BIMobject AB
SSE:BIM.ST
4.05 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41.759 | 39.594 | 40.47 | 40.885 | 39.558 | 36.726 | 34.147 | 33.752 | 32.302 | 32.038 | 30.712 | 30.823 | 30.293 | 28.471 | 32.522 | 33.623 | 34.769 | 35.833 | 31.157 | 35.793 | 34.389 | 32.719 | 35.28 | 29.241 | 27.563 | 22.122 | 37.793 | 15.326 | 16.325 | 13.158 | 13.687 | 7.366 | 6.677 | 5.662 | 6.793 | 3.963 | 4.319 | 2.827 | 2.935 | 1.989 | 2.336 | 1.848 | 1.658 | 0.729 | 1.497 | 0.432 | 0.506 |
| Cost of Revenue
| 48.751 | 50.439 | 48.024 | -1.23 | -1 | -0.975 | -96.795 | 31.612 | 50.347 | 47.072 | 5.668 | 55.062 | 60.198 | -0.455 | 6.573 | 27.282 | 33.777 | -0.225 | 2.506 | 4.077 | 4.051 | 3.433 | 5.619 | 3.388 | 3.243 | 2.543 | 0.823 | 2.638 | 3.653 | 1.746 | 1.73 | 1.219 | 1.191 | 0.987 | 1.575 | 1.136 | 0.645 | 0.373 | -0.124 | 0.123 | 0.53 | 0.435 | 0.24 | 0.683 | 0.389 | 0.392 | 0.129 |
| Gross Profit
| -6.992 | -10.845 | -7.554 | 42.115 | 40.558 | 37.701 | 130.942 | 2.14 | -18.045 | -15.034 | 25.044 | -24.239 | -29.905 | 28.926 | 25.949 | 6.341 | 0.992 | 36.058 | 28.651 | 31.716 | 30.338 | 29.286 | 29.661 | 25.853 | 24.32 | 19.579 | 36.97 | 12.688 | 12.672 | 11.412 | 11.957 | 6.147 | 5.486 | 4.675 | 5.218 | 2.827 | 3.674 | 2.454 | 3.059 | 1.866 | 1.806 | 1.413 | 1.418 | 0.046 | 1.108 | 0.04 | 0.377 |
| Gross Profit Ratio
| -0.167 | -0.274 | -0.187 | 1.03 | 1.025 | 1.027 | 3.835 | 0.063 | -0.559 | -0.469 | 0.815 | -0.786 | -0.987 | 1.016 | 0.798 | 0.189 | 0.029 | 1.006 | 0.92 | 0.886 | 0.882 | 0.895 | 0.841 | 0.884 | 0.882 | 0.885 | 0.978 | 0.828 | 0.776 | 0.867 | 0.874 | 0.835 | 0.822 | 0.826 | 0.768 | 0.713 | 0.851 | 0.868 | 1.042 | 0.938 | 0.773 | 0.765 | 0.855 | 0.063 | 0.74 | 0.093 | 0.745 |
| Reseach & Development Expenses
| 0 | 0 | 3.81 | 0 | 0 | 0 | 3.504 | 0 | 0 | 0 | 4.459 | 0 | 0 | 0 | 3.532 | 0 | 0 | 0 | 3.186 | 0 | 0 | 0 | 1.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.879 | 11.695 | 8.036 | 20.069 | 19.078 | 13.338 | 7.1 | 13.914 | 15.766 | 23.425 | 25.099 | 20.201 | 24.455 | 23.625 | 32.891 | 21.09 | 14.207 | 16.205 | 6.813 | 10.753 | 9.79 | 8.219 | -1.633 | 6.242 | 5.504 | 5.728 | -5.055 | 4.297 | 4.87 | 5.294 | 2.018 | 2.263 | 1.691 | 1.53 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 15.764 | 15.643 | 13.375 | 12.793 | 14.224 | 16.755 | 10.033 | 13.25 | 14.879 | 11.695 | 8.036 | 20.069 | 19.078 | 13.338 | 7.1 | 13.914 | 15.766 | 23.425 | 25.099 | 20.201 | 24.455 | 23.625 | 32.891 | 21.09 | 14.207 | 16.205 | 6.813 | 10.753 | 9.79 | 8.219 | -1.633 | 6.242 | 5.504 | 5.728 | -5.055 | 4.297 | 4.87 | 5.294 | 2.018 | 2.263 | 1.691 | 1.53 | 8.009 | 2.421 | 2.138 | 0.942 | 1.054 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 50.711 | 146.581 | 18.825 | 35.994 | 37.044 | 34.758 | 34.885 | 39.419 | 33.225 | 40.331 | 28.953 | 35.995 | 38.343 | 46.147 | 36.724 | 40.342 | 35.966 | 31.129 | 28.465 | 24.905 | 22.822 | 34.42 | 18.813 | 19.725 | 15.609 | 23.287 | 10.373 | 9.853 | 9.495 | 19.711 | 6.527 | 6.306 | 5.452 | 7.294 | 3.813 | 4.094 | 3.092 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 52.679 | 50.763 | 39.336 | 44.526 | 48.008 | 50.711 | 146.581 | 18.825 | 50.873 | 48.739 | 42.794 | 54.954 | 58.497 | 46.563 | 47.431 | 42.867 | 51.761 | 61.768 | 71.246 | 56.925 | 64.797 | 59.591 | 64.02 | 49.555 | 39.112 | 39.027 | 41.233 | 29.566 | 29.515 | 23.828 | 21.654 | 16.615 | 15.357 | 15.223 | 14.656 | 10.824 | 11.176 | 10.746 | 9.312 | 6.076 | 5.785 | 4.622 | 8.159 | 2.479 | 2.01 | 0.946 | 1.101 |
| Operating Income
| -6.992 | -10.845 | -7.554 | -2.411 | -7.45 | -13.01 | -12.602 | -16.685 | -18.571 | -16.701 | -10.845 | -24.131 | -28.204 | -17.637 | -21.482 | -9.244 | -16.992 | -25.71 | -42.596 | -25.207 | -34.458 | -30.304 | -34.361 | -23.703 | -14.792 | -19.448 | -4.263 | -16.878 | -16.843 | -12.416 | -9.697 | -10.468 | -9.871 | -10.548 | -9.439 | -7.997 | -7.502 | -8.292 | -6.253 | -4.21 | -3.979 | -3.209 | -6.261 | -2.433 | -0.902 | -0.906 | -0.723 |
| Operating Income Ratio
| -0.167 | -0.274 | -0.187 | -0.059 | -0.188 | -0.354 | -0.369 | -0.494 | -0.575 | -0.521 | -0.353 | -0.783 | -0.931 | -0.619 | -0.661 | -0.275 | -0.489 | -0.717 | -1.367 | -0.704 | -1.002 | -0.926 | -0.974 | -0.811 | -0.537 | -0.879 | -0.113 | -1.101 | -1.032 | -0.944 | -0.708 | -1.421 | -1.478 | -1.863 | -1.39 | -2.018 | -1.737 | -2.933 | -2.13 | -2.117 | -1.703 | -1.736 | -3.777 | -3.337 | -0.603 | -2.097 | -1.429 |
| Total Other Income Expenses Net
| 1.144 | 5.362 | -0.562 | 2.337 | 2.685 | 2.264 | -1.447 | 2.65 | -1.972 | 0.555 | -4.467 | 1.318 | -1.562 | 4.476 | -5.267 | -0.46 | -2.845 | -0.41 | -3.135 | 2.538 | 0.213 | 1.119 | 2.791 | 0.692 | -0.441 | -1.906 | -0.337 | 0.222 | 0.594 | -0.881 | 0.176 | 0.437 | 0.114 | 0.421 | -0.783 | 0.066 | -0.049 | -0.002 | 0.07 | 0.044 | -0.004 | -0.005 | -0.053 | 0 | -0.001 | 0 | -0.001 |
| Income Before Tax
| -5.848 | -5.483 | -8.116 | -0.074 | -4.765 | -10.746 | -14.049 | -14.035 | -20.543 | -16.146 | -15.312 | -22.813 | -29.766 | -13.161 | -26.749 | -9.704 | -19.837 | -26.12 | -45.73 | -22.671 | -34.246 | -29.186 | -31.568 | -23.01 | -15.233 | -21.354 | -4.6 | -16.656 | -16.249 | -13.297 | -9.521 | -10.031 | -9.757 | -10.127 | -10.221 | -7.931 | -7.551 | -8.294 | -6.183 | -4.166 | -3.983 | -3.214 | -6.314 | -2.433 | -0.903 | -0.906 | -0.724 |
| Income Before Tax Ratio
| -0.14 | -0.138 | -0.201 | -0.002 | -0.12 | -0.293 | -0.411 | -0.416 | -0.636 | -0.504 | -0.499 | -0.74 | -0.983 | -0.462 | -0.822 | -0.289 | -0.571 | -0.729 | -1.468 | -0.633 | -0.996 | -0.892 | -0.895 | -0.787 | -0.553 | -0.965 | -0.122 | -1.087 | -0.995 | -1.011 | -0.696 | -1.362 | -1.461 | -1.789 | -1.505 | -2.001 | -1.748 | -2.934 | -2.107 | -2.095 | -1.705 | -1.739 | -3.809 | -3.337 | -0.603 | -2.097 | -1.431 |
| Income Tax Expense
| 0.152 | 0.015 | 0.107 | 0.062 | 0.12 | -0.087 | -0.116 | 0.226 | 0.044 | -1.494 | 0.139 | 0.025 | -0.016 | 0.073 | 0.071 | 0.043 | -0.029 | -0.027 | -4.487 | 0.122 | 0.051 | 0.066 | 1.592 | 0.122 | -0.033 | 0.205 | 0.544 | 0.015 | 0.139 | 0.014 | -0.104 | -0.173 | 0.318 | 0.181 | 0.036 | 0.019 | 0.083 | 0.077 | 0.02 | 0.048 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -6 | -5.498 | -6.848 | 1.858 | -3.219 | -10.659 | -13.933 | -14.261 | -20.587 | -14.652 | -15.451 | -22.838 | -29.752 | -13.234 | -26.82 | -9.748 | -19.808 | -26.093 | -42.861 | -22.793 | -34.297 | -27.635 | -33.161 | -23.132 | -15.2 | -21.559 | -5.144 | -16.671 | -16.389 | -13.311 | -9.417 | -9.858 | -10.075 | -10.308 | -10.257 | -7.95 | -7.634 | -8.371 | -6.203 | -4.166 | -3.986 | -3.215 | -6.314 | -2.433 | -0.903 | -0.906 | -0.724 |
| Net Income Ratio
| -0.144 | -0.139 | -0.169 | 0.045 | -0.081 | -0.29 | -0.408 | -0.423 | -0.637 | -0.457 | -0.503 | -0.741 | -0.982 | -0.465 | -0.825 | -0.29 | -0.57 | -0.728 | -1.376 | -0.637 | -0.997 | -0.845 | -0.94 | -0.791 | -0.551 | -0.975 | -0.136 | -1.088 | -1.004 | -1.012 | -0.688 | -1.338 | -1.509 | -1.821 | -1.51 | -2.006 | -1.768 | -2.961 | -2.113 | -2.095 | -1.706 | -1.74 | -3.809 | -3.337 | -0.603 | -2.097 | -1.431 |
| EPS
| -0.042 | -0.039 | -0.049 | 0.013 | -0.023 | -0.076 | -0.099 | -0.11 | -0.15 | -0.1 | -0.11 | -0.16 | -0.21 | -0.09 | -0.21 | -0.07 | -0.16 | -0.22 | -0.36 | -0.19 | -0.29 | -0.23 | -0.28 | -0.19 | -0.15 | -0.22 | -0.05 | -0.16 | -0.16 | -0.13 | -0.11 | -0.12 | -0.14 | -0.24 | -0.12 | -0.09 | -0.088 | -0.095 | -0.11 | -0.073 | -0.068 | -0.055 | -0.13 | 0 | 0 | 0 | -0.017 |
| EPS Diluted
| -0.042 | -0.039 | -0.049 | 0.013 | -0.023 | -0.076 | -0.099 | -0.1 | -0.15 | -0.1 | -0.11 | -0.16 | -0.21 | -0.09 | -0.21 | -0.07 | -0.16 | -0.22 | -0.36 | -0.19 | -0.29 | -0.23 | -0.27 | -0.19 | -0.15 | -0.21 | -0.05 | -0.16 | -0.15 | -0.13 | -0.11 | -0.11 | -0.14 | -0.24 | -0.12 | -0.09 | -0.088 | -0.095 | -0.11 | -0.072 | -0.068 | -0.055 | -0.13 | 0 | 0 | 0 | -0.017 |
| EBITDA
| -4.83 | -8.563 | -5.187 | 0.224 | -4.821 | -10.297 | -11.714 | -9.807 | -15.206 | -14.261 | -8.893 | -20.813 | -25.744 | -15.488 | -28.059 | -6.986 | -14.603 | -23.33 | -37.818 | -23.06 | -33.3 | -28.291 | -31.332 | -22.057 | -14.013 | -18.635 | -3.523 | -16.451 | -16.392 | -12.092 | -8.268 | -10.192 | -9.618 | -10.294 | -9.929 | -7.755 | -7.317 | -8.028 | -6.091 | -4.045 | -3.884 | -3.11 | -6.202 | -2.372 | -0.861 | -0.901 | -0.678 |
| EBITDA Ratio
| -0.116 | -0.216 | -0.128 | 0.005 | -0.122 | -0.28 | -0.343 | -0.291 | -0.471 | -0.445 | -0.29 | -0.675 | -0.85 | -0.544 | -0.863 | -0.208 | -0.42 | -0.651 | -1.214 | -0.644 | -0.968 | -0.865 | -0.888 | -0.754 | -0.508 | -0.842 | -0.093 | -1.073 | -1.004 | -0.919 | -0.604 | -1.384 | -1.44 | -1.818 | -1.462 | -1.957 | -1.694 | -2.84 | -2.075 | -2.034 | -1.663 | -1.683 | -3.742 | -3.254 | -0.575 | -2.086 | -1.34 |