Bank of Ireland Group plc
ISE:BIRG.IR
8.45 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 438.5 | 438.5 | 373 | 373 | 424.5 | 424.5 | 280.5 | 280.5 | 144.5 | 144.5 | 355.5 | 355.5 | 168.5 | 168.5 | 7.5 | 7.5 | -378.5 | -378.5 | 124 | 124 | 97.5 | 97.5 | 135 | 135 | 175 | 175 | 141 | 141 | 191 | 191 | 180 | 180 | 219.5 | 219.5 | 161.5 | 161.5 | 308.5 | 308.5 | 221.5 | 221.5 | 171.5 | 171.5 | -10 | -10 | -231.5 | -231.5 | -358 | -368 | -541.5 | -541.5 | -541.5 | -47.5 | -47.5 | -47.5 | -47.5 | -237.5 | -237.5 | -237.5 | -237.5 | -1.75 | -1.75 | -1.75 | -1.75 | 482.966 | 482.966 | 384.187 | 482.966 | 463.209 | 463.209 | 459.154 | 489.371 | 367.189 | 367.039 | 424.385 | 388.373 | 355.749 | 353.498 | 275.227 | 317.443 | 291.917 | 291.863 | 233.251 | 309.04 | 268.507 | 272.031 | 182.952 | 287.846 | 237.975 | 238.564 | 204.017 | 279.941 | 243.689 | 223.554 | -3.224 | 269.5 | 179.118 | 178.468 | 152.515 | 229.75 | 191.358 | 197.623 | -5,755.44 | 200.619 | 253.035 | 2,528.515 | 150.464 | 150.464 | 125.577 | 125.577 | 125.577 | 125.577 | 115.451 | 115.451 | 115.451 | 115.451 | 80.025 | 80.025 | 80.025 | 80.025 | 69.375 | 69.375 | 69.375 | 69.375 | 31.6 | 31.6 | 31.6 | 31.6 | 18.3 | 18.3 | 18.3 | 18.3 |
Depreciation & Amortization
| 78 | 78 | -5.5 | -5.5 | 64 | 64 | -13 | -13 | 60 | 60 | -9.5 | -9.5 | 63 | 63 | -7 | -7 | 72.5 | 72.5 | -9.5 | -9.5 | 81.5 | 81.5 | -18 | -18 | 56.5 | 56.5 | -10 | -10 | 37 | 37 | -6.5 | -6.5 | 32.5 | 32.5 | -3 | -3 | 30.5 | 30.5 | -5 | -5 | 29.5 | 29.5 | -5.5 | -5.5 | 30.5 | 30.5 | 81 | -8 | 35.5 | 35.5 | 35.5 | 34 | 34 | 34 | 34 | 36.75 | 36.75 | 36.75 | 36.75 | 44.5 | 44.5 | 44.5 | 44.5 | 34.192 | 34.192 | 34.192 | 34.192 | 26.012 | 26.012 | 26.012 | 26.012 | 17.531 | 17.531 | 17.531 | 17.531 | 46.479 | 46.479 | 46.479 | 46.479 | 45.656 | 45.656 | 45.656 | 45.656 | 45.305 | 45.305 | 45.305 | 45.305 | 38.721 | 38.721 | 38.721 | 38.721 | 30.75 | 30.75 | 30.75 | 30.75 | 29.75 | 29.75 | 29.75 | 29.75 | 24.443 | 24.443 | 24.443 | 24.443 | 17.776 | 17.776 | 17.776 | 17.776 | 14.412 | 14.412 | 14.412 | 14.412 | 13.269 | 13.269 | 13.269 | 13.269 | 16.225 | 16.225 | 16.225 | 16.225 | 12.375 | 12.375 | 12.375 | 12.375 | 9.025 | 9.025 | 9.025 | 9.025 | 7.9 | 7.9 | 7.9 | 7.9 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,140 | 1,140 | 544 | 544 | -3,189 | -3,189 | 119 | 119 | 79.5 | 79.5 | 1,809 | 1,809 | 1,841.5 | 1,841.5 | 821 | 821 | -2,019 | -2,019 | 1,107.5 | 1,107.5 | -779 | -779 | -401.5 | -401.5 | -344.5 | -344.5 | -145 | -145 | 108 | 108 | -206.5 | -206.5 | -363 | -363 | 129.5 | 129.5 | -1,089.5 | -1,089.5 | 4,810.5 | 4,810.5 | -497.5 | -497.5 | 5,846.5 | 5,846.5 | -2,260 | -2,260 | -959 | -1,170.5 | -1,170.5 | -1,170.5 | -1,170.5 | -1,858.5 | -1,858.5 | -1,858.5 | -1,858.5 | -1,945 | -1,945 | -1,945 | -1,945 | -1,615 | -1,615 | -1,615 | -1,615 | -9.34 | -9.34 | -9.34 | -9.34 | 101.43 | 101.43 | 101.43 | 101.43 | 1,371.167 | 1,371.167 | 1,371.167 | 1,371.167 | 49.372 | 49.372 | 49.372 | 49.372 | 67.774 | 67.774 | 67.774 | 67.774 | 90.152 | 90.152 | 90.152 | 90.152 | 601.472 | 601.472 | 601.472 | 601.472 | 244.75 | 244.75 | 244.75 | 244.75 | -72.75 | -72.75 | -72.75 | -72.75 | 33.013 | 33.013 | 33.013 | 33.013 | 295.214 | 295.214 | 295.214 | 295.214 | -9.11 | -9.11 | -9.11 | -9.11 | 136.497 | 136.497 | 136.497 | 136.497 | 215.175 | 215.175 | 215.175 | 215.175 | -36.7 | -36.7 | -36.7 | -36.7 | 38.875 | 38.875 | 38.875 | 38.875 | -8.75 | -8.75 | -8.75 | -8.75 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.55 | 71.55 | 71.55 | 71.55 | -127.45 | -127.45 | -127.45 | -127.45 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,140 | 1,140 | 544 | 544 | -3,189 | -3,189 | 119 | 119 | 79.5 | 79.5 | 1,809 | 1,809 | 1,841.5 | 1,841.5 | 821 | 821 | -2,019 | -2,019 | 1,107.5 | 1,107.5 | -779 | -779 | -401.5 | -401.5 | -344.5 | -344.5 | -145 | -145 | 108 | 108 | -206.5 | -206.5 | -363 | -363 | 129.5 | 129.5 | -1,089.5 | -1,089.5 | 4,810.5 | 4,810.5 | -497.5 | -497.5 | 5,846.5 | 5,846.5 | -2,260 | -2,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.675 | -32.675 | -32.675 | -32.675 | 118.7 | 118.7 | 118.7 | 118.7 |
Other Non Cash Items
| -640 | -640 | -109.5 | -109.5 | -441.5 | -441.5 | 81 | 81 | 1,113 | 1,113 | -654 | -654 | -477.5 | -477.5 | -548 | -548 | 1,022.5 | 1,022.5 | -971.5 | -971.5 | 244.5 | 244.5 | 616.5 | 616.5 | 71 | 71 | -426 | -426 | 119.5 | 119.5 | -347 | -347 | 137 | 137 | -70 | -70 | 38 | 38 | -422 | -422 | 104 | 104 | -207 | -207 | 457 | 457 | 599.5 | 698.5 | 654 | 654 | 654 | 241.75 | 241.75 | 241.75 | 241.75 | 639.75 | 639.75 | 639.75 | 639.75 | 615 | 615 | 615 | 615 | 180.617 | 180.617 | 279.396 | 180.617 | 204.132 | 204.132 | 208.188 | 177.97 | -102.155 | -102.005 | -159.35 | -123.339 | -411.099 | -408.848 | -330.577 | -372.794 | 413.618 | 413.672 | 472.285 | 396.496 | -217.482 | -221.006 | -131.927 | -236.821 | -14.825 | -15.414 | 19.133 | -56.791 | -1.939 | 18.196 | 244.974 | -27.75 | 0.882 | 1.532 | 27.485 | -49.75 | -46.291 | -52.556 | 5,900.507 | -55.551 | -9.562 | -2,285.043 | 93.008 | 93.008 | -18.792 | -18.792 | -18.792 | -18.792 | 1.524 | 1.524 | 1.524 | 1.524 | 20.275 | 20.275 | 20.275 | 20.275 | -19.25 | -19.25 | -19.25 | -19.25 | -10.3 | -10.3 | -10.3 | -10.3 | -60.275 | -60.275 | -60.275 | -60.275 |
Operating Cash Flow
| 1,016.5 | 1,016.5 | 802 | 802 | -3,142 | -3,142 | 467.5 | 467.5 | 1,397 | 1,397 | 1,501 | 1,501 | 1,595.5 | 1,595.5 | 273.5 | 273.5 | -1,302.5 | -1,302.5 | 250.5 | 250.5 | -355.5 | -355.5 | 332 | 332 | -42 | -42 | -440 | -440 | 455.5 | 455.5 | -380 | -380 | 26 | 26 | 218 | 218 | -712.5 | -712.5 | 4,605 | 4,605 | -192.5 | -192.5 | 5,624 | 5,624 | -2,004 | -2,004 | 322.5 | 322.5 | -1,022.5 | -1,022.5 | -1,022.5 | -1,630.25 | -1,630.25 | -1,630.25 | -1,630.25 | -1,506 | -1,506 | -1,506 | -1,506 | -957.25 | -957.25 | -957.25 | -957.25 | 688.436 | 688.436 | 688.436 | 688.436 | 794.784 | 794.784 | 794.784 | 794.784 | 1,653.733 | 1,653.733 | 1,653.733 | 1,653.733 | 40.5 | 40.5 | 40.5 | 40.5 | 818.965 | 818.965 | 818.965 | 818.965 | 186.482 | 186.482 | 186.482 | 186.482 | 863.343 | 863.343 | 863.343 | 863.343 | 517.25 | 517.25 | 517.25 | 517.25 | 137 | 137 | 137 | 137 | 202.523 | 202.523 | 202.523 | 202.523 | 556.463 | 556.463 | 556.463 | 556.463 | 112.086 | 112.086 | 112.086 | 112.086 | 266.74 | 266.74 | 266.74 | 266.74 | 331.7 | 331.7 | 331.7 | 331.7 | 25.8 | 25.8 | 25.8 | 25.8 | 69.2 | 69.2 | 69.2 | 69.2 | -42.825 | -42.825 | -42.825 | -42.825 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -125.5 | -125.5 | 46.5 | 46.5 | -104.5 | -104.5 | 23 | 23 | -75 | -75 | 39.5 | 39.5 | -76 | -76 | 44.5 | 44.5 | -71.5 | -71.5 | 31.5 | 31.5 | -72 | -72 | 55.5 | 55.5 | -91.5 | -91.5 | 63.5 | 63.5 | -85.5 | -85.5 | 19 | 19 | -49.5 | -49.5 | 36 | 36 | -47.5 | -47.5 | 4.5 | 4.5 | -17 | -17 | 13.5 | 13.5 | -30 | -30 | 5 | 5 | 31.75 | 31.75 | 31.75 | 7.5 | 7.5 | 7.5 | 7.5 | 1.75 | 1.75 | 1.75 | 1.75 | -9 | -9 | -9 | -9 | -189.482 | -189.482 | -189.482 | -189.482 | -37.989 | -37.989 | -37.989 | -37.989 | -22.069 | -22.069 | -22.069 | -22.069 | -46.672 | -46.672 | -46.672 | -46.672 | -53.772 | -53.772 | -53.772 | -53.772 | -74.593 | -74.593 | -74.593 | -74.593 | -82.606 | -82.606 | -82.606 | -82.606 | -12.75 | -12.75 | -12.75 | -12.75 | 16.5 | 16.5 | 16.5 | 16.5 | 4.444 | 4.444 | 4.444 | 4.444 | -0.952 | -0.952 | -0.952 | -0.952 | -20.602 | -20.602 | -20.602 | -20.602 | -23.363 | -23.363 | -23.363 | -23.363 | -17.15 | -17.15 | -17.15 | -17.15 | -14 | -14 | -14 | -14 | -14.95 | -14.95 | -14.95 | -14.95 | -16.825 | -16.825 | -16.825 | -16.825 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | -142.5 | -142.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -582 | -582 | -582 | 0 | -1,523 | -1,523 | -1,523 | 0 | -1,190.75 | -1,190.75 | -1,190.75 | 0 | -1,020.5 | -1,020.5 | -1,020.5 | -662 | -662 | -662 | -662 | -961 | -961 | -961 | -961 | -836.5 | -836.5 | -836.5 | -836.5 | -1,392.5 | -1,392.5 | -1,392.5 | -1,392.5 | -5,383 | -5,383 | -5,383 | -5,383 | -2,026.5 | -2,026.5 | -2,026.5 | -2,026.5 | 0 | 0 | 0 | 0 | 501.17 | 501.17 | 501.17 | 501.17 | -1,465.868 | -1,465.868 | -1,465.868 | -1,465.868 | -1,896.079 | -1,896.079 | -1,896.079 | -1,896.079 | -1,038.345 | -1,038.345 | -1,038.345 | -1,038.345 | -682.606 | -682.606 | -682.606 | -682.606 | -302.719 | -302.719 | -302.719 | -302.719 | -557.301 | -557.301 | -557.301 | -557.301 | -228.75 | -228.75 | -228.75 | -228.75 | -64.5 | -64.5 | -64.5 | -64.5 | -196.175 | -196.175 | -196.175 | -196.175 | 0 | 0 | 0 | 0 | -104.119 | -104.119 | -104.119 | -104.119 | -152.432 | -152.432 | -152.432 | -152.432 | -118.25 | -118.25 | -118.25 | -118.25 | -10.55 | -10.55 | -10.55 | -10.55 | -95.325 | -95.325 | -95.325 | -95.325 | 1.7 | 1.7 | 1.7 | 1.7 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 800 | 0 | 708.5 | 708.5 | 708.5 | 0 | 1,000.25 | 1,000.25 | 1,000.25 | 0 | 798.5 | 798.5 | 798.5 | 1,077.25 | 1,077.25 | 1,077.25 | 1,077.25 | 805 | 805 | 805 | 805 | 637.25 | 637.25 | 637.25 | 637.25 | 1,503.25 | 1,503.25 | 1,503.25 | 1,503.25 | 6,790 | 6,790 | 6,790 | 6,790 | 3,343.75 | 3,343.75 | 3,343.75 | 3,343.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.95 | 37.95 | 37.95 | 37.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.265 | 61.265 | 61.265 | 61.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -35.5 | -35.5 | -152 | -152 | -270 | -270 | 254.5 | 254.5 | 2,281 | 2,281 | 750 | 750 | -292.5 | -292.5 | -258.5 | -258.5 | -770 | -770 | 403.5 | 403.5 | -37.5 | -37.5 | -800 | -800 | -940 | -940 | 151.5 | 151.5 | -632.5 | -632.5 | -489 | -489 | -64 | -64 | -178.5 | -178.5 | 1,076 | 1,076 | 282 | 282 | -442 | -442 | -215 | -215 | -151.5 | -151.5 | 775.5 | 775.5 | -142.5 | -142.5 | -142.5 | -1,414.5 | -1,414.5 | -1,414.5 | -1,414.5 | -1,319 | -1,319 | -1,319 | -1,319 | 9 | 9 | 9 | 9 | -311.688 | -311.688 | -311.688 | -311.688 | 1,503.857 | 1,503.857 | 1,503.857 | 1,503.857 | 1,880.198 | 1,880.198 | 1,880.198 | 1,880.198 | 1,085.016 | 1,085.016 | 1,085.016 | 1,085.016 | 736.379 | 736.379 | 736.379 | 736.379 | 377.312 | 377.312 | 377.312 | 377.312 | 639.907 | 639.907 | 639.907 | 639.907 | 241.5 | 241.5 | 241.5 | 241.5 | 48 | 48 | 48 | 48 | 191.73 | 191.73 | 191.73 | 191.73 | -60.313 | -60.313 | -60.313 | -60.313 | 124.72 | 124.72 | 124.72 | 124.72 | 175.795 | 175.795 | 175.795 | 175.795 | 135.4 | 135.4 | 135.4 | 135.4 | 24.55 | 24.55 | 24.55 | 24.55 | 110.275 | 110.275 | 110.275 | 110.275 | 15.125 | 15.125 | 15.125 | 15.125 |
Investing Cash Flow
| -161 | -161 | -105.5 | -105.5 | -374.5 | -374.5 | 279.5 | 279.5 | 2,063.5 | 2,063.5 | 789.5 | 789.5 | -368.5 | -368.5 | -214 | -214 | -841.5 | -841.5 | 435 | 435 | -109.5 | -109.5 | -744.5 | -744.5 | -1,031.5 | -1,031.5 | 191 | 191 | -718 | -718 | -470 | -470 | -113.5 | -113.5 | -142.5 | -142.5 | 1,028.5 | 1,028.5 | 286.5 | 286.5 | -459 | -459 | -201.5 | -201.5 | -181.5 | -181.5 | 780.5 | 780.5 | 142.5 | 142.5 | 142.5 | 3,175 | 3,175 | 3,175 | 3,175 | 1,328.25 | 1,328.25 | 1,328.25 | 1,328.25 | -1 | -1 | -1 | -1 | 319.603 | 319.603 | 319.603 | 319.603 | -1,492.442 | -1,492.442 | -1,492.442 | -1,492.442 | -1,873.804 | -1,873.804 | -1,873.804 | -1,873.804 | -1,029.28 | -1,029.28 | -1,029.28 | -1,029.28 | -717.913 | -717.913 | -717.913 | -717.913 | -340.931 | -340.931 | -340.931 | -340.931 | -605.774 | -605.774 | -605.774 | -605.774 | -241.5 | -241.5 | -241.5 | -241.5 | -48 | -48 | -48 | -48 | -191.73 | -191.73 | -191.73 | -191.73 | 60.313 | 60.313 | 60.313 | 60.313 | -109.261 | -109.261 | -109.261 | -109.261 | -175.795 | -175.795 | -175.795 | -175.795 | -135.4 | -135.4 | -135.4 | -135.4 | -24.55 | -24.55 | -24.55 | -24.55 | -110.275 | -110.275 | -110.275 | -110.275 | -15.125 | -15.125 | -15.125 | -15.125 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 142 | 142 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.75 | 2.75 | 2.75 | 2.75 | 3.5 | 3.5 | 3.5 | 3.5 | 4.444 | 4.444 | 4.444 | 4.444 | 63.804 | 63.804 | 63.804 | 63.804 | 2.73 | 2.73 | 2.73 | 2.73 | 2.127 | 2.127 | 2.127 | 2.127 | 1.4 | 1.4 | 1.4 | 1.4 | 24.975 | 24.975 | 24.975 | 24.975 | 10.325 | 10.325 | 10.325 | 10.325 | 37.55 | 37.55 | 37.55 | 37.55 |
Common Stock Repurchased
| -179 | -179 | 0 | 0 | -62.5 | -62.5 | 0 | 0 | -25 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -325 | -325 | -325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134.25 | -134.25 | -134.25 | -134.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | -1.75 | -1.75 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | -110.5 | -110.5 | -110.5 | -110.5 | 0 | 0 | 0 | 0 | -8.571 | -8.571 | -8.571 | -8.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.4 | -21.4 | -21.4 | -21.4 | 0 | 0 | 0 | 0 | -1.625 | -1.625 | -1.625 | -1.625 |
Dividends Paid
| -327.5 | -327.5 | -17.5 | -17.5 | -129.5 | -129.5 | -18 | -18 | -43.5 | -43.5 | -17 | -17 | -17 | -17 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | -86.5 | -86.5 | 0 | 0 | -62 | -62 | 0 | 0 | -15.5 | -15.5 | -16 | -16 | -87.5 | -87.5 | -2 | -2 | -68.5 | -68.5 | -2 | -2 | -68.5 | -68.5 | -24 | -24 | -96 | -96 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -128.5 | -128.5 | -1,115 | -1,115 | 1,000.5 | 1,000.5 | -1,557 | -1,557 | 281.5 | 281.5 | 864 | 864 | 6,098.5 | 6,098.5 | 1,174 | 1,174 | 1,838.5 | 1,838.5 | 1,850.5 | 1,850.5 | -446 | -446 | 649 | 649 | -43.5 | -43.5 | 1,458.5 | 1,458.5 | -45 | -45 | 440 | 440 | -989 | -989 | 318.5 | 318.5 | 320 | 320 | -4,867.5 | -4,867.5 | 178 | 178 | -4,879.5 | -4,879.5 | -141.5 | -141.5 | -3,270.5 | -3,270.5 | -216.25 | -216.25 | -216.25 | -175 | -175 | -175 | -175 | -366.5 | -366.5 | -366.5 | -366.5 | -212.75 | -212.75 | -212.75 | -212.75 | -274.646 | -274.646 | -274.646 | -274.646 | 143.911 | 143.911 | 143.911 | 143.911 | -177.79 | -177.79 | -177.79 | -177.79 | -140.4 | -140.4 | -140.4 | -140.4 | -167.202 | -167.202 | -167.202 | -167.202 | -130.194 | -130.194 | -130.194 | -130.194 | -67.691 | -67.691 | -67.691 | -67.691 | 2 | 2 | 2 | 2 | -107 | -107 | -107 | -107 | 4.444 | 4.444 | 4.444 | 4.444 | 55.234 | 55.234 | 55.234 | 55.234 | 2.73 | 2.73 | 2.73 | 2.73 | 2.127 | 2.127 | 2.127 | 2.127 | 1.4 | 1.4 | 1.4 | 1.4 | 3.575 | 3.575 | 3.575 | 3.575 | 10.325 | 10.325 | 10.325 | 10.325 | 35.925 | 35.925 | 35.925 | 35.925 |
Financing Cash Flow
| -456 | -456 | -1,132.5 | -1,132.5 | 871 | 871 | -1,575 | -1,575 | 238 | 238 | 847 | 847 | 6,081.5 | 6,081.5 | 1,161.5 | 1,161.5 | 1,838.5 | 1,838.5 | 1,850.5 | 1,850.5 | -532.5 | -532.5 | 649 | 649 | -105.5 | -105.5 | 1,458.5 | 1,458.5 | -60.5 | -60.5 | 424 | 424 | -1,076.5 | -1,076.5 | 316.5 | 316.5 | 251.5 | 251.5 | -4,869.5 | -4,869.5 | 109.5 | 109.5 | -4,903.5 | -4,903.5 | -237.5 | -237.5 | -3,272.5 | -3,272.5 | -216.25 | -216.25 | -216.25 | -175 | -175 | -175 | -175 | -366.5 | -366.5 | -366.5 | -366.5 | -212.75 | -212.75 | -212.75 | -212.75 | -274.646 | -274.646 | -274.646 | -274.646 | 143.911 | 143.911 | 143.911 | 143.911 | -177.79 | -177.79 | -177.79 | -177.79 | -140.4 | -140.4 | -140.4 | -140.4 | -167.202 | -167.202 | -167.202 | -167.202 | -130.194 | -130.194 | -130.194 | -130.194 | -67.691 | -67.691 | -67.691 | -67.691 | 2 | 2 | 2 | 2 | -107 | -107 | -107 | -107 | 4.444 | 4.444 | 4.444 | 4.444 | 55.234 | 55.234 | 55.234 | 55.234 | 2.73 | 2.73 | 2.73 | 2.73 | 2.127 | 2.127 | 2.127 | 2.127 | 1.4 | 1.4 | 1.4 | 1.4 | 3.575 | 3.575 | 3.575 | 3.575 | 10.325 | 10.325 | 10.325 | 10.325 | 35.925 | 35.925 | 35.925 | 35.925 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -18.5 | -18.5 | 16 | 16 | -35 | -35 | 47 | 47 | 38 | 38 | -26 | -26 | -87 | -87 | -45 | -45 | 99 | 99 | -64 | -64 | 14 | 14 | 15.5 | 15.5 | 1 | 1 | 6.5 | 6.5 | 58 | 58 | -68.5 | -68.5 | 320.5 | 320.5 | 55.5 | 55.5 | -256 | -256 | -39 | -39 | -89.5 | -89.5 | -53 | -53 | 170 | 170 | -28 | -28 | 736.25 | 736.25 | 736.25 | 539.5 | 539.5 | 539.5 | 539.5 | 281.25 | 281.25 | 281.25 | 281.25 | 1,074 | 1,074 | 1,074 | 1,074 | 103.685 | 103.685 | 103.685 | 103.685 | 87.769 | 87.769 | 87.769 | 87.769 | 634.02 | 634.02 | 634.02 | 634.02 | 127.672 | 127.672 | 127.672 | 127.672 | 179.58 | 179.58 | 179.58 | 179.58 | 51.483 | 51.483 | 51.483 | 51.483 | -124.482 | -124.482 | -124.482 | -124.482 | -85 | -85 | -85 | -85 | -51.5 | -51.5 | -51.5 | -51.5 | 34.918 | 34.918 | 34.918 | 34.918 | -358.701 | -358.701 | -358.701 | -358.701 | -13.428 | -13.428 | -13.428 | -13.428 | -92.437 | -92.437 | -92.437 | -92.437 | -14.65 | -14.65 | -14.65 | -14.65 | -17.475 | -17.475 | -17.475 | -17.475 | -32.35 | -32.35 | -32.35 | -32.35 | 12.925 | 12.925 | 12.925 | 12.925 |
Net Change In Cash
| 381 | 381 | -420 | -34,901 | -2,680.5 | -2,680.5 | -781 | -781 | 3,736.5 | 3,736.5 | 3,111.5 | 3,111.5 | 7,221.5 | 7,221.5 | 1,176 | 1,176 | -206.5 | -206.5 | 2,472 | 2,472 | 4,294.75 | 744.25 | 744.25 | 252 | 5,294.75 | -463 | -463 | 1,216 | 5,694.25 | 475.5 | 475.5 | -494.5 | 6,544.25 | -669 | -669 | -7,336.25 | 7,715.75 | 379.5 | 379.5 | -7,126.75 | 6,802.5 | -324.25 | -324.25 | -7,133.5 | 6,240 | -893.5 | 10,746 | -360 | -360 | -360 | -360 | 1,909.25 | 1,909.25 | 1,909.25 | 1,909.25 | -263 | -263 | -263 | -263 | -97 | -97 | -97 | -97 | 837.077 | 837.077 | 837.077 | 837.077 | -465.979 | -465.979 | -465.979 | -465.979 | 236.159 | 236.159 | 236.159 | 236.159 | -1,001.509 | -1,001.509 | -1,001.509 | -1,001.509 | 113.429 | 113.429 | 113.429 | 113.429 | -233.16 | -233.16 | -233.16 | -233.16 | 65.396 | 65.396 | 65.396 | 65.396 | 192.75 | 192.75 | 192.75 | 192.75 | -69.5 | -69.5 | -69.5 | -69.5 | 50.155 | 50.155 | 50.155 | 50.155 | 313.308 | 313.308 | 313.308 | 313.308 | -7.872 | -7.872 | -7.872 | -7.872 | 0.635 | 0.635 | 0.635 | 0.635 | 183.05 | 183.05 | 183.05 | 183.05 | -12.65 | -12.65 | -12.65 | -12.65 | -63.1 | -63.1 | -63.1 | -63.1 | -9.1 | -9.1 | -9.1 | -9.1 |
Cash At End Of Period
| 381 | 381 | -420 | -420 | 34,481 | -2,680.5 | -781 | 40,623 | 41,404 | 3,736.5 | 3,111.5 | 30,819.5 | 27,708 | 7,221.5 | 1,176 | 12,089 | 10,913 | -206.5 | 2,472 | 8,854 | 6,382 | 2,831.5 | 2,831.5 | 8,097 | 7,845 | 2,087.25 | 2,087.25 | 8,985 | 7,769 | 2,550.25 | 2,550.25 | 8,793.5 | 9,288 | 2,074.75 | 2,074.75 | 2,743.75 | 10,080 | 2,743.75 | 2,743.75 | 2,364.25 | 9,491 | 2,364.25 | 2,364.25 | 2,688.5 | 9,822 | 2,688.5 | 14,328 | 3,583 | 3,583 | 3,583 | 3,583 | 3,943 | 3,943 | 3,943 | 3,943 | 2,033.75 | 2,033.75 | 2,033.75 | 2,033.75 | 1,814.75 | 1,814.75 | 1,814.75 | 1,814.75 | 1,910.809 | 1,910.809 | 1,910.809 | 1,910.809 | 1,073.996 | 1,073.996 | 1,073.996 | 1,073.996 | 1,539.675 | 1,539.675 | 1,539.675 | 1,539.675 | 399.794 | 399.794 | 399.794 | 399.794 | 347.593 | 347.593 | 347.593 | 347.593 | 169.321 | 169.321 | 169.321 | 169.321 | 141.978 | 141.978 | 141.978 | 141.978 | 737.25 | 737.25 | 737.25 | 737.25 | 330.75 | 330.75 | 330.75 | 330.75 | 419.331 | 419.331 | 419.331 | 419.331 | 369.176 | 369.176 | 369.176 | 369.176 | 55.71 | 55.71 | 55.71 | 55.71 | 63.582 | 63.582 | 63.582 | 63.582 | 509.825 | 509.825 | 509.825 | 509.825 | 326.775 | 326.775 | 326.775 | 326.775 | 337.95 | 337.95 | 337.95 | 337.95 | 401.05 | 401.05 | 401.05 | 401.05 |