,227 | 1,232 | 1,232 | 1,234 | 853.8 | 862.2 | 864.8 | 867.8 | 872.4 | 873.9 | 950.7 | 969 | 963 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -31,081 | 17,258 | 18,442 | 16,795 | 16,328 | 18,122 | 20,368 | 17,357 | 17,888 | 16,767 | 19,258 | 17,135 | 18,283 | 15,419 | 16,105 | 16,093 | 15,630 | 16,911 | 16,618 | 20,813 | 21,448 | 16,439 | 17,439 | 15,254 | 14,933 | 13,725 | 14,272 | 13,384 | 13,056 | 15,053 | 15,702 | 15,218 | 13,081 | 14,585 | 15,581 | 18,010 | 15,366 | 14,897 | 16,794 | 17,066 | 20,570 | 17,924 | 13,661 | 13,505 | 11,798 | 17,199 | 12,393 | 13,049 | 16,612 | 19,751 | 7,436 | 6,152 | 5,421 | 13,673 | 14,313 | 14,606 | 14,185 | 12,363 | 0 | 26,467 | 26,238 | 10,701 | 16,594 | 14,402 | 12,677 | 21,537 | 19,026 | 16,289 | 12,255 | 12,988 | 19,540 | 11,103 | 10,494 | 8,670 | 30,420 | 31,482 | 17,745 | 31,877 | 18,801 | 19,413 | 18,951 | 18,546 | 17,345 | 19,115 | 19,652 | 19,487 | 19,658 | 18,228 | 8,480 | 9,017 | 8,791 | 9,444 | 8,144 | 9,810 | 10,405 | 7,946 | 8,433 | 7,128 | 5,909 | 5,296 | 4,765 | 4,277 | 3,546 | 3,769 | 4,098 | 3,742 | 3,774 | 3,550 | 3,819 | 3,609 | 3,867 | 3,279 | 3,106 | 2,831 | 2,594 | 2,707 | 2,592 | 2,893 | 2,623 | 2,747 | 2,563 | 2,265 | 2,445 | 2,522 | 2,444 | 2,122 | 2,368 | 2,194 | 2,049 | 1,384 | 1,941 | 1,276 | 1,617 | 1,368 | 1,501.3 | 1,425.8 | 1,524.6 | 2,065.8 | 2,423.1 | 2,216.1 | 2,384.4 | 2,189.4 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 48,337 | 52,042 | 48,022 | 49,030 | 49,858 | 50,301 | 51,191 | 50,915 | 47,622 | 47,435 | 45,265 | 43,841 | 42,099 | 42,100 | 42,173 | 41,328 | 43,245 | 43,159 | 50,007 | 50,486 | 44,539 | 46,131 | 45,378 | 46,739 | 46,115 | 45,319 | 44,697 | 42,545 | 46,060 | 47,463 | 44,255 | 40,449 | 39,802 | 40,948 | 42,681 | 37,880 | 36,967 | 38,872 | 38,147 | 41,840 | 38,974 | 36,096 | 35,290 | 33,719 | 37,726 | 32,126 | 32,590 | 37,255 | 39,661 | 28,091 | 27,062 | 27,819 | 35,780 | 38,273 | 33,947 | 32,561 | 31,738 | 0 | 45,234 | 44,036 | 28,412 | 35,360 | 33,110 | 29,644 | 38,157 | 37,483 | 33,368 | 32,627 | 31,701 | 35,964 | 23,708 | 21,793 | 18,844 | 38,854 | 39,689 | 26,054 | 40,598 | 26,330 | 26,999 | 26,340 | 24,667 | 23,482 | 25,140 | 25,928 | 25,608 | 25,956 | 24,743 | 14,165 | 14,457 | 16,006 | 15,112 | 13,415 | 14,786 | 13,532 | 11,001 | 11,441 | 10,164 | 8,866 | 8,125 | 7,594 | 7,088 | 5,962 | 6,046 | 6,287 | 5,828 | 5,796 | 5,553 | 5,778 | 5,418 | 5,694 | 5,080 | 4,923 | 4,647 | 4,410 | 4,620 | 4,522 | 4,741 | 4,459 | 4,457 | 4,295 | 4,039 | 10,174 | 4,048 | 3,984 | 3,712 | 4,108 | 4,175 | 3,744 | 3,085 | 3,495 | 2,503 | 2,849 | 2,600 | 2,735.3 | 2,279.6 | 2,386.8 | 2,930.6 | 3,290.9 | 3,088.5 | 3,258.3 | 3,140.1 | 969 | 963 |
Total Liabilities
| 397,068 | 374,300 | 385,071 | 387,418 | 393,966 | 368,972 | 364,117 | 389,280 | 384,310 | 364,933 | 388,057 | 411,476 | 431,659 | 401,047 | 426,481 | 421,169 | 419,581 | 423,513 | 383,051 | 398,350 | 426,776 | 339,780 | 331,698 | 339,333 | 304,663 | 322,005 | 307,909 | 311,182 | 331,473 | 330,012 | 313,293 | 314,317 | 297,705 | 293,889 | 333,741 | 333,054 | 333,585 | 354,805 | 338,172 | 355,830 | 360,208 | 346,600 | 346,698 | 361,266 | 329,272 | 336,006 | 333,969 | 323,574 | 319,268 | 321,548 | 302,805 | 294,898 | 265,340 | 291,065 | 287,658 | 269,983 | 232,304 | 214,102 | 221,307 | 204,588 | 190,096 | 183,221 | 183,691 | 175,708 | 175,241 | 209,423 | 239,997 | 172,656 | 176,460 | 168,253 | 155,015 | 114,504 | 88,321 | 91,777 | 96,169 | 98,825 | 93,510 | 92,242 | 92,158 | 93,592 | 87,202 | 85,239 | 84,121 | 88,751 | 83,892 | 83,969 | 86,970 | 91,491 | 72,674 | 71,056 | 74,354 | 74,195 | 70,425 | 74,708 | 81,710 | 69,044 | 65,518 | 69,462 | 67,990 | 69,654 | 69,317 | 68,113 | 56,762 | 60,991 | 58,111 | 56,755 | 57,498 | 56,735 | 53,499 | 53,959 | 55,230 | 55,305 | 52,764 | 50,038 | 47,271 | 46,400 | 48,073 | 48,488 | 45,987 | 48,699 | 47,733 | 44,583 | 46,085 | 48,225 | 43,979 | 41,474 | 41,581 | 37,450 | 36,476 | 37,394 | 38,963 | 37,986 | 37,194 | 36,524 | 37,450.7 | 38,514.7 | 36,627 | 42,504.2 | 44,953.9 | 46,091.8 | 45,030 | 46,092.2 | 46,835 | 46,515 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 5,331 | 4,343 | 4,343 | 4,343 | 4,343 | 4,343 | 4,838 | 4,838 | 4,838 | 4,838 | 4,838 | 4,838 | 4,838 | 4,838 | 4,541 | 4,541 | 4,541 | 4,541 | 4,532 | 4,532 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 3,542 | 2,552 | 2,552 | 2,552 | 2,552 | 2,552 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,068 | 1,068 | 1,036 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,795 | 2,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 112 | 112 | 112 | 112 | 113 | 113 | 113 | 113 | 113 | 117 | 117 | 119 | 126 | 135 | 138 | 294 | 296 | 267 | 342 | 400 | 387 | 387 | 394 | 395 | 394.8 | 394.8 | 394.8 | 394.8 | 394.8 | 394.8 | 394.8 | 396.5 | 0 | 0 |
Common Stock
| 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 7,909 | 10 | 7,874 | 7,867 | 7,857 | 7,838 | 7,866 | 7,858 | 7,847 | 7,836 | 7,831 | 7,825 | 7,818 | 7,800 | 7,793 | 7,791 | 7,481 | 7,453 | 7,451 | 7,449 | 7,447 | 7,431 | 7,429 | 7,428 | 7,410 | 7,391 | 7,377 | 7,366 | 7,354 | 7,335 | 0 | 7,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525 | 525 |
Retained Earnings
| 43,343 | 42,537 | 41,756 | 40,999 | 40,178 | 39,549 | 39,822 | 39,199 | 38,465 | 37,864 | 37,660 | 37,644 | 37,088 | 36,667 | 36,125 | 35,540 | 34,822 | 34,241 | 33,821 | 33,224 | 32,601 | 31,894 | 30,789 | 30,081 | 29,382 | 28,652 | 28,098 | 27,306 | 26,496 | 25,635 | 24,757 | 24,027 | 23,300 | 22,621 | 22,002 | 21,233 | 20,593 | 19,974 | 19,525 | 18,895 | 18,257 | 17,683 | 17,670 | 16,796 | 16,439 | 15,952 | 15,639 | 14,859 | 14,202 | 14,622 | 14,153 | 13,588 | 13,277 | 12,812 | 12,464 | 11,977 | 11,405 | 10,898 | 10,386 | 9,875 | 9,340 | 8,912 | 8,462 | 11,028 | 10,953 | 10,225 | 10,438 | 10,463 | 10,435 | 10,015 | 9,773 | 9,571 | 9,294 | 9,280 | 7,820 | 7,636 | 7,347 | 7,089 | 6,846 | 6,618 | 6,374 | 6,162 | 5,964 | 5,764 | 5,548 | 5,330 | 5,168 | 5,053 | 4,894 | 4,736 | 4,773 | 4,831 | 4,608 | 4,383 | 4,181 | 4,071 | 3,819 | 3,566 | 3,326 | 3,079 | 2,841 | 2,620 | 2,411 | 1,744 | 1,528 | 1,318 | 1,110 | 3,912 | 3,716 | 3,493 | 3,314 | 3,139 | 2,964 | 2,798 | 2,637 | 2,478 | 2,851 | 2,689 | 2,523 | 2,361 | 2,196 | 2,048 | 1,910 | 1,770 | 1,650 | 1,536 | 1,430 | 1,143 | 1,052 | 1,010 | 942 | 882 | 831 | 785 | 756.1 | 729.5 | 695.3 | 781.2 | 756.8 | 754.5 | 739.1 | 687.7 | 628 | 941 |
Accumulated Other Comprehensive Income/Loss
| -4,115 | -4,656 | -3,867 | -4,900 | -4,876 | -4,893 | -5,805 | -5,602 | -5,543 | -5,966 | -6,627 | -5,307 | -3,881 | -2,213 | -2,003 | -1,670 | -1,819 | -985 | -1,359 | -1,943 | -2,827 | -2,638 | -2,893 | -2,688 | -2,990 | -3,171 | -2,983 | -2,795 | -2,343 | -2,357 | -2,781 | -3,093 | -3,524 | -3,765 | -2,785 | -2,552 | -2,390 | -2,600 | -2,355 | -2,225 | -2,182 | -1,634 | -916 | -402 | -689 | -892 | -1,339 | -1,651 | -915 | -643 | -471 | -1,280 | -1,229 | -1,627 | -1,004 | -751 | -1,003 | -1,355 | -969 | -1,509 | -1,614 | -1,835 | -1,947 | -5,608 | -5,990 | -5,401 | -3,115 | -1,919 | -1,837 | -574 | -491 | -411 | -340 | -317 | -73 | -238 | -196 | -141 | -117 | -34 | -97 | -6 | 27 | -54 | 157 | 71 | 102 | 155 | 119 | 131 | 117 | 26 | 0 | 74 | 144 | 118 | 122 | 199 | 179 | 47 | 21 | 20 | 0 | 204 | 254 | 312 | 221 | 354 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,454 | -920 | -254 | 387 | 910 | 1,757 | 2,097 | 2,484 | 2,860 | 3,984 | 3,852 | 3,795 | 3,740 | 3,728 | 4,924 | 6,856 | 7,396 | 7,990 | 7,909 | 7,870 | 7,815 | 8,671 | 9,668 | 10,584 | 11,277 | 11,601 | 12,889 | 13,438 | 14,019 | 14,417 | 14,991 | 15,485 | 15,807 | 16,400 | 16,923 | 17,313 | 17,691 | 18,098 | 18,435 | 19,035 | 19,678 | 19,817 | 20,122 | 20,357 | 20,661 | 20,862 | 21,084 | 21,099 | 21,322 | 21,371 | 21,487 | 21,713 | 21,940 | 22,220 | 22,223 | 22,613 | 22,844 | 22,799 | 0 | 22,018 | 21,945 | 21,888 | 21,768 | 21,844 | 20,440 | 20,429 | 20,179 | 20,014 | 19,866 | 19,951 | 19,664 | 2,659 | -5,336 | 2,456 | -5,154 | -5,209 | -4,907 | -4,910 | -4,987 | -4,971 | -4,789 | -4,702 | -4,768 | -4,750 | -4,763 | -4,773 | -4,840 | -4,886 | -5,620 | -5,636 | -5,708 | -5,696 | -5,701 | -5,571 | -5,288 | -5,331 | -5,297 | -5,005 | -4,964 | -4,986 | -4,993 | -4,833 | 2,484 | -3,980 | 3,523 | 3,817 | 3,682 | 701 | 763 | 1,508 | 1,566 | 1,686 | 1,944 | 2,217 | 2,367 | 2,476 | 2,280 | 2,430 | 2,464 | 2,287 | 2,234 | 2,129 | 2,185 | 2,217 | 2,241 | 2,242 | 2,237 | 2,185 | 2,177 | 2,105 | 2,087 | 2,082 | 1,730 | 1,722 | 1,722 | 1,720.7 | 1,719.4 | 1,709.7 | 1,709 | 1,712.4 | 1,682 | 1,680.1 | 1,585 | 1,612 |
Total Shareholders Equity
| 43,119 | 41,318 | 41,992 | 40,843 | 40,569 | 40,770 | 40,966 | 40,933 | 40,634 | 40,734 | 39,737 | 40,984 | 41,799 | 43,034 | 43,601 | 45,281 | 44,954 | 45,801 | 44,917 | 43,697 | 41,145 | 41,483 | 41,120 | 41,533 | 41,225 | 40,638 | 41,560 | 41,505 | 41,728 | 41,251 | 40,523 | 39,974 | 39,138 | 38,811 | 39,695 | 38,559 | 38,459 | 38,037 | 38,170 | 38,270 | 37,328 | 37,441 | 38,451 | 38,326 | 37,986 | 37,497 | 36,959 | 35,882 | 35,690 | 36,431 | 36,218 | 34,533 | 34,000 | 33,417 | 33,695 | 33,851 | 33,258 | 32,354 | 32,153 | 30,396 | 29,683 | 28,977 | 28,295 | 27,276 | 28,210 | 28,050 | 27,513 | 28,569 | 28,475 | 29,403 | 28,957 | 11,829 | 11,527 | 11,429 | 10,467 | 10,056 | 10,101 | 9,876 | 9,608 | 9,471 | 9,335 | 9,290 | 9,054 | 8,785 | 8,760 | 8,428 | 8,223 | 8,113 | 6,874 | 6,684 | 6,633 | 6,610 | 6,354 | 6,317 | 6,467 | 6,287 | 6,055 | 6,152 | 5,919 | 5,507 | 5,224 | 5,143 | 4,896 | 5,280 | 5,306 | 5,448 | 5,014 | 4,968 | 4,812 | 5,002 | 4,992 | 4,937 | 5,020 | 5,127 | 5,117 | 5,067 | 5,244 | 5,232 | 5,100 | 4,765 | 4,547 | 4,296 | 4,221 | 4,122 | 4,029 | 4,072 | 3,963 | 3,595 | 3,571 | 3,515 | 3,416 | 3,351 | 2,955 | 2,902 | 2,872.9 | 2,845 | 2,809.5 | 2,885.7 | 2,860.6 | 2,861.7 | 2,815.9 | 2,764.3 | 2,738 | 3,078 |
Total Equity
| 43,623 | 41,764 | 42,390 | 41,121 | 40,762 | 40,905 | 41,131 | 41,102 | 40,802 | 40,850 | 39,896 | 41,145 | 42,152 | 43,391 | 44,052 | 45,794 | 45,403 | 46,120 | 45,347 | 43,966 | 41,379 | 41,728 | 41,470 | 41,835 | 41,469 | 40,868 | 41,861 | 41,746 | 42,124 | 41,746 | 41,104 | 40,498 | 39,831 | 39,580 | 40,373 | 39,297 | 39,285 | 38,975 | 39,199 | 39,424 | 38,880 | 38,703 | 39,598 | 39,474 | 38,969 | 38,510 | 37,983 | 36,931 | 36,674 | 37,442 | 37,139 | 35,385 | 34,829 | 34,201 | 34,529 | 34,723 | 34,140 | 33,157 | 32,850 | 31,105 | 30,455 | 29,003 | 28,316 | 27,304 | 28,237 | 28,089 | 27,513 | 28,569 | 28,475 | 29,403 | 28,957 | 11,829 | 11,527 | 11,429 | 10,467 | 10,056 | 10,101 | 9,876 | 9,608 | 9,471 | 9,335 | 9,290 | 9,054 | 8,785 | 8,760 | 8,428 | 8,223 | 8,113 | 6,874 | 6,684 | 6,633 | 6,610 | 6,354 | 6,317 | 7,967 | 7,787 | 7,555 | 7,652 | 7,419 | 7,007 | 6,724 | 6,643 | 6,396 | 6,780 | 6,806 | 6,748 | 6,314 | 6,268 | 6,112 | 6,002 | 5,992 | 5,937 | 5,620 | 5,727 | 5,117 | 5,067 | 5,244 | 5,232 | 5,100 | 4,765 | 4,547 | 4,296 | 4,221 | 4,122 | 4,029 | 4,072 | 3,963 | 3,595 | 3,571 | 3,515 | 3,416 | 3,351 | 2,955 | 2,902 | 2,872.9 | 2,845 | 2,809.5 | 2,885.7 | 2,860.6 | 2,861.7 | 2,815.9 | 2,764.3 | 2,738 | 3,078 |
Total Liabilities & Shareholders Equity
| 440,691 | 416,064 | 427,461 | 428,539 | 434,728 | 409,877 | 405,248 | 430,382 | 425,112 | 405,783 | 427,953 | 452,621 | 473,811 | 444,438 | 470,533 | 466,963 | 464,984 | 469,633 | 428,398 | 442,316 | 468,155 | 381,508 | 373,168 | 381,168 | 346,132 | 362,873 | 349,770 | 352,928 | 373,597 | 371,758 | 354,397 | 354,815 | 337,536 | 333,469 | 374,114 | 372,351 | 372,870 | 393,780 | 377,371 | 395,254 | 399,088 | 385,303 | 386,296 | 400,740 | 368,241 | 374,516 | 371,952 | 360,505 | 355,942 | 358,990 | 339,944 | 330,283 | 300,169 | 325,266 | 322,187 | 304,706 | 266,444 | 247,259 | 254,157 | 235,693 | 220,551 | 212,224 | 212,007 | 203,012 | 203,478 | 237,512 | 267,510 | 201,225 | 204,935 | 197,656 | 183,972 | 126,333 | 99,848 | 103,206 | 106,636 | 108,881 | 103,611 | 102,118 | 101,766 | 103,063 | 96,537 | 94,529 | 93,175 | 97,536 | 92,652 | 92,397 | 95,193 | 99,604 | 79,548 | 77,740 | 80,987 | 80,805 | 76,779 | 81,025 | 89,677 | 76,831 | 73,073 | 77,114 | 75,409 | 76,661 | 76,041 | 74,756 | 63,158 | 67,771 | 64,917 | 63,503 | 63,812 | 63,003 | 59,611 | 59,961 | 61,222 | 61,242 | 58,384 | 55,765 | 52,388 | 51,467 | 53,317 | 53,720 | 51,087 | 53,464 | 52,280 | 48,879 | 50,306 | 52,347 | 48,008 | 45,546 | 45,544 | 41,045 | 40,047 | 40,909 | 42,379 | 41,337 | 40,149 | 39,426 | 40,323.6 | 41,359.7 | 39,436.5 | 45,389.9 | 47,814.5 | 48,953.5 | 47,845.9 | 48,856.5 | 49,573 | 49,593 |