BioArctic AB (publ)
SSE:BIOA-B.ST
227.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 49.844 | 29.639 | 11.024 | 208.838 | 2.706 | 393.426 | 2.09 | 218.225 | 4.24 | 3.737 | 4.706 | 3.952 | 7.312 | 7.177 | 8.361 | 10.549 | 7.007 | 36.431 | 26.422 | 20.631 | 171.332 | 63.388 | 515.32 | 94.045 | 52.301 | 52.303 | 51.021 | 31.493 | 32.018 | 26.174 | 94.44 | 1.182 | 1.001 | 4.996 |
| Cost of Revenue
| 4.811 | 2.236 | 62.178 | 15.464 | 15.529 | 30.137 | 14.141 | 30.888 | 14.37 | 14.927 | 16.528 | 13.884 | 13.355 | 11.299 | 13.376 | 10.664 | 15.716 | 10.486 | 20.971 | 13.488 | 8.025 | 29.938 | 48.03 | 42.738 | 28.452 | 26.137 | 27.085 | 12.667 | 15.692 | 0.266 | 0.238 | 0 | 0 | 0 |
| Gross Profit
| 45.033 | 27.403 | -51.154 | 193.374 | -12.823 | 363.289 | -12.051 | 187.337 | -10.13 | -11.19 | -11.822 | -9.932 | -6.043 | -4.122 | -5.015 | -0.115 | -8.709 | 25.945 | 5.451 | 7.143 | 163.307 | 33.45 | 467.29 | 51.307 | 23.849 | 26.166 | 23.936 | 18.826 | 16.326 | 25.908 | 94.202 | 1.182 | 1.001 | 4.996 |
| Gross Profit Ratio
| 0.903 | 0.925 | -4.64 | 0.926 | -4.739 | 0.923 | -5.766 | 0.858 | -2.389 | -2.994 | -2.512 | -2.513 | -0.826 | -0.574 | -0.6 | -0.011 | -1.243 | 0.712 | 0.206 | 0.346 | 0.953 | 0.528 | 0.907 | 0.546 | 0.456 | 0.5 | 0.469 | 0.598 | 0.51 | 0.99 | 0.997 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 83.523 | 62.973 | 28.497 | 15.464 | 15.529 | 30.137 | 14.141 | 30.888 | 14.37 | 14.927 | 16.528 | 13.884 | 13.355 | 11.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.256 | 36.839 | 21.42 | 0 | 17.356 | 22.084 | 8.866 | 11.982 | 11.358 |
| General & Administrative Expenses
| 21.4 | 26.278 | 0 | 0 | 52.006 | 23.339 | 0 | 7.276 | 8.437 | 7.452 | 7.419 | 4.784 | 6.642 | 6.008 | 6.085 | 4.382 | 6.147 | 6.755 | 7.804 | 7.013 | 8.378 | 7.973 | 10.042 | 6.675 | 7.214 | 7.047 | 12.969 | 7.905 | 8.828 | 3.761 | 6.856 | 3.326 | 3.102 | 2.181 |
| Selling & Marketing Expenses
| 15.543 | 12.535 | 0 | 0 | 10.246 | 9.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0.485 | 0.216 | 0 | 0.343 | 0.342 | 0.339 | 0.344 | 0.345 |
| SG&A
| 36.943 | 38.813 | 57.336 | 51.807 | 83.047 | 59.061 | 42.063 | 7.276 | 8.437 | 7.452 | 7.419 | 4.784 | 6.642 | 6.008 | 6.085 | 4.382 | 6.147 | 6.755 | 7.804 | 7.013 | 8.378 | 7.973 | 10.042 | 6.675 | 7.214 | 7.398 | 13.454 | 8.121 | 8.828 | 4.104 | 7.198 | 3.665 | 3.446 | 2.526 |
| Other Expenses
| -120.466 | 0 | 0 | 0 | 88.047 | 62.704 | 39.104 | 47.027 | 27.18 | 25.429 | 20.247 | 22.693 | 21.127 | 19.013 | 16.364 | 16.21 | 23.083 | 15.395 | 20.169 | 10.64 | 28.141 | 8.142 | 29.895 | 11.509 | 10.19 | -11.255 | -18.055 | 1.333 | 5.024 | 2.98 | -18.384 | -1.154 | 0 | 0 |
| Operating Expenses
| 120.466 | 100.502 | 28.497 | 62.361 | 88.047 | 62.704 | 39.104 | 54.303 | 35.617 | 32.881 | 27.666 | 27.477 | 27.769 | 25.021 | 22.449 | 20.592 | 29.23 | 22.15 | 27.973 | 17.653 | 36.519 | 16.115 | 39.937 | 18.184 | 17.404 | 33.399 | 32.238 | 30.874 | 13.852 | 24.44 | 10.898 | 11.377 | 12.244 | 11.25 |
| Operating Income
| -75.433 | -73.098 | -79.651 | 131.012 | -100.869 | 300.584 | -60.658 | 133.034 | -45.747 | -44.071 | -39.358 | -37.409 | -33.812 | -29.144 | -30.159 | -20.708 | -37.94 | 3.794 | -21.074 | -10.51 | 126.787 | 17.335 | 430.32 | 33.125 | 6.446 | 18.903 | 14.732 | 0.619 | 2.475 | 1.469 | 97.333 | -10.194 | -11.243 | -6.254 |
| Operating Income Ratio
| -1.513 | -2.466 | -7.225 | 0.627 | -37.276 | 0.764 | -29.023 | 0.61 | -10.789 | -11.793 | -8.363 | -9.466 | -4.624 | -4.061 | -3.607 | -1.963 | -5.415 | 0.104 | -0.798 | -0.509 | 0.74 | 0.273 | 0.835 | 0.352 | 0.123 | 0.361 | 0.289 | 0.02 | 0.077 | 0.056 | 1.031 | -8.624 | -11.232 | -1.252 |
| Total Other Income Expenses Net
| 7.003 | 15.61 | 3.997 | 9.586 | 8.479 | 3.348 | 2.787 | 3.761 | -0.088 | -0.185 | -0.159 | -0.177 | -0.386 | 0.037 | -3.787 | 0.011 | -1.408 | 0.807 | 0.984 | -0.031 | 0.859 | 0.073 | 2.551 | 0.113 | 0.195 | 0.909 | -3.486 | -0.696 | 0.54 | -0.011 | 13.092 | 0.188 | 0.173 | 0.128 |
| Income Before Tax
| -68.43 | -57.488 | -75.654 | 140.598 | -92.39 | 303.932 | -57.871 | 136.795 | -45.835 | -44.256 | -39.622 | -37.586 | -34.198 | -29.106 | -31.251 | -20.696 | -39.347 | 4.602 | -21.538 | -10.541 | 127.647 | 17.408 | 429.904 | 33.236 | 6.64 | 19.813 | 15.297 | -0.077 | 3.014 | 1.457 | 96.396 | -10.007 | -11.07 | -6.127 |
| Income Before Tax Ratio
| -1.373 | -1.94 | -6.863 | 0.673 | -34.143 | 0.773 | -27.689 | 0.627 | -10.81 | -11.843 | -8.419 | -9.511 | -4.677 | -4.055 | -3.738 | -1.962 | -5.615 | 0.126 | -0.815 | -0.511 | 0.745 | 0.275 | 0.834 | 0.353 | 0.127 | 0.379 | 0.3 | -0.002 | 0.094 | 0.056 | 1.021 | -8.466 | -11.059 | -1.226 |
| Income Tax Expense
| -0.005 | 0.075 | 11.589 | 15.648 | 9.925 | 10.075 | 0.006 | 0.004 | 0.002 | 0.185 | -20.667 | -0.015 | -0.021 | -0.02 | -18.052 | -0.045 | -1.124 | 1.048 | -4.443 | -2.21 | 27.382 | 3.778 | 94.699 | 7.379 | 1.519 | 4.394 | 3.461 | 0.039 | 0.693 | 0.341 | 21.431 | -2.249 | 2.378 | 1.313 |
| Net Income
| -68.425 | -57.563 | -87.243 | 124.95 | -102.315 | 293.857 | -57.877 | 136.791 | -45.837 | -44.441 | -18.955 | -37.571 | -34.177 | -29.086 | -13.198 | -20.65 | -38.222 | 3.554 | -17.096 | -8.331 | 100.266 | 13.629 | 335.205 | 25.856 | 5.121 | 15.419 | 11.837 | -0.116 | 2.321 | 1.116 | 74.965 | -7.758 | -8.692 | -4.814 |
| Net Income Ratio
| -1.373 | -1.942 | -7.914 | 0.598 | -37.81 | 0.747 | -27.692 | 0.627 | -10.811 | -11.892 | -4.028 | -9.507 | -4.674 | -4.053 | -1.579 | -1.958 | -5.455 | 0.098 | -0.647 | -0.404 | 0.585 | 0.215 | 0.65 | 0.275 | 0.098 | 0.295 | 0.232 | -0.004 | 0.072 | 0.043 | 0.794 | -6.563 | -8.683 | -0.964 |
| EPS
| -0.77 | -0.65 | -0.99 | 1.42 | -1.16 | 3.33 | -0.66 | 1.55 | -0.52 | -0.5 | -0.18 | -0.43 | -0.39 | -0.33 | -0.15 | -0.23 | -0.43 | 0.04 | -0.19 | -0.095 | 1.14 | 0.15 | 3.76 | 0.29 | 0.06 | 0.18 | 0.13 | -0.001 | 0.026 | 0.013 | 0.85 | -0.088 | -0.14 | -0.076 |
| EPS Diluted
| -0.77 | -0.65 | -0.99 | 1.41 | -1.16 | 3.31 | -0.66 | 1.54 | -0.52 | -0.5 | -0.18 | -0.42 | -0.38 | -0.33 | -0.15 | -0.23 | -0.43 | 0.04 | -0.19 | -0.095 | 1.14 | 0.15 | 3.76 | 0.29 | 0.06 | 0.18 | 0.13 | -0.001 | 0.026 | 0.013 | 0.85 | -0.088 | -0.14 | -0.076 |
| EBITDA
| -67.97 | -57.374 | -74.809 | 145.525 | -96.305 | 310.463 | -54.078 | 140.601 | -41.988 | -40.509 | -36.21 | -34.054 | -30.551 | -25.6 | -27.898 | -17.625 | -35.375 | 7.413 | -19.213 | -7.826 | 130.369 | 20.036 | 430.875 | 34.202 | 7.184 | 20.176 | 15.637 | 0.619 | 3.465 | 1.469 | 96.398 | -10.005 | -10.878 | -5.878 |
| EBITDA Ratio
| -1.364 | -1.936 | -6.786 | 0.697 | -35.589 | 0.789 | -25.875 | 0.644 | -9.903 | -10.84 | -7.694 | -8.617 | -4.178 | -3.567 | -3.337 | -1.671 | -5.049 | 0.203 | -0.727 | -0.379 | 0.761 | 0.316 | 0.836 | 0.364 | 0.137 | 0.386 | 0.306 | 0.02 | 0.108 | 0.056 | 1.021 | -8.464 | -10.867 | -1.177 |