Scandinavian Biogas Fuels International AB (publ)
SSE:BIOGAS.ST
20.6 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 0 | -65.179 | 4.993 | -6.038 | -1.9 | -71.8 | -42.2 |
Depreciation & Amortization
| 0 | 83.965 | 84.325 | 85.723 | 88.5 | 64.1 | 62.8 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 34.542 | -10.358 | 21.498 | -33.9 | 32.2 | 5 |
Accounts Receivables
| 0 | 12.786 | 3.8 | 11.221 | 13.321 | 0 | 0 |
Inventory
| 0 | -0.683 | 1.271 | 7.687 | -9.3 | -3.6 | -0.8 |
Accounts Payables
| 0 | 22.439 | -15.429 | 2.59 | -37.991 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0.07 | 35.8 | 5.8 |
Other Non Cash Items
| 0 | -45.957 | -23.219 | -11.817 | -52.7 | -26.3 | -11.8 |
Operating Cash Flow
| 0 | 7.371 | 55.741 | 89.366 | 36.3 | -1.8 | 13.8 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| 0 | -278.657 | -156.647 | -58.74 | -47.1 | -50.6 | -189.7 |
Acquisitions Net
| 0 | -5.063 | -13.703 | -15.683 | 12.026 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -12.026 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.4 |
Other Investing Activites
| 0 | 91.074 | 113.28 | 16.853 | -4.8 | 28.8 | -14.4 |
Investing Cash Flow
| 0 | -192.646 | -57.07 | -57.57 | -51.6 | -21.4 | -203.7 |
Financing Activities: | |||||||
Debt Repayment
| 0 | -35.104 | -561.263 | -502.505 | -40.2 | -72.2 | -30.9 |
Common Stock Issued
| 0 | 316.33 | 0 | 321.074 | 101.2 | 0 | 64.8 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 9.557 | 634.55 | 394.789 | 31.6 | 102.3 | 170 |
Financing Cash Flow
| 0 | 290.783 | 73.287 | 213.358 | 92.6 | 30.1 | 203.9 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0 | 3 | 1.234 | -2.767 | 0.6 | 0.9 | -0.9 |
Net Change In Cash
| 0 | 108.508 | 73.797 | 242.387 | 41.6 | 7.9 | 13 |
Cash At End Of Period
| 561.076 | 561.076 | 452.568 | 378.771 | 136.4 | 94.8 | 86.9 |