BioVie Inc.
NASDAQ:BIVI
3.41 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20.023 | 23.844 | 30.35 | 20.227 | 21.215 | 19.461 | 31.276 | 45.749 | 21.231 | 18.642 | 24.507 | 30.392 | 20.488 | 4.512 | 11.351 | 11.876 | 13.196 | 0.037 | 0.004 | 0.003 | 0.249 | 0.34 | 0.972 | 1.63 | 2.136 | 0.046 | 0.028 | 0.002 | 0.022 | 0.005 | 0.035 | 0.005 | 0.009 | 0.124 | 0.233 | 0.25 | 0.266 | 0.267 | 0.279 | 0.288 | 0.318 | 0.333 | 0.345 | 0.407 | 0.446 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 14.478 | 12.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.023 | 23.844 | 30.35 | 20.227 | 21.215 | 33.939 | 43.798 | 45.749 | 21.231 | 18.642 | 24.507 | 30.392 | 20.488 | 4.512 | 11.351 | 11.876 | 13.196 | 0.037 | 0.004 | 0.003 | 0.249 | 0.34 | 0.972 | 1.63 | 2.136 | 0.046 | 0.028 | 0.002 | 0.022 | 0.005 | 0.035 | 0.005 | 0.009 | 0.124 | 0.233 | 0.25 | 0.266 | 0.267 | 0.279 | 0.288 | 0.318 | 0.333 | 0.345 | 0.407 | 0.446 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.128 | 0.204 | 0.19 | 0.335 | 1.549 | 0.103 | 0.25 | 0.483 | 0.718 | 0.276 | 0.285 | 0.155 | 0.106 | 0.187 | 0.043 | 0.027 | 0.052 | 0.376 | 0.577 | 0.551 | 0.516 | 0.334 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.005 | 0 | 0 | 0.014 | 0 | 0 |
Total Current Assets
| 20.151 | 24.048 | 30.54 | 20.562 | 22.764 | 34.041 | 44.047 | 45.99 | 21.59 | 18.78 | 24.792 | 30.547 | 20.594 | 4.605 | 11.394 | 11.903 | 13.248 | 0.413 | 0.581 | 0.554 | 0.765 | 0.674 | 1.007 | 1.63 | 2.136 | 0.046 | 0.028 | 0.002 | 0.022 | 0.005 | 0.035 | 0.005 | 0.009 | 0.131 | 0.233 | 0.25 | 0.266 | 0.269 | 0.282 | 0.293 | 0.318 | 0.333 | 0.36 | 0.407 | 0.446 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.391 | 0.407 | 0.422 | 0.06 | 0.071 | 0.081 | 0.091 | 0.1 | 0.109 | 0.118 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.35 | 0.408 | 0.465 | 0.522 | 0.58 | 0.637 | 0.694 | 0.752 | 0.809 | 0.866 | 0.924 | 0.981 | 1.039 | 1.096 | 1.153 | 1.211 | 1.268 | 1.325 | 1.383 | 1.44 | 1.497 | 1.555 | 1.612 | 1.669 | 1.727 | 1.784 | 1.841 | 1.899 | 1.956 | 2.013 | 2.071 | 2.128 | 2.185 | 2.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.696 | 0.753 | 0.811 | 0.868 | 0.925 | 0.983 | 1.04 | 1.097 | 1.155 | 1.212 | 1.27 | 1.327 | 1.384 | 1.442 | 1.499 | 1.556 | 1.614 | 1.671 | 1.728 | 1.786 | 1.843 | 1.9 | 1.958 | 2.015 | 2.072 | 2.13 | 2.187 | 2.244 | 2.302 | 2.359 | 2.416 | 2.474 | 2.531 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | 0 | -0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.087 | 1.16 | 1.233 | 0.929 | 0.996 | 1.064 | 1.135 | 1.202 | 1.269 | 1.335 | 1.397 | 1.327 | 1.384 | 1.442 | 1.499 | 1.556 | 1.614 | 1.671 | 1.728 | 1.786 | 1.843 | 1.9 | 1.958 | 2.015 | 2.072 | 2.13 | 2.187 | 2.244 | 2.302 | 2.359 | 2.416 | 2.474 | 2.531 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 21.238 | 25.208 | 31.773 | 21.49 | 23.76 | 35.105 | 45.183 | 47.192 | 22.859 | 20.115 | 26.188 | 31.873 | 21.978 | 6.047 | 12.893 | 13.46 | 14.861 | 2.084 | 2.309 | 2.34 | 2.608 | 2.574 | 2.964 | 3.645 | 4.208 | 2.175 | 2.215 | 2.246 | 2.323 | 2.364 | 2.452 | 2.478 | 2.54 | 2.719 | 0.233 | 0.25 | 0.266 | 0.269 | 0.282 | 0.293 | 0.318 | 0.333 | 0.36 | 0.407 | 0.446 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 3.587 | 4.41 | 0.004 | 0.003 | 0.003 | 0.005 | 3.245 | 0.003 | 0.002 | 1.206 | 1.663 | 0.679 | 0.996 | 1.428 | 0.322 | 0.203 | 1.259 | 1.3 | 1.085 | 0.684 | 0.443 | 0.179 | 0.105 | 0.183 | 0.884 | 0.746 | 0.629 | 0.468 | 0.471 | 0.33 | 0.506 | 0.381 | 0.294 | 0.001 | 0.001 | 0.009 | 0.001 | 0.001 | 0.005 | 0.002 | 0 | 0.003 | 0 | 0.009 |
Short Term Debt
| 0.064 | 5.762 | 8.05 | 10.244 | 9.385 | 9.15 | 6.434 | 0.084 | 0.081 | 0.078 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0.849 | 0.473 | 0.052 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.01 | 0.035 | 0.01 | 0.021 | 0.018 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -4.41 | -0.004 | -0.003 | -0.003 | -0.005 | 0 | -0.003 | -0.002 | -1.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | -0.684 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | -0.01 | -0.035 | -0.01 | -0.021 | -0.018 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.774 | 0.004 | 0.021 | 3.734 | 3.824 | 5.341 | 9.565 | 4.468 | 4.012 | 4.089 | 3.053 | 2.695 | 0.581 | 0 | 0 | 0 | 0 | 21.412 | 2.881 | 3.247 | 10.643 | 0 | 0 | 0 | 0 | 0.354 | 0.312 | 0.25 | 0.188 | 0.125 | 0.063 | 0.625 | 0.562 | 0.5 | 0.444 | 0.404 | 0.363 | 0.323 | 0.283 | 0.242 | 0.202 | 0.161 | 0 | 0.017 | 0 |
Total Current Liabilities
| 6.838 | 9.352 | 12.481 | 13.981 | 13.212 | 14.495 | 16.004 | 7.797 | 4.096 | 4.169 | 4.317 | 4.358 | 1.26 | 0.996 | 1.428 | 0.322 | 0.203 | 23.52 | 4.654 | 4.384 | 11.329 | 0.443 | 0.179 | 0.105 | 0.183 | 1.238 | 1.084 | 0.879 | 0.665 | 0.631 | 0.403 | 1.151 | 0.961 | 0.803 | 0.445 | 0.404 | 0.373 | 0.324 | 0.283 | 0.247 | 0.204 | 0.161 | 0.003 | 0.017 | 0.009 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.333 | 0.35 | 0.366 | 0.018 | 3 | 5.27 | 7.46 | 13.327 | 12.802 | 12.226 | 11.723 | 11.111 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.826 | 0.576 | 0.576 | 0 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.194 | 0.339 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.576 | 0 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.333 | 0.35 | 0.366 | 0.018 | 3 | 5.27 | 7.46 | 13.327 | 12.802 | 12.274 | 11.916 | 11.45 | 0.484 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0.473 | 1.137 | 0.002 | 0.443 | 0.179 | 0.105 | 0 | 0.826 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.517 | 0.389 | 0 | 0.001 | 0.001 | 0.009 | 0.001 | 0.001 | 0.005 | 0.002 | 0 | 0.003 | 0 | 0.009 |
Total Liabilities
| 7.171 | 9.702 | 12.847 | 13.999 | 16.212 | 19.764 | 23.464 | 21.124 | 16.898 | 16.444 | 16.234 | 15.808 | 1.744 | 0.996 | 1.491 | 0.385 | 0.266 | 23.583 | 4.654 | 4.384 | 11.329 | 0.443 | 0.179 | 0.105 | 0.183 | 2.064 | 1.66 | 1.455 | 1.241 | 1.207 | 0.979 | 1.151 | 0.961 | 0.803 | 0.445 | 0.404 | 0.373 | 0.324 | 0.283 | 0.247 | 0.204 | 0.161 | 0.003 | 0.017 | 0.009 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.005 | 0.007 | 0.009 | 0.011 | 0.012 | 0 | 0 | 0 |
Common Stock
| 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.065 | 0.051 | 0.032 | 0.032 | 0.032 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 |
Retained Earnings
| -338.71 | -334.233 | -329.292 | -320.338 | -311.936 | -301.226 | -292.114 | -277.073 | -261.386 | -250.97 | -242.881 | -235.84 | -230.426 | -224.885 | -93.353 | -90.36 | -87.302 | -41.038 | -21.884 | -21.517 | -28.182 | -7.262 | -6.606 | -5.758 | -5.258 | -4.769 | -4.193 | -3.501 | -2.998 | -2.335 | -1.892 | -1.713 | -1.356 | -1.004 | -0.735 | -0.677 | -0.627 | -0.572 | -0.518 | -0.469 | -0.398 | -0.339 | -0.166 | -0.118 | -0.071 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0.177 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.01 | 0 | 0 | 0 | 0 | -0.001 | -0.003 | -0.005 | -0.007 | -0.009 | -0.011 | -0.012 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 352.77 | 349.733 | 348.212 | 327.825 | 319.48 | 316.386 | 313.812 | 303.137 | 267.344 | 254.638 | 252.833 | 251.903 | 250.658 | 229.934 | 104.754 | 103.434 | 101.897 | 19.539 | 19.539 | 19.472 | 19.397 | 9.342 | 9.36 | 9.267 | 9.251 | 4.87 | 4.739 | 4.282 | 4.071 | 3.483 | 3.366 | 3.032 | 2.925 | 2.912 | 0.514 | 0.514 | 0.514 | 0.514 | 0.514 | 0.506 | 0.504 | 0.502 | 0.514 | 0.5 | 0.5 |
Total Shareholders Equity
| 14.067 | 15.506 | 18.926 | 7.491 | 7.548 | 15.34 | 21.718 | 26.068 | 5.961 | 3.671 | 9.955 | 16.065 | 20.234 | 5.05 | 11.402 | 13.075 | 14.596 | -21.499 | -2.344 | -2.044 | -8.721 | 2.131 | 2.785 | 3.541 | 4.025 | 0.111 | 0.555 | 0.791 | 1.082 | 1.157 | 1.473 | 1.327 | 1.578 | 1.916 | -0.211 | -0.155 | -0.107 | -0.054 | -0.001 | 0.046 | 0.115 | 0.171 | 0.357 | 0.39 | 0.437 |
Total Equity
| 14.067 | 15.506 | 18.926 | 7.491 | 7.548 | 15.34 | 21.718 | 26.068 | 5.961 | 3.671 | 9.955 | 16.065 | 20.234 | 5.05 | 11.402 | 13.075 | 14.596 | -21.499 | -2.344 | -2.044 | -8.721 | 2.131 | 2.785 | 3.541 | 4.025 | 0.111 | 0.555 | 0.791 | 1.082 | 1.157 | 1.473 | 1.327 | 1.578 | 1.916 | -0.211 | -0.155 | -0.107 | -0.054 | -0.001 | 0.046 | 0.115 | 0.171 | 0.357 | 0.39 | 0.437 |
Total Liabilities & Shareholders Equity
| 21.238 | 25.208 | 31.773 | 21.49 | 23.76 | 35.105 | 45.183 | 47.192 | 22.859 | 20.115 | 26.188 | 31.873 | 21.978 | 6.047 | 12.893 | 13.46 | 14.861 | 2.084 | 2.309 | 2.34 | 2.608 | 2.574 | 2.964 | 3.645 | 4.208 | 2.175 | 2.215 | 2.246 | 2.323 | 2.364 | 2.452 | 2.478 | 2.54 | 2.719 | 0.233 | 0.25 | 0.266 | 0.269 | 0.282 | 0.293 | 0.318 | 0.333 | 0.36 | 0.407 | 0.446 |