PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk

IDX:BJBR.JK

995 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 23,488,28320,288,47423,506,81516,221,89117,645,88618,665,36524,743,68721,668,40627,583,49923,546,58929,778,22620,596,71513,784,19416,131,68518,443,45623,295,20510,745,71712,998,84818,136,73816,101,53816,316,43216,022,60423,259,21619,457,25516,822,11019,646,86926,748,58821,357,24320,801,63319,981,46220,780,75516,256,95815,373,31812,314,09612,409,12617,056,88917,149,92220,454,98212,844,81115,716,88214,565,47113,881,0609,864,90014,343,94314,986,36212,399,54514,769,59214,090,40715,093,89821,877,01413,286,818
Short Term Investments -7,659,84300000000000000000000000000000000000000000000000000
Cash and Short Term Investments 15,828,44020,288,47423,506,81516,221,89117,645,88618,665,36524,743,68721,668,40627,583,49923,546,58929,778,22620,596,71513,784,19416,131,68518,443,45623,295,20510,745,71712,998,84818,136,73816,101,53816,316,43216,022,60423,259,21619,457,25516,822,11019,646,86926,748,58821,357,24320,801,63319,981,46220,780,75516,256,95815,373,31812,314,09612,409,12617,056,88917,149,92220,454,98212,844,81115,716,88214,565,47113,881,0609,864,90014,343,94314,986,36212,399,54514,769,59214,090,40715,093,89821,877,01413,286,818
Net Receivables 2,547,5262,076,2252,248,6122,236,1272,060,7332,276,0022,175,8991,754,8671,531,4231,550,8431,843,7631,564,4171,659,1971,678,8131,751,6631,843,1551,717,5061,642,6161,694,7091,751,1051,900,4931,226,3741,528,781944,421791,377827,970932,688783,265900,120707,741797,130788,585679,938718,829720,950590,723461,361459,742472,197542,563537,484684,977463,081483,614491,345466,945417,9602,626,7120078,715
Inventory -18,375,966-22,151,980-25,755,427-21,425,898-22,851,310-25,991,444-34,584,572-25,514,430-32,560,006-36,406,205-35,972,803-28,022,886-23,749,105-22,590,5070000000000000000000000000000000000000
Other Current Assets 29,261,75922,151,98028,822,95621,425,89822,851,31025,991,44434,584,57225,514,43032,560,00636,406,20535,972,80328,022,88623,749,10522,590,5070000000000000000000000000000000000000
Total Current Assets 29,261,75922,364,69928,822,95618,458,01819,706,61920,941,36726,919,58623,423,27329,114,92225,097,43231,621,98922,161,13215,443,39117,810,49820,195,11925,138,36012,463,22314,641,46419,831,44717,852,64318,216,92517,248,97824,787,99720,401,67617,613,48720,474,83927,681,27622,140,50821,701,75320,689,20321,577,88517,045,54316,053,25613,032,92513,130,07617,647,61217,611,28320,914,72413,317,00816,259,44515,102,95514,566,03710,327,98114,827,55715,477,70712,866,49015,187,55216,717,11915,093,89821,877,01413,365,533
Non-Current Assets:
Property, Plant & Equipment, Net 5,064,5205,039,2644,795,4934,739,7694,678,4254,617,3614,563,2494,523,1874,560,6884,516,9814,556,3584,382,9354,362,6044,368,2074,415,3484,057,8324,063,6884,069,7893,344,2253,242,5493,238,5463,243,7233,271,7513,021,6002,954,2792,928,5872,925,3372,867,3112,862,0842,735,2862,740,3972,451,2822,638,2111,047,7021,023,3141,149,3131,147,8281,164,7181,184,6051,195,1941,201,4101,186,7511,152,9021,112,4201,115,7311,094,2271,033,983564,172550,316547,970559,884
Goodwill 000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 168,395,32738,717,272150,303,72533,982,85834,556,97834,493,03131,913,99632,437,97330,822,01827,080,40221,451,56031,326,53030,273,77025,280,5010000000000000000000000000000000000000
Long Term Investments 809,20833,735,249879,69829,383,73030,018,96630,053,64627,540,49627,959,68726,327,30822,675,51017,013,80327,058,64826,017,79221,040,56311,520,58420,264,96015,780,44910,840,7108,896,1149,535,2669,313,82210,125,8238,658,0416,976,9099,775,5019,922,0077,743,1878,708,7999,720,35610,683,9659,237,27912,489,01411,541,73313,160,57312,866,44811,109,1406,484,8708,719,0447,153,1196,415,1278,953,8629,659,07310,316,2256,903,4043,174,5993,936,7554,170,7123,406,3825,144,9493,795,91913,134,550
Tax Assets 30,96357,24162,046140,641140,413177,976189,74944,90165,978112,089118,601115,053106,626128,2690000000000000000000000000000000000000
Other Non-Current Assets 3,703,994-38,774,5133,431,570-34,123,499-34,697,391-34,671,007-32,103,745-32,482,874-30,887,996-27,192,491-21,570,161-31,441,583-30,380,396-25,408,770-15,935,932-24,322,792-19,844,137-14,910,499-12,240,339-12,777,815-12,552,368-13,369,546-11,929,792-9,998,509-12,729,780-12,850,594-10,668,524-11,576,110-12,582,440-13,419,251-11,977,676-14,940,296-14,179,944-14,208,275-13,889,762-12,258,453-7,632,698-9,883,762-8,337,724-7,610,321-10,155,272-10,845,824-11,469,127-8,015,824-4,290,330-5,030,982-5,204,695-3,970,554-5,695,265-4,343,889-13,694,434
Total Non-Current Assets 178,004,01238,774,513159,472,53234,123,49934,697,39134,671,00732,103,74532,482,87430,887,99627,192,49121,570,16131,441,58330,380,39625,408,77015,935,93224,322,79219,844,13714,910,49912,240,33912,777,81512,552,36813,369,54611,929,7929,998,50912,729,78012,850,59410,668,52411,576,11012,582,44013,419,25111,977,67614,940,29614,179,94414,208,27513,889,76212,258,4537,632,6989,883,7628,337,7247,610,32110,155,27210,845,82411,469,1278,015,8244,290,3305,030,9825,204,6953,970,5545,695,2654,343,88913,694,434
Total Assets 207,265,771202,500,821188,295,488179,309,597177,694,139175,861,947181,241,291170,207,367172,372,991167,457,375158,356,097159,257,242150,444,303143,624,360140,934,002147,582,014125,319,643123,025,958123,536,474123,560,258120,700,455117,756,475120,191,387114,084,111113,434,959116,811,385114,980,168114,213,357108,600,466104,764,175102,318,457101,567,72397,201,82795,710,21388,697,43095,635,76895,940,49987,559,16875,836,53778,730,81278,580,91278,899,26670,958,23375,859,91773,421,29968,407,19270,840,87867,708,13461,254,87963,680,34654,448,658
Liabilities & Equity:
Current Liabilities:
Account Payables 279,749354,758285,191238,436245,149245,703254,160170,513169,349170,996168,674257,8350190,785221,713216,583173,366186,590169,389185,829176,490158,148183,446145,399136,645155,783199,370167,935164,400157,400162,024126,949125,424156,307157,099180,414211,505184,677121,632149,926164,066189,444132,722187,862139,170122,418129,2720154,363156,60778,715
Short Term Debt 16,185,776340,59512,924,5008,124,23215,448,0348,984,70912,541,57211,405,7177,244,12510,799,31111,744,1938,546,08310,084,4727,141,9380000000000000000000000000000000000000
Tax Payables 80,15895,64082,47270,37062,12871,025139,733180,213189,80686,034131,537151,186106,26299,80979,41545,80623,98786,42645,675119,844134,53251,46780,05054,3741,977111,92764,54597,69187,011116,46929,13379,21652,624121,330131,54460,90251,81289,666106,45952,10538,56278,805102,80390,425180,20596,38146,21616,84674,01051,24454,679
Deferred Revenue 16,17714,16316,83819,38817,76318,04019,26415,18724,65121,0708,0923,80188,020100,1740000000000000000000000000000000000000
Other Current Liabilities 61,961,271-354,75853,460,301-8,143,620-15,465,797-9,002,749-12,560,836-11,420,904-7,268,776-10,820,381-11,752,285-8,549,88448,413,767-7,242,112427,057-216,583-173,366-186,590-169,389-185,829-176,490-158,148-183,446-145,399-136,645-155,783-199,370-167,935-164,400-157,400-162,024-126,949-125,424-156,307-157,099-180,414-211,505-184,677-121,632-149,926-164,066-189,444-132,722-187,862-139,170-122,418-129,2720-154,363-156,607-78,715
Total Current Liabilities 78,442,973354,75866,686,830238,436245,149245,703254,160170,513169,349170,996168,674257,83558,586,259190,785648,770216,583173,366186,590169,389185,829176,490158,148183,446145,399136,645155,783199,370167,935164,400157,400162,024126,949125,424156,307157,099180,414211,505184,677121,632149,926164,066189,444132,722187,862139,170122,418129,272377,376154,363156,60778,715
Non-Current Liabilities:
Long Term Debt 21,205,59125,442,63218,822,50823,688,76224,125,90724,018,53423,534,68823,643,52521,288,04819,890,91218,145,51317,455,73217,559,41217,164,83317,087,59716,099,04114,202,92613,863,86813,278,03611,077,56111,045,02610,981,01310,947,9627,651,5817,710,5627,169,9087,479,3444,671,0472,632,5692,579,8662,559,1631,549,0021,538,9871,537,8982,159,5132,166,7412,177,3692,169,1452,179,8432,075,9982,484,6182,458,8732,722,9432,696,6692,691,2972,632,6362,627,5235,356,6702,910,7822,917,7083,867,504
Deferred Revenue Non-Current 16,17714,16316,83819,38817,76318,04019,26415,18724,65121,0708,0923,80188,020100,1740000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 79,482,48725,428,46974,176,88023,669,37424,108,144-18,040-19,264-15,187-24,651-21,070-8,09217,451,931138,502,44917,064,6590000000000000000000000000000000000000
Other Non-Current Liabilities 11,999,966-25,442,63213,143,414-23,688,762-24,125,907-23,772,831-23,280,528-23,473,012-21,118,699-19,719,916-17,976,839-17,455,732-17,559,412-17,164,833-17,087,597-16,099,041-14,202,926-13,863,868-13,278,036-11,077,561-11,045,026-10,981,013-10,947,962-7,651,581-7,710,562-7,169,908-7,479,344-4,671,047-2,632,569-2,579,866-2,559,163-1,549,002-1,538,987-1,537,898-2,159,513-2,166,741-2,177,369-2,169,145-2,179,843-2,075,998-2,484,618-2,458,873-2,722,943-2,696,669-2,691,297-2,632,636-2,627,523-5,356,670-2,910,782-2,917,708-3,867,504
Total Non-Current Liabilities 112,704,22125,442,632106,159,64023,688,76224,125,907245,703254,160170,513169,349170,996168,67417,455,732138,590,46917,164,833128,928,20216,099,04114,202,92613,863,86813,278,03611,077,56111,045,02610,981,01310,947,9627,651,5817,710,5627,169,9087,479,3444,671,0472,632,5692,579,8662,559,1631,549,0021,538,9871,537,8982,159,5132,166,7412,177,3692,169,1452,179,8432,075,9982,484,6182,458,8732,722,9432,696,6692,691,2972,632,6362,627,52361,965,7922,910,7822,917,7083,867,504
Total Liabilities 191,147,194185,585,701172,846,470164,297,053162,815,471160,663,751166,495,305156,247,937158,770,568154,137,749145,272,064146,861,684138,590,469131,436,202128,928,202136,416,977114,624,238112,016,330111,493,845112,675,768110,148,692106,050,371108,906,072102,507,563102,302,971107,120,084104,875,193104,239,95498,870,73895,507,54092,644,22991,914,84987,856,49288,328,26680,940,21288,379,72588,968,75180,783,01268,752,93072,054,79072,143,11172,611,79164,239,96869,417,00067,333,95262,694,54564,832,03861,965,79255,860,14758,615,28549,061,559
Equity:
Preferred Stock 000000000000000000000000000000000135,945135,945000124,774000000000000
Common Stock 2,630,3612,630,3612,630,3612,630,3612,630,3612,630,3612,630,3612,630,3612,630,3612,630,3612,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,459,6972,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,0732,424,073
Retained Earnings 4,406,0975,050,4474,622,6564,281,9993,767,2434,319,6083,947,9643,476,8942,874,3282,239,8133,657,8633,044,9152,547,8463,787,4483,308,1272,567,4602,174,6952,057,2312,909,0722,482,5422,151,651419,537911,9781,086,545647,639206,488956,477813,674568,981457,6181,313,6331,871,9341,563,2451,154,6331,530,866892,155611,146416,1691,134,377732,155494,559343,6011,394,9431,115,994745,386388,3181,207,4672,480,5982,135,2101,805,4942,127,146
Accumulated Other Comprehensive Income/Loss 4,154,7231,655,5934,329,2514,148,4774,523,5344,284,3434,198,2973,841,8534,069,7904,391,0273,658,8713,710,5273,657,0542,752,7162,059,4291,956,6091,881,2891,660,7691,840,1521,762,9511,762,9521,762,9521,762,9522,535,2872,532,2351,533,5561,534,2281,544,0791,544,4651,450,5891,450,6861,421,9501,421,468-135,945-135,9452,82700-124,774000000000000
Other Total Stockholders Equity 3,994,5226,636,4593,977,6093,982,4533,982,4533,982,4533,982,4534,014,2784,014,2784,014,2783,259,9433,139,5053,139,5053,139,5054,132,2714,132,2714,132,2714,783,9194,783,9194,129,5354,129,5357,013,9266,101,9485,484,0105,484,0105,484,0565,149,6575,149,6585,149,6584,885,1024,443,4353,893,8863,893,8863,757,9413,757,9413,893,8853,893,8853,893,8853,484,5863,484,5863,484,5863,484,5862,865,2052,865,2042,884,8212,865,8682,343,613823,423823,423823,423823,423
Total Shareholders Equity 15,185,70315,972,86015,559,87715,043,29014,903,59115,216,76514,759,07513,963,38613,588,75713,275,47913,036,37412,354,64411,804,10212,139,36611,959,52411,116,03710,647,95210,961,61611,992,84010,834,72510,503,83511,656,11211,236,57511,529,91511,087,9579,648,17310,064,4359,931,4849,687,1779,217,3829,631,8279,611,8439,302,6727,336,6477,712,8807,212,9406,929,1046,734,1277,043,0366,640,8146,403,2186,252,2606,684,2216,405,2716,054,2805,678,2595,975,1535,728,0945,382,7065,052,9905,374,642
Total Equity 16,118,57716,915,12015,449,01815,012,54414,878,66815,198,19614,745,98613,959,43013,602,42313,319,62613,084,03312,395,55811,853,83412,188,15812,005,80011,165,03710,695,40511,009,62812,042,62910,884,49010,551,76311,706,10411,285,31511,576,54811,131,9889,691,30110,104,9759,973,4039,729,7289,256,6359,674,2289,652,8749,345,3357,381,9477,757,2187,256,0436,971,7486,776,1567,083,6076,676,0226,437,8016,287,4756,718,2656,442,9176,087,3475,712,6476,008,8405,742,3425,394,7325,065,0615,387,099
Total Liabilities & Shareholders Equity 207,265,771202,500,821188,295,488179,309,597177,694,139175,861,947181,241,291170,207,367172,372,991167,457,375158,356,097159,257,242150,444,303143,624,360140,934,002147,582,014125,319,643123,025,958123,536,474123,560,258120,700,455117,756,475120,191,387114,084,111113,434,959116,811,385114,980,168114,213,357108,600,466104,764,175102,318,457101,567,72397,201,82795,710,21388,697,43095,635,76895,940,49987,559,16875,836,53778,730,81278,580,91278,899,26670,958,23375,859,91773,421,29968,407,19270,840,87867,708,13461,254,87963,680,34654,448,658