PT Blue Bird Tbk
IDX:BIRD.JK
2040 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 983,434 | 890,975 | 945,637 | 798,850 | 462,947 | 575,900 | 474,289 | 591,886 | 271,396 | 950,941.296 | 267,076 | 590,225.551 |
Short Term Investments
| 19,764 | 19,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,003,198 | 910,598 | 945,637 | 798,850 | 462,947 | 575,900 | 474,289 | 591,886 | 271,396 | 950,941.296 | 267,076 | 590,225.551 |
Net Receivables
| 336,776 | 393,066 | 307,903 | 251,057 | 306,814 | 199,807 | 178,365 | 262,268 | 262,945 | 178,395 | 164,727.364 | 66,302.622 |
Inventory
| 21,476 | 13,732 | 11,369 | 10,401 | 16,714 | 16,273 | 11,817 | 12,276 | 12,421 | 12,413.701 | 7,116 | 5,661.878 |
Other Current Assets
| 135,587 | 62,553 | 101,596 | 181,296 | 152,310 | 479,600 | 285,116 | 278,142 | 282,342 | 258,114.832 | 282,832 | 62,559.059 |
Total Current Assets
| 1,497,037 | 1,379,949 | 1,366,505 | 1,241,604 | 938,785 | 1,071,773 | 771,222 | 882,304 | 566,159 | 1,221,469.83 | 557,024 | 724,749.11 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 5,913,441 | 5,346,084 | 4,997,174 | 5,763,936 | 6,285,300 | 5,802,687 | 5,687,271 | 6,355,249 | 6,548,939 | 5,932,703.225 | 4,434,910 | 3,069,565.619 |
Goodwill
| 61,036 | 61,036 | 61,036 | 61,036 | 61,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 61,036 | 61,036 | 61,036 | 61,036 | 61,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 6,000 | 6,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 436 | 371 | 3,117 | 3,416 | -6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 108,274 | 105,720 | 164,305 | 177,122 | 139,183 | 80,697 | 57,994 | 63,059 | 37,957 | 17,337.996 | 19,981 | -3,069,565.619 |
Total Non-Current Assets
| 6,083,187 | 5,513,211 | 5,231,632 | 6,011,510 | 6,485,519 | 5,883,384 | 5,745,265 | 6,418,308 | 6,586,896 | 5,950,041.22 | 4,454,891 | 3,069,565.619 |
Total Assets
| 7,580,224 | 6,893,160 | 6,598,137 | 7,253,114 | 7,424,304 | 6,955,157 | 6,516,487 | 7,300,612 | 7,153,055 | 7,171,511.05 | 5,011,915 | 3,859,189.828 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 164,593 | 158,115 | 38,409 | 154,967 | 144,353 | 162,698 | 59,258 | 61,346 | 104,025 | 231,486.148 | 157,027 | 0 |
Short Term Debt
| 418,934 | 490,953 | 347,963 | 332,200 | 441,074 | 291,187 | 269,117 | 657,846 | 688,022 | 432,479.71 | 984,847 | 0 |
Tax Payables
| 39,935 | 63,554 | 57,627 | 47,593 | 53,036 | 74,197 | 35,127 | 27,751 | 81,759 | 137,777.955 | 156,164 | 0 |
Deferred Revenue
| 63,178 | 61,775 | 136,266 | 116,550 | 133,089 | 74,197 | 92,446 | 75,656 | 156,682 | 763,925.522 | 504,161 | 0 |
Other Current Liabilities
| 228,996 | 197,538 | 42,403 | 36,147 | 34,999 | 86,905 | 15,126 | 19,255 | 15,779 | 12,653.94 | 9,140 | 1,395,179.293 |
Total Current Liabilities
| 875,701 | 908,381 | 565,041 | 639,864 | 753,515 | 614,987 | 435,947 | 814,103 | 964,508 | 1,440,545.319 | 1,655,175 | 1,395,179.293 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 600,675 | 190,421 | 496,947 | 924,786 | 649,191 | 418,476 | 494,664 | 1,185,723 | 1,281,139 | 1,617,392.076 | 1,725,052 | 0 |
Deferred Revenue Non-Current
| 2,147 | 0 | 92,515 | 108,865 | 116,623 | 96,863 | 96,477 | 93,274 | 74,243 | 73,495.526 | 50,875 | 0 |
Deferred Tax Liabilities Non-Current
| 334,002 | 315,105 | 274,174 | 323,868 | 475,693 | 523,470 | 527,580 | 515,415 | 479,618 | 417,965.865 | 350,371 | 0 |
Other Non-Current Liabilities
| 136,261 | 128,562 | 21,881 | 20,208 | 21,180 | 36,200 | 30,894 | 29,417 | 25,428 | 19,024.507 | 12,411 | 0 |
Total Non-Current Liabilities
| 1,073,085 | 634,088 | 885,517 | 1,377,727 | 1,262,687 | 1,075,009 | 1,149,615 | 1,823,829 | 1,860,428 | 2,127,877.972 | 2,138,709 | 0 |
Total Liabilities
| 1,948,786 | 1,542,469 | 1,450,558 | 2,017,591 | 2,016,202 | 1,689,996 | 1,585,562 | 2,637,932 | 2,824,936 | 3,568,423.292 | 3,793,884 | 1,395,179.293 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 250,210 | 250,210 | 250,210 | 250,210 | 250,210 | 250,210 | 250,210 | 250,210 | 250,210 | 250,210 | 212,560 | 212,560 |
Retained Earnings
| 2,703,234 | 2,432,221 | 2,235,054 | 2,323,464 | 2,496,205 | 2,384,410 | 2,062,455 | 1,805,979 | 1,483,121 | 772,339.564 | 695,499 | 227,208.249 |
Accumulated Other Comprehensive Income/Loss
| 54,000 | 53,000 | 52,000 | 52,000 | 50,000 | 40,000 | 30,000 | 20,000 | 10,000 | 0 | -0 | 0 |
Other Total Stockholders Equity
| 2,512,774 | 2,512,774 | 2,512,774 | 2,512,774 | 2,512,774 | 2,512,774 | 2,512,774 | 2,512,774 | 2,512,774 | 2,512,773.967 | 242,416 | 540,599.043 |
Total Shareholders Equity
| 5,520,218 | 5,248,205 | 5,050,038 | 5,138,448 | 5,309,189 | 5,187,394 | 4,855,439 | 4,588,963 | 4,256,105 | 3,535,323.531 | 1,150,475 | 980,367.292 |
Total Equity
| 5,631,438 | 5,350,691 | 5,147,579 | 5,235,523 | 5,408,102 | 5,265,161 | 4,930,925 | 4,662,680 | 4,328,119 | 3,603,087.758 | 1,218,031 | 1,043,499.028 |
Total Liabilities & Shareholders Equity
| 7,580,224 | 6,893,160 | 6,598,137 | 7,253,114 | 7,424,304 | 6,955,157 | 6,516,487 | 7,300,612 | 7,153,055 | 7,171,511.05 | 5,011,915 | 0 |