Bhartiya International Ltd.
NSE:BIL.NS
720.3 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,775.221 | 7,985.98 | 6,700.815 | 5,334.85 | 6,916.878 | 7,144.782 | 6,749.119 | 6,458.957 | 6,254.479 | 5,581.277 | 4,144.095 | 3,030.603 | 2,506.732 | 1,952.302 | 2,063.51 | 1,820.111 | 1,631.222 |
Cost of Revenue
| 5,107.522 | 4,501.912 | 5,248.106 | 4,212.741 | 5,465.329 | 5,737.046 | 5,516.979 | 4,991.196 | 4,777.84 | 4,331.177 | 3,159.824 | 2,316.276 | 1,430.168 | 1,453.003 | 1,592.786 | 1,303.137 | 1,181.027 |
Gross Profit
| 2,667.699 | 3,484.068 | 1,452.709 | 1,122.109 | 1,451.549 | 1,407.736 | 1,232.14 | 1,467.761 | 1,476.64 | 1,250.1 | 984.271 | 714.327 | 1,076.564 | 499.299 | 470.724 | 516.975 | 450.195 |
Gross Profit Ratio
| 0.343 | 0.436 | 0.217 | 0.21 | 0.21 | 0.197 | 0.183 | 0.227 | 0.236 | 0.224 | 0.238 | 0.236 | 0.429 | 0.256 | 0.228 | 0.284 | 0.276 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 451.035 | 242.687 | 135.718 | 166.605 | 129.124 | 139.375 | 121.066 | 157.774 | 448.4 | 362.623 | 259.645 | 0 | 201.035 | 37.705 | 213.954 | 255.517 |
Selling & Marketing Expenses
| 0 | 140.57 | 216.322 | 135.948 | 240.486 | 307.877 | 283.107 | 30.443 | 189.865 | 0 | 64.234 | 73.922 | 0 | 0 | 60.293 | 0 | 0 |
SG&A
| 2,130.779 | 591.605 | 459.009 | 271.666 | 407.091 | 437.001 | 422.481 | 151.509 | 347.639 | 448.4 | 362.623 | 259.645 | 0 | 201.035 | 97.998 | 213.954 | 255.517 |
Other Expenses
| 69.153 | 33.574 | 320.907 | 48.627 | 41.465 | 111.936 | 46.892 | 25.605 | 22.717 | 22.499 | 255.26 | 191.918 | 20.024 | 127.582 | 219.281 | 125.438 | 51.647 |
Operating Expenses
| 2,130.779 | 2,947.215 | 1,174.061 | 724.858 | 745.235 | 754.663 | 765.569 | 1,049.718 | 1,018.345 | 808.447 | 617.883 | 451.563 | 835.639 | 328.617 | 317.279 | 339.391 | 307.163 |
Operating Income
| 536.92 | 570.193 | 438.414 | 219.516 | 496.607 | 471.435 | 466.572 | 312.726 | 319.293 | 295.365 | 209.656 | 144.225 | 160.953 | 100.16 | 146.237 | 57.228 | 101.844 |
Operating Income Ratio
| 0.069 | 0.071 | 0.065 | 0.041 | 0.072 | 0.066 | 0.069 | 0.048 | 0.051 | 0.053 | 0.051 | 0.048 | 0.064 | 0.051 | 0.071 | 0.031 | 0.062 |
Total Other Income Expenses Net
| -352.204 | 114.866 | -549.457 | -278.446 | -240.451 | -178.282 | -207.988 | -105.317 | -139.001 | -146.289 | -156.732 | -118.538 | -79.972 | -70.522 | -67.579 | -120.356 | -41.188 |
Income Before Tax
| 184.716 | 685.059 | -111.043 | -58.93 | 256.156 | 293.153 | 258.584 | 312.726 | 319.293 | 295.365 | 209.656 | 144.225 | 160.953 | 100.16 | 85.866 | 57.228 | 101.844 |
Income Before Tax Ratio
| 0.024 | 0.086 | -0.017 | -0.011 | 0.037 | 0.041 | 0.038 | 0.048 | 0.051 | 0.053 | 0.051 | 0.048 | 0.064 | 0.051 | 0.042 | 0.031 | 0.062 |
Income Tax Expense
| 67.434 | 59.296 | 54.6 | 2.837 | 43.587 | 95.474 | 84.261 | 94.679 | 92.088 | 83.946 | 64.696 | 43.34 | 45.379 | 33.768 | -35.753 | 29.143 | 23.839 |
Net Income
| 2.228 | 626.114 | -165.302 | -61.466 | 212.731 | 197.904 | 174.667 | 212.761 | 247.148 | 210.037 | 145.183 | 101.387 | 114.519 | 63.788 | 45.934 | 22.243 | 63.855 |
Net Income Ratio
| 0 | 0.078 | -0.025 | -0.012 | 0.031 | 0.028 | 0.026 | 0.033 | 0.04 | 0.038 | 0.035 | 0.033 | 0.046 | 0.033 | 0.022 | 0.012 | 0.039 |
EPS
| 0.2 | 51.29 | -13.54 | -5.04 | 17.44 | 16.24 | 14.39 | 15.38 | 21.69 | 18.83 | 13.12 | 9.35 | 11.39 | 7.36 | 5.82 | 2.83 | 8.12 |
EPS Diluted
| 0.2 | 51.21 | -13.54 | -5.04 | 17.38 | 16.13 | 14.25 | 15.03 | 21.48 | 18.5 | 13.06 | 9.31 | 11.39 | 7.15 | 5.52 | 2.83 | 8.12 |
EBITDA
| 792.25 | 1,304.297 | 408.829 | 245.947 | 542.707 | 623.228 | 498.291 | 506.082 | 509.335 | 541.301 | 405.935 | 295.126 | 267.535 | 188.149 | 187.878 | 198 | 162.019 |
EBITDA Ratio
| 0.102 | 0.163 | 0.061 | 0.046 | 0.078 | 0.087 | 0.074 | 0.078 | 0.081 | 0.097 | 0.098 | 0.097 | 0.107 | 0.096 | 0.091 | 0.109 | 0.099 |