Biovica International AB (publ)

SSE:BIOVIC-B.ST

2.34 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income -124.823-110.457-60.101-39.386-30.259-21.524-18.01-14.848-5.031-7.043-5.372
Depreciation & Amortization 4.3418.2146.4396.1424.173.022.7381.8161.6141.3190
Deferred Income Tax 00000000000
Stock Based Compensation 00000000000
Change In Working Capital 2.7227.6891.719-0.8641.806-0.1780.1261.378-6.0656.8210
Accounts Receivables -0.398-0.716-1.733-0.3511.646-0.984-0.911-0.340.2200
Inventory -0.5880.099-1.005-0.1290.049-0.043-0.0960.176-0.1760.0680
Accounts Payables 3.7088.3060-0.3840.1110.8481.1331.542000
Other Working Capital 3.70804.457-0.3840.1110.0010.2221.202-5.8896.7530
Other Non Cash Items 9.145-0.086-0.183-0.301-0.4970.7160.2640.5640.097-0.1755.372
Operating Cash Flow -114.575-94.64-52.126-34.409-24.78-17.966-14.882-11.09-9.3850.9220
Investing Activities:
Investments In Property Plant And Equipment -0.146-2.779-3.398-3.56-7.035-7.329-8.585-5.835-4.944-3.8910
Acquisitions Net 00000000.02-7.94800
Purchases Of Investments -0.439000000-0.105-0.01400
Sales Maturities Of Investments 0000000.125-5.075-4.700
Other Investing Activites -0.439-1.573-2.992-3.56-7.035-6.4640.1265.0764.69900
Investing Cash Flow -0.585-2.779-3.398-3.56-7.035-7.329-8.459-5.919-12.907-3.8910
Financing Activities:
Debt Repayment -2.968-2.904-1.337-1.288-0.9400-0.092-0.082-1.4340
Common Stock Issued 82.471150.091.201143.94956.6820081.64322.1944.9950
Common Stock Repurchased 00000000-0.81300
Dividends Paid 00000000000
Other Financing Activities -0.001-25.177-0.136142.66155.7420081.43623.0070.0010
Financing Cash Flow 79.503122.009-0.136142.66155.7420081.55122.1123.5620
Other Information:
Effect Of Forex Changes On Cash 0.737-0.0540.088-0.1050.019000.001000
Net Change In Cash -35.55724.535-55.572104.58723.946-25.295-23.34264.543-0.180.5930
Cash At End Of Period 66.565114.32789.792145.36440.77716.83242.12765.410.8671.0470