Birla Cable Limited
NSE:BIRLACABLE.NS
261.9 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 35.509 | 10.298 | 5.257 | 1.406 | 138.388 | 4.998 | 5.798 | 34.399 | 108.32 | 101.879 | 64.95 | 70.084 | 58.658 | 55.567 | 91.236 | 111.613 | 147.488 |
Short Term Investments
| 69.496 | 67.967 | 114.987 | 124.538 | 42.777 | -2.268 | 32.684 | -14.212 | -3.71 | 0 | -19.588 | 171.918 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35.509 | 78.265 | 5.257 | 1.406 | 138.388 | 4.998 | 5.798 | 34.399 | 108.32 | 101.879 | 64.95 | 242.002 | 58.658 | 55.567 | 91.236 | 111.613 | 147.488 |
Net Receivables
| 2,136.463 | 2,170.089 | 1,668.195 | 1,487.792 | 855.554 | 1,702.36 | 1,136.758 | 753.503 | 839.05 | 925.023 | 1,110.022 | 373.413 | 346.234 | 230.552 | 299.029 | 282.841 | 364.668 |
Inventory
| 761.919 | 1,029.146 | 828.877 | 709.578 | 715.393 | 726.603 | 665.079 | 494.647 | 446.412 | 437.653 | 534.113 | 297.087 | 175.555 | 147.747 | 159.337 | 208.842 | 359.246 |
Other Current Assets
| 62.215 | 96.772 | 34.577 | 0.025 | 989.697 | 9.872 | 29.145 | 9.741 | 64.397 | 99.615 | 6.145 | 4.242 | 2.777 | 1.847 | 2.703 | 3.399 | 14.427 |
Total Current Assets
| 2,996.106 | 3,374.272 | 2,536.906 | 2,198.801 | 1,843.478 | 2,443.833 | 1,836.78 | 1,292.29 | 1,458.179 | 1,564.17 | 1,715.23 | 916.744 | 583.224 | 435.713 | 552.305 | 606.695 | 885.829 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,173.865 | 864.142 | 758.393 | 790.011 | 847.503 | 739.163 | 608.054 | 560.147 | 610.94 | 420.046 | 399.246 | 337.186 | 324.175 | 352.336 | 327.439 | 327.462 | 278.254 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.805 | 0.735 | 0.099 | 0.706 | 1.313 | 1.92 | 2.527 | 1.833 | 0 | 0 | 0.008 | 0.11 | 0 | 0.806 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.805 | 0.735 | 0.099 | 0.706 | 1.313 | 1.92 | 2.527 | 1.833 | -207.113 | 0 | 0.008 | 0.11 | 0.345 | 0.806 | 1.267 | 1.239 | 1.473 |
Long Term Investments
| 382.849 | 283.117 | 123.353 | 130.305 | 88.663 | 192.987 | 119.974 | 204.815 | 194.313 | 140.619 | 160.207 | -31.299 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 34.33 | 37.39 | 36.276 | 15.765 | 6.233 | 17.805 | 42.742 | 12.8 | 0 | -160.207 | -0.11 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 27.107 | 50.675 | 3.485 | 10.638 | 8.589 | 22.916 | 7.064 | 10.695 | 247.493 | 57.876 | 206.213 | 185.841 | 145.219 | 140.619 | 140.619 | 140.619 | 140.619 |
Total Non-Current Assets
| 1,584.626 | 1,232.999 | 922.72 | 967.936 | 961.833 | 963.219 | 755.424 | 820.232 | 858.433 | 618.541 | 605.467 | 491.728 | 469.739 | 493.761 | 469.325 | 469.32 | 420.346 |
Total Assets
| 4,580.732 | 4,607.271 | 3,459.626 | 3,166.762 | 2,805.311 | 3,407.052 | 2,592.204 | 2,112.522 | 2,316.612 | 2,182.711 | 2,320.697 | 1,408.472 | 1,052.963 | 929.474 | 1,021.63 | 1,076.015 | 1,306.175 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 250.63 | 838.758 | 638.573 | 661.994 | 331.224 | 935.677 | 781.759 | 1.508 | 525.725 | 472.47 | 928.308 | 365.356 | 152.352 | 6.591 | 85.138 | 127.271 | 131.7 |
Short Term Debt
| 913.005 | 645.454 | 780.741 | 531.206 | 559.872 | 464.206 | 285.389 | 248.267 | 470.818 | 438.596 | 319.555 | 339.953 | 274.149 | 0 | 21.285 | 21.038 | 30.422 |
Tax Payables
| 0.306 | 6.262 | 9.458 | 0 | 0 | 5.949 | 9.396 | 10.082 | 6.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.306 | 62.921 | 45.937 | 56.831 | 93.75 | 91.696 | 76.919 | 630.908 | 82.477 | 47.029 | 45.567 | 22.838 | 4.861 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 70.784 | 66.528 | 36.407 | 1.572 | 0.453 | 2.553 | 44.978 | 80.977 | 87.358 | 167.999 | 50.092 | 45.733 | 31.994 | 86.777 | 16.791 | 25.285 | 13.498 |
Total Current Liabilities
| 1,234.725 | 1,613.661 | 1,501.658 | 1,251.603 | 985.299 | 1,494.132 | 1,189.045 | 961.66 | 1,166.378 | 1,126.094 | 1,343.522 | 773.88 | 463.356 | 93.368 | 123.214 | 173.594 | 175.62 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 741.275 | 641.155 | 44.011 | 177.932 | 204.126 | 129.334 | 119.469 | 117.806 | 164.171 | 135.869 | 151.334 | 1.265 | 7.191 | 222.305 | 240.855 | 267.68 | 438.315 |
Deferred Revenue Non-Current
| 0 | 641.839 | 41.177 | 171.947 | 194.978 | 131.324 | 21.248 | 4.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 92.295 | 56.333 | 46.542 | 51.937 | 55.947 | 64.288 | 47.545 | 59.814 | 52.2 | 37.7 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.409 | -639.877 | -39.123 | -169.743 | -192.922 | -129.334 | 0.467 | 14.92 | 16.58 | 14.458 | 11.604 | 10.897 | 16.854 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 835.979 | 699.45 | 92.607 | 232.073 | 262.129 | 195.612 | 188.729 | 197.15 | 232.951 | 188.027 | 197.438 | 12.162 | 24.045 | 222.305 | 240.855 | 267.68 | 438.315 |
Total Liabilities
| 2,070.704 | 2,313.111 | 1,594.265 | 1,483.676 | 1,247.428 | 1,689.744 | 1,377.774 | 1,158.81 | 1,399.329 | 1,314.121 | 1,540.96 | 786.042 | 487.401 | 315.673 | 364.069 | 441.274 | 613.935 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 2,112.1 | 2,157.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
Retained Earnings
| 1,535.669 | 1,387.557 | 1,102.162 | 912.935 | 829.374 | 893.332 | 460.831 | 259.052 | 227.238 | 178.545 | 119.692 | -37.615 | -94.483 | 0 | 0 | 0 | 32.195 |
Accumulated Other Comprehensive Income/Loss
| 2,210.028 | 406.603 | 263.199 | 270.151 | -364.172 | -249.798 | -154.247 | -864.323 | -796.671 | -777.38 | -766.588 | -817.693 | -851.836 | -816.729 | -796.191 | -779.5 | -743.512 |
Other Total Stockholders Equity
| -1,535.669 | 200 | 200 | 200 | -1,319.419 | -1,383.377 | 607.846 | 1,258.983 | 1,186.716 | 1,167.425 | 1,126.633 | 1,177.738 | 1,211.881 | 1,130.53 | 1,153.752 | 1,114.241 | 1,103.557 |
Total Shareholders Equity
| 2,510.028 | 2,294.16 | 1,865.361 | 1,683.086 | 1,557.883 | 1,717.308 | 1,214.43 | 953.712 | 917.283 | 868.59 | 779.737 | 622.43 | 565.562 | 613.801 | 657.561 | 634.741 | 692.24 |
Total Equity
| 2,510.028 | 2,294.16 | 1,865.361 | 1,683.086 | 1,557.883 | 1,717.308 | 1,214.43 | 953.712 | 917.283 | 868.59 | 779.737 | 622.43 | 565.562 | 613.801 | 657.561 | 634.741 | 692.24 |
Total Liabilities & Shareholders Equity
| 4,580.732 | 4,607.271 | 3,459.626 | 3,166.762 | 2,805.311 | 3,407.052 | 2,592.204 | 2,112.522 | 2,316.612 | 2,182.711 | 2,320.697 | 1,408.472 | 1,052.963 | 929.474 | 1,021.63 | 1,076.015 | 1,306.175 |