Bank of Ireland Group plc
ISE:BIRG.IR
8.45 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q3 | 2009 Q1 | 2008 Q3 | 2008 Q1 | 2007 Q3 | 2007 Q1 | 2006 Q3 | 2006 Q1 | 2005 Q3 | 2005 Q1 | 2004 Q3 | 2004 Q1 | 2003 Q3 | 2003 Q1 | 2002 Q3 | 2002 Q1 | 2001 Q3 | 2001 Q1 | 2000 Q3 | 2000 Q1 | 1999 Q3 | 1999 Q1 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31,144 | 31,144 | 33,025 | 31,487 | 31,626 | 34,050 | 38,105 | 36,150 | 38,731 | 41,253 | 32,818 | 30,904 | 25,239 | 27,699 | 12,429 | 10,852 | 9,554 | 9,385 | 10,097 | 8,061 | 3,521 | 3,281 | 7,769 | 5,890 | 6,910 | 5,246 | 9,074 | 6,711 | 5,233 | 4,943 | 6,837 | 4,864 | 7,593 | 5,990 | 8,495 | 6,166 | 7,041 | 5,261 | 7,186 | 4,793 | 6,748 | 4,723 | 8,059 | 5,901 | 7,336 | 4,677 | 10,594 | 12,077 | 10,178 | 531 | 4,823 | 1,977 | 4,111 | 3,739 | 1,652 | 7,143 | 1,208.828 | 4,214 | 1,677.567 | 3,838 | 1,450.427 | 2,159.233 | 2,636.102 | 1,978.827 | 887.875 | 1,184.334 | 348.355 | 567.914 | 738.752 | 2,949 | 2,455.508 | 4,551 | 1,558.831 | 2,327.43 | 518.034 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 31,144 | 31,144 | 33,025 | 31,487 | 31,626 | 34,050 | 38,105 | 36,150 | 38,731 | 41,253 | 32,818 | 30,904 | 25,239 | 27,699 | 12,429 | 10,852 | 9,554 | 9,385 | 10,097 | 8,061 | 3,521 | 3,281 | 7,769 | 5,890 | 6,910 | 5,246 | 9,074 | 6,711 | 5,233 | 4,943 | 6,837 | 4,864 | 7,593 | 5,990 | 8,495 | 6,166 | 7,041 | 5,261 | 7,186 | 4,793 | 6,748 | 4,723 | 8,059 | 5,901 | 7,336 | 4,677 | 10,594 | 12,077 | 10,178 | 531 | 4,823 | 1,977 | 4,111 | 3,739 | 1,652 | 7,143 | 1,208.828 | 4,214 | 1,677.567 | 3,838 | 1,450.427 | 2,159.233 | 2,636.102 | 1,978.827 | 887.875 | 1,184.334 | 348.355 | 567.914 | 738.752 | 2,949 | 2,455.508 | 4,551 | 1,558.831 | 2,327.43 | 518.034 |
Net Receivables
| 0 | 0 | 1,127 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 910 | 0 | 0 | 0 | 852 | 0 | 0 | 0 | 758 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 836 | 0 | 0 | 0 | 940 | 0 | 0 | 0 | 946 | 0 | 1,043 | 0 | 1,115 | 0 | 0 | 0 | 0 | 1,722 | 0 | 2,309 | 0 | 2,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,528.254 | 85,172.11 | 88,797.344 | 74,549 | 71,892.183 | 62,482 | 0 | 0 | 0 |
Total Current Assets
| 31,144 | 31,144 | 34,152 | 31,487 | 31,626 | 34,050 | 39,033 | 36,150 | 38,731 | 41,253 | 33,728 | 30,904 | 25,239 | 27,699 | 13,281 | 10,852 | 9,554 | 9,385 | 10,855 | 8,061 | 3,521 | 3,281 | 8,536 | 5,890 | 6,910 | 5,246 | 9,762 | 6,711 | 5,233 | 4,943 | 7,557 | 4,864 | 7,593 | 5,990 | 9,268 | 6,166 | 7,041 | 5,261 | 8,022 | 4,793 | 6,748 | 4,723 | 8,999 | 5,901 | 7,336 | 4,677 | 11,540 | 12,077 | 11,221 | 531 | 5,938 | 1,977 | 4,111 | 3,739 | 1,652 | 8,865 | 1,208.828 | 6,523 | 1,677.567 | 6,772 | 1,450.427 | 2,159.233 | 2,636.102 | 1,978.827 | 887.875 | 1,184.334 | 87,876.609 | 85,740.024 | 89,536.096 | 77,498 | 74,347.69 | 67,033 | 1,558.831 | 2,327.43 | 518.034 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 813 | 813 | 800 | 793 | 831 | 831 | 802 | 789 | 816 | 816 | 820 | 811 | 846 | 846 | 889 | 872 | 950 | 950 | 1,009 | 988 | 1,020 | 1,020 | 438 | 425 | 424 | 424 | 434 | 423 | 348 | 348 | 353 | 339 | 323 | 323 | 334 | 329 | 323 | 323 | 324 | 318 | 315 | 315 | 322 | 316 | 323 | 323 | 333 | 343 | 336 | 351 | 372 | 408 | 476 | 1,905 | 597 | 593 | 2,048.351 | 665 | 715.468 | 860 | 694.875 | 1,235.831 | 1,227.179 | 1,266.19 | 1,216.431 | 1,205.384 | 1,243.546 | 1,233.348 | 1,270.039 | 1,150 | 1,002.155 | 975 | 771.419 | 835.488 | 793.47 |
Goodwill
| 0 | 0 | 300 | 300 | 0 | 0 | 299 | 299 | 277 | 277 | 27 | 27 | 26 | 26 | 25 | 25 | 25 | 25 | 36 | 36 | 34 | 34 | 34 | 34 | 31 | 31 | 31 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 46 | 47 | 47 | 319 | 293 | 0 | 347 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,493 | 1,493 | 1,108 | 1,108 | 1,350 | 1,350 | 977 | 977 | 915 | 915 | 825 | 825 | 771 | 771 | 726 | 726 | 695 | 695 | 802 | 802 | 777 | 777 | 768 | 768 | 755 | 755 | 748 | 748 | 702 | 702 | 635 | 635 | 534 | 534 | 526 | 526 | 433 | 433 | 410 | 410 | 361 | 361 | 374 | 374 | 371 | 371 | 371 | 0 | 393 | 387 | 408 | 450 | 475 | 485 | 565 | 1,140 | 909.599 | 1,192 | 957.371 | 590 | 800.436 | 315.515 | 284.68 | 146.91 | 252.208 | 265.423 | 428.355 | 270.763 | 296.379 | 0 | 193.856 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,493 | 1,493 | 1,408 | 1,408 | 1,350 | 1,350 | 1,276 | 1,276 | 1,192 | 1,192 | 852 | 852 | 797 | 797 | 751 | 751 | 720 | 720 | 838 | 838 | 811 | 811 | 802 | 802 | 786 | 786 | 779 | 779 | 702 | 702 | 635 | 635 | 534 | 534 | 526 | 526 | 433 | 433 | 410 | 410 | 361 | 361 | 374 | 374 | 371 | 371 | 371 | 375 | 393 | 387 | 452 | 496 | 522 | 532 | 884 | 1,433 | 909.599 | 1,539 | 957.371 | 965 | 800.436 | 315.515 | 284.68 | 146.91 | 252.208 | 265.423 | 428.355 | 270.763 | 296.379 | 227 | 193.856 | 9 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 16,312 | 0 | 33,743 | 0 | 15,178 | 0 | 31,178 | 0 | 9,221 | 0 | 38,016 | 0 | 21,667 | 0 | 35,263 | 0 | 19,499 | 0 | 34,693 | 0 | 19,672 | 0 | 18,473 | 0 | 17,374 | 0 | 31,151 | 0 | 18,624 | 0 | 30,005 | 0 | 18,329 | 0 | 29,359 | 0 | 21,553 | 0 | 31,582 | 0 | 21,366 | 0 | 30,907 | 0 | 22,936 | 31,705 | 30,787 | 31,170 | 37,352 | 37,751 | 40,706 | 46,314 | 44,540 | 44,942 | 47,504.498 | 49,624 | 43,931.134 | 41,586 | 29,153.989 | 21,313.068 | 18,997.144 | 15,656.11 | 14,614.333 | 12,302.791 | 12,674.453 | 10,893.614 | 10,518.161 | 17,201 | 7,781.442 | 11,855 | 5,938.56 | 11,988.867 | 5,048.389 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 125,684 | 125,684 | -18,520 | 122,020 | -35,924 | 119,985 | -17,256 | 112,474 | -33,186 | 112,892 | -10,893 | 122,701 | -39,659 | 120,590 | -23,307 | 121,279 | -36,933 | 120,560 | -21,346 | 122,031 | -36,524 | 120,870 | -20,912 | 116,552 | -19,683 | 115,371 | -18,587 | 114,641 | -32,201 | 116,026 | -19,612 | 116,829 | -30,862 | 119,420 | -19,189 | 123,939 | -30,115 | 125,434 | -22,287 | 124,279 | -32,258 | 125,551 | -22,062 | 125,542 | -31,601 | 128,866 | -23,640 | -32,423 | -31,516 | -31,908 | -38,176 | -38,655 | -41,704 | -48,751 | -46,021 | -46,968 | -50,462.448 | -51,828 | -45,603.973 | -43,411 | -30,649.3 | -22,864.414 | -20,509.003 | -17,069.21 | -16,082.972 | -13,773.597 | -12,674.453 | -10,893.614 | -10,518.161 | -17,201 | -7,781.442 | -11,855 | -6,709.979 | -12,824.355 | -5,841.858 |
Total Non-Current Assets
| 127,990 | 127,990 | 18,520 | 124,221 | 35,924 | 122,166 | 17,256 | 114,539 | 33,186 | 114,900 | 10,893 | 124,364 | 39,659 | 122,233 | 23,307 | 122,902 | 36,933 | 122,230 | 21,346 | 123,857 | 36,524 | 122,701 | 20,912 | 117,779 | 19,683 | 116,581 | 18,587 | 115,843 | 32,201 | 117,076 | 19,612 | 117,803 | 30,862 | 120,277 | 19,189 | 124,794 | 30,115 | 126,190 | 22,287 | 125,007 | 32,258 | 126,227 | 22,062 | 126,232 | 31,601 | 129,560 | 23,640 | 32,423 | 31,516 | 31,908 | 38,176 | 38,655 | 41,704 | 48,751 | 46,021 | 46,968 | 50,462.448 | 51,828 | 45,603.973 | 43,411 | 30,649.3 | 22,864.414 | 20,509.003 | 17,069.21 | 16,082.972 | 13,773.597 | 1,671.902 | 1,504.11 | 1,566.418 | 1,377 | 1,196.011 | 984 | 6,709.979 | 12,824.355 | 5,841.858 |
Total Assets
| 159,134 | 159,134 | 155,708 | 155,708 | 156,216 | 156,216 | 151,324 | 150,689 | 156,153 | 156,153 | 155,268 | 155,268 | 149,932 | 149,932 | 133,754 | 133,754 | 131,615 | 131,615 | 131,883 | 131,918 | 125,982 | 125,982 | 123,669 | 123,669 | 121,856 | 121,827 | 122,554 | 122,554 | 122,019 | 122,019 | 123,129 | 122,667 | 126,267 | 126,267 | 130,960 | 130,960 | 131,451 | 131,451 | 129,800 | 129,800 | 130,950 | 130,950 | 132,137 | 132,133 | 134,237 | 134,237 | 148,146 | 157,829 | 154,880 | 155,438 | 167,473 | 180,449 | 184,295 | 194,116 | 204,279 | 197,434 | 199,976.633 | 188,813 | 177,660.553 | 162,354 | 146,102.422 | 126,415.777 | 116,318.204 | 106,297.429 | 92,314.954 | 89,259.756 | 89,548.511 | 87,244.134 | 91,102.514 | 78,875 | 75,543.701 | 68,017 | 59,774.306 | 54,314.316 | 53,850.979 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 324 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 245 | 0 | 329 | 0 | 406 | 0 | 0 | 0 | 532 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 1,104 | 0 | 1,074 | 0 | 1,025 | 0 | 0 | 929 | 0 | 1,052 | 0 | 1,045 | 0 | 1,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 23 | 0 | 19 | 0 | 8 | 0 | 21 | 0 | 18 | 0 | 39 | 0 | 12 | 0 | 33 | 0 | 33 | 0 | 22 | 0 | 11 | 0 | 0 | 0 | 12 | 0 | 21 | 0 | 19 | 0 | 55 | 0 | 35 | 0 | 36 | 0 | 30 | 0 | 32 | 0 | 28 | 0 | 50 | 0 | 23 | 74 | 86 | 156 | 139 | 0 | 0 | 0 | 0 | 102 | 0 | 105 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.826 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -347 | 0 | -19 | 0 | -147 | 0 | -21 | 0 | -125 | 0 | -39 | 0 | -137 | 0 | -33 | 0 | -228 | 0 | -22 | 0 | -239 | 0 | 0 | 0 | -216 | 0 | -21 | 0 | -264 | 0 | -384 | 0 | -441 | 0 | -36 | 0 | -562 | 0 | -32 | 0 | -718 | 0 | -50 | 0 | -1,127 | -74 | -1,160 | -156 | -139 | 0 | 0 | -929 | 0 | -102 | 0 | -592 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.826 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 324 | 781 | 0 | 0 | 139 | 511 | 0 | 0 | 107 | 388 | 0 | 0 | 125 | 372 | 0 | 0 | 195 | 251 | 0 | 0 | 228 | 261 | 0 | 0 | 204 | 355 | 0 | 0 | 245 | 393 | 329 | 486 | 406 | 584 | 0 | 0 | 344 | 695 | 0 | 0 | 690 | 862 | 0 | 0 | 1,104 | 0 | 1,074 | 0 | 1,025 | 0 | 0 | 0 | 0 | 1,052 | 0 | 558 | 0 | 1,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11,705 | 11,705 | 10,268 | 10,268 | 10,094 | 10,094 | 8,518 | 8,518 | 23,034 | 11,338 | 9,016 | 9,016 | 22,549 | 9,221 | 6,549 | 6,549 | 10,900 | 8,968 | 12,565 | 8,458 | 11,415 | 9,169 | 9,602 | 9,602 | 12,986 | 8,674 | 9,748 | 9,748 | 13,783 | 9,082 | 9,972 | 9,972 | 13,093 | 13,093 | 12,479 | 12,479 | 15,336 | 15,336 | 13,390 | 13,390 | 23,435 | 14,612 | 15,401 | 15,401 | 17,971 | 18,140 | 0 | 19,473 | 0 | 24,773 | 0 | 45,706 | 46,053 | 7,942 | 69,216 | 0 | 93,016.005 | 0 | 53,422.112 | 0 | 0 | 20,530.838 | 13,085.617 | 12,900.524 | 11,337.346 | 9,625.684 | 8,034.444 | 6,367.515 | 5,439.104 | 2,510 | 4,377.061 | 1,866 | 2,368.222 | 1,389.093 | 2,336.37 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -10,268 | 132,098 | -10,094 | 0 | -8,518 | 130,138 | -23,034 | 0 | -9,016 | 134,526 | -22,549 | 0 | -6,549 | 117,212 | -10,900 | 0 | -12,565 | 113,456 | -11,415 | 0 | -9,602 | 103,755 | -12,986 | 0 | -9,748 | 102,784 | -13,783 | 0 | -9,972 | 102,883 | -13,093 | 103,984 | -12,479 | 107,368 | -15,336 | 0 | -13,390 | 106,968 | -23,435 | 0 | -15,401 | 107,987 | -17,971 | 0 | 0 | -19,473 | 0 | -24,773 | 0 | -45,706 | -46,053 | -7,942 | -69,216 | 0 | -93,016.005 | 0 | -53,422.112 | 0 | 0 | -20,530.838 | -13,085.617 | -12,900.524 | -11,337.346 | -9,625.684 | -8,034.444 | -6,367.515 | -5,439.104 | -2,510 | -4,377.061 | -1,866 | -2,368.222 | -1,389.093 | -2,336.37 |
Total Non-Current Liabilities
| 11,705 | 11,705 | 13,149 | 142,366 | 13,197 | 10,094 | 139 | 138,656 | 144,097 | 11,338 | 107 | 143,542 | 139,644 | 9,221 | 125 | 123,761 | 121,647 | 8,968 | 195 | 121,914 | 115,917 | 9,169 | 228 | 113,357 | 112,822 | 8,674 | 204 | 112,532 | 112,562 | 9,082 | 245 | 112,855 | 329 | 117,077 | 406 | 119,847 | 121,175 | 15,336 | 344 | 120,358 | 122,681 | 14,612 | 690 | 123,388 | 126,308 | 18,140 | 1,104 | 148,938 | 1,074 | 148,864 | 1,025 | 172,660 | 176,365 | 187,203 | 197,846 | 1,052 | 192,750.993 | 558 | 171,794.191 | 1,792 | 0 | 121,493.282 | 111,533.333 | 101,891.738 | 87,921.047 | 84,949.844 | 84,925.718 | 82,875.216 | 86,687.564 | 74,959 | 71,876.311 | 64,646 | 56,870.449 | 51,378.681 | 51,137.687 |
Total Liabilities
| 11,705 | 11,705 | 143,147 | 143,147 | 13,197 | 10,094 | 139,392 | 139,167 | 144,097 | 11,338 | 143,930 | 143,930 | 139,644 | 9,221 | 124,133 | 124,133 | 121,647 | 8,968 | 121,450 | 122,165 | 115,917 | 9,169 | 113,618 | 113,618 | 112,822 | 8,674 | 112,887 | 112,887 | 112,562 | 9,082 | 113,727 | 113,248 | 117,563 | 117,563 | 121,847 | 120,431 | 121,175 | 15,336 | 121,053 | 121,053 | 122,681 | 14,612 | 124,268 | 124,250 | 126,308 | 18,140 | 139,542 | 148,938 | 144,628 | 148,864 | 160,066 | 172,660 | 176,365 | 187,203 | 197,846 | 190,912 | 192,750.993 | 182,055 | 171,794.191 | 156,981 | 141,541.683 | 121,493.282 | 111,533.333 | 101,891.738 | 87,921.047 | 84,949.844 | 84,925.718 | 82,875.216 | 86,687.564 | 74,959 | 71,876.311 | 64,646 | 56,870.449 | 51,378.681 | 51,137.687 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 7 | 7 | 584 | 0 | 0 | 0 | 565 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 0 | 20 | 1,436 | 0 | 0 | 20 | 20 | 0 | 0 | 20 | 20 | 437 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 42 | 42 | 7 | 0 | 0 | 6.737 | 7.092 | 6.6 | 6.65 | 6.943 | 7.238 | 7.305 | 6.863 | 7.322 | 7.089 | 6.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,020 | 1,020 | 1,057 | 1,056 | 1,056 | 1,056 | 1,070 | 1,069 | 1,070 | 1,070 | 1,079 | 1,076 | 1,079 | 1,079 | 1,079 | 1,074 | 1,079 | 1,079 | 1,079 | 1,618 | 1,079 | 1,079 | 1,079 | 1,076 | 1,625 | 1,079 | 1,079 | 1,075 | 2,545 | 2,545 | 2,545 | 1,616 | 2,545 | 2,545 | 2,558 | 1,616 | 2,558 | 2,558 | 2,558 | 1,616 | 2,558 | 2,558 | 2,558 | 1,616 | 2,452 | 2,452 | 2,452 | 2,452 | 2,452 | 1,210 | 1,210 | 1,204 | 657 | 636 | 657 | 664 | 662.928 | 663 | 655.583 | 663 | 605.938 | 662.658 | 671.49 | 671.243 | 671.697 | 669.963 | 671.394 | 671.171 | 738.752 | 0 | 690.399 | 0 | 720.446 | 0 | 678.238 |
Retained Earnings
| 10,874 | 10,874 | 10,285 | 10,878 | 9,790 | 10,384 | 9,640 | 9,757 | 9,717 | 10,173 | 8,842 | 9,351 | 7,890 | 8,362 | 7,337 | 7,774 | 8,046 | 8,426 | 8,180 | 7,343 | 7,872 | 8,333 | 7,975 | 8,371 | 5,284 | 8,132 | 7,333 | 7,766 | 5,503 | 5,998 | 5,214 | 5,743 | 4,194 | 4,718 | 4,950 | 5,452 | 4,805 | 5,325 | 4,196 | 4,676 | 3,884 | 4,387 | 3,791 | 4,379 | 4,040 | 4,604 | 4,607 | 1,645 | 3,507 | 3,211 | 3,740 | 2,808 | 5,004 | 4,761 | 5,852 | 5,670 | 5,457.597 | 4,672 | 3,665.59 | 3,330 | 2,455.335 | 2,770.977 | 2,571.768 | 2,278.33 | 2,160.066 | 2,123.38 | 2,351.397 | 2,140.862 | 1,972.567 | 0 | 1,732.232 | 0 | 1,246.074 | 0 | 1,188.72 |
Accumulated Other Comprehensive Income/Loss
| 262 | 262 | 175 | 175 | 169 | 169 | 183 | 183 | 306 | 306 | 407 | 407 | 344 | 344 | -422 | 274 | -26 | -26 | -418 | 212 | -584 | -584 | -312 | -635 | -565 | -565 | -288 | -405 | 365 | 365 | -341 | 1,492 | 762 | 762 | -526 | 784 | 1,152 | 1,152 | -493 | 1,202 | 91 | 91 | -486 | 636 | -437 | -437 | -476 | 0 | -522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 450 | 450 | 1,216 | 449 | 1,210 | 447 | 1,155 | 446 | 1,201 | 439 | 1,349 | 436 | 1,251 | 435 | 1,137 | 431 | 775 | 421 | 1,203 | 571 | 890 | 429 | 824 | 431 | 2,123 | 428 | 447 | 423 | 1,408 | 548 | 1,642 | 560 | 1,964 | 678 | 1,584 | 1,240 | 2,912 | 1,240 | 1,979 | 1,239 | 1,832 | 1,238 | 1,526 | 1,238 | 1,440 | 1,313 | 1,532 | 4,736 | 4,154 | 2,096 | 2,401 | 3,724 | 2,174 | 1,350 | -134 | 143 | 1,070.777 | 1,382.263 | 1,505.004 | 1,327.575 | 1,441.283 | 1,693.552 | 1,345.393 | 1,318.948 | 1,431.752 | 1,413.146 | 1,426.838 | 1,376.76 | 1,515.924 | 3,830 | 1,154.066 | 3,279 | 852.414 | 783.544 | 767.25 |
Total Shareholders Equity
| 12,606 | 12,606 | 12,558 | 12,558 | 12,056 | 12,056 | 11,865 | 11,455 | 11,988 | 11,988 | 11,270 | 11,270 | 10,220 | 10,220 | 9,553 | 9,553 | 9,900 | 9,900 | 9,625 | 9,751 | 9,257 | 9,257 | 9,243 | 9,243 | 9,032 | 9,074 | 8,859 | 8,859 | 9,456 | 9,456 | 9,401 | 9,418 | 8,703 | 8,703 | 9,112 | 10,528 | 10,275 | 10,275 | 8,753 | 8,753 | 8,274 | 8,274 | 7,875 | 7,889 | 7,932 | 7,932 | 8,591 | 8,833 | 10,202 | 6,517 | 7,351 | 7,736 | 7,877 | 6,852 | 6,382 | 6,484 | 7,191.302 | 6,724 | 5,833.268 | 5,328 | 4,509.206 | 4,787.495 | 4,595.889 | 4,275.825 | 4,270.377 | 4,183.608 | 4,456.717 | 4,195.676 | 4,227.243 | 3,830 | 3,576.697 | 3,279 | 2,818.934 | 2,832.786 | 2,634.208 |
Total Equity
| 12,609 | 12,609 | 12,561 | 12,561 | 12,123 | 12,123 | 11,932 | 11,522 | 12,056 | 12,056 | 11,338 | 11,338 | 10,288 | 10,288 | 9,621 | 9,621 | 9,968 | 9,968 | 10,433 | 9,753 | 10,065 | 10,065 | 10,051 | 10,051 | 9,034 | 9,882 | 9,667 | 9,667 | 9,457 | 9,457 | 9,402 | 9,419 | 8,704 | 8,704 | 9,113 | 10,529 | 10,276 | 10,276 | 8,747 | 8,747 | 8,269 | 8,269 | 7,869 | 7,883 | 7,929 | 7,929 | 8,604 | 8,891 | 10,252 | 6,574 | 7,407 | 7,789 | 7,930 | 6,913 | 6,433 | 6,522 | 7,225.639 | 6,758 | 5,866.362 | 5,373 | 4,560.74 | 4,922.495 | 4,784.871 | 4,405.69 | 4,393.908 | 4,309.912 | 4,622.793 | 4,368.918 | 4,414.949 | 3,916 | 3,667.39 | 3,371 | 2,903.857 | 2,935.635 | 2,713.292 |
Total Liabilities & Shareholders Equity
| 24,314 | 24,314 | 155,708 | 155,708 | 156,216 | 22,217 | 151,324 | 150,689 | 156,153 | 23,394 | 155,268 | 155,268 | 149,932 | 19,509 | 133,754 | 133,754 | 131,615 | 18,936 | 131,883 | 131,918 | 125,982 | 19,234 | 123,669 | 123,669 | 121,856 | 18,556 | 122,554 | 122,554 | 122,019 | 18,539 | 123,129 | 122,667 | 126,267 | 126,267 | 130,960 | 130,960 | 131,451 | 25,612 | 129,800 | 129,800 | 130,950 | 22,881 | 132,137 | 132,133 | 134,237 | 26,069 | 148,146 | 157,829 | 154,880 | 155,438 | 167,473 | 180,449 | 184,295 | 194,116 | 204,279 | 197,434 | 199,976.633 | 188,813 | 177,660.553 | 162,354 | 146,102.422 | 126,415.777 | 116,318.204 | 106,297.429 | 92,314.954 | 89,259.756 | 89,548.511 | 87,244.134 | 91,102.514 | 78,875 | 75,543.701 | 68,017 | 59,774.306 | 54,314.316 | 53,850.979 |