Bijou Brigitte modische Accessoires Aktiengesellschaft
FSX:BIJ.DE
34.6 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.575 | 17.879 | 6.196 | 26.922 | 8.343 | 37.704 | -20.672 | -5.858 | -25.114 | 21.697 | 3.724 | 17.601 | 3.947 | 17.59 | 4.078 | 19.532 | 4.494 | 17.716 | 7.351 | 18.564 | 7.74 | 19.917 | 8.154 | 7.018 | 9.165 | 9.165 | 9.165 | 9.165 | 12.442 | 12.442 | 12.442 | 12.442 | 14.584 | 14.584 | 14.584 | 14.584 | 18.846 | 18.846 | 18.846 | 18.846 | 20.635 | 20.635 | 20.635 | 20.635 | 20.073 | 20.073 | 20.073 | 20.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 25.76 | 23.949 | 23.923 | 24.615 | 23.523 | 26.112 | 24.925 | 28.428 | 32.161 | 29.697 | 30.992 | 5.222 | 6.308 | 5.107 | 6.598 | 5.42 | 6.463 | 5.12 | 6.477 | 5.042 | 6.903 | 5.249 | 7.781 | 3.913 | 3.795 | 3.795 | 3.795 | 3.795 | 3.907 | 3.907 | 3.907 | 3.907 | 3.783 | 3.783 | 3.783 | 3.783 | 3.707 | 3.707 | 3.707 | 3.707 | 3.417 | 3.417 | 3.417 | 3.417 | 2.976 | 2.976 | 2.976 | 2.976 | 2.566 | 2.566 | 2.566 | 2.566 | 2.195 | 2.195 | 2.195 | 2.195 |
Deferred Income Tax
| 0 | 1.695 | 0 | 1.269 | 0 | 2.731 | 0 | 1.338 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -47.162 | 0 | -56.449 | 0 | -54.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.926 | -0.431 | -3.221 | -1.952 | -4.428 | 11.496 | -7.254 | 8.151 | -20.557 | 4.454 | -3.488 | -2.949 | 0.495 | 5.048 | -3.214 | 4.324 | -3.077 | 0.257 | -3.96 | -2.924 | -2.505 | 8.854 | 0.178 | 1.794 | -3.275 | -3.275 | -3.275 | -3.275 | 1.129 | 1.129 | 1.129 | 1.129 | -3.896 | -3.896 | -3.896 | -3.896 | 0.797 | 0.797 | 0.797 | 0.797 | -3.126 | -3.126 | -3.126 | -3.126 | 0.256 | 0.256 | 0.256 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 1.629 | 5.372 | 6.274 | -6.298 | 3.376 | -7.948 | 10.078 | 0.417 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.527 | -1.629 | -4.822 | -6.274 | 6.298 | -3.376 | 7.948 | -10.078 | -0.417 | -1.249 | -3.773 | 0.657 | 4.738 | -2.878 | 4.338 | -3.095 | 2.841 | -3.99 | -5.192 | -1.309 | 7.451 | 0.337 | 1.553 | -3.861 | -3.861 | -3.861 | -3.861 | 1.414 | 1.414 | 1.414 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.692 | -1.692 | -1.692 | -1.692 | -1.042 | -1.042 | -1.042 | -1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.575 | 4.601 | -1.499 | 4.3 | 1.762 | 5.062 | -3.782 | 0.407 | -10.398 | 4.829 | -2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.501 | 0.097 | -1.722 | -6.252 | -6.19 | 6.434 | -3.472 | 7.744 | -10.159 | -0.375 | -1.432 | 0.824 | -0.162 | 0.31 | -0.336 | -0.014 | 0.018 | -2.584 | 0.03 | 2.268 | -1.196 | 1.403 | -0.159 | 0.241 | 0.586 | 0.586 | 0.586 | 0.586 | -0.285 | -0.285 | -0.285 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.434 | -1.434 | -1.434 | -1.434 | 1.298 | 1.298 | 1.298 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.89 | 8.514 | 45.95 | 46.256 | 43.067 | 54.003 | 47.848 | 58.619 | 69.626 | 58.244 | 64.003 | 5.519 | -6.089 | 8.218 | -3.217 | 6.395 | -5.233 | 3.359 | -5.811 | 7.445 | -6.705 | 6.815 | -4.191 | 0.464 | 0.246 | 0.246 | 0.246 | 0.246 | 0.263 | 0.263 | 0.263 | 0.263 | 0.118 | 0.118 | 0.118 | 0.118 | 0.391 | 0.391 | 0.391 | 0.391 | 0.404 | 0.404 | 0.404 | 0.404 | -0.791 | -0.791 | -0.791 | -0.791 | 21.116 | 21.116 | 21.116 | 21.116 | 17.514 | 17.514 | 17.514 | 17.514 |
Operating Cash Flow
| 27.371 | 49.912 | 23.503 | 52.18 | 25.221 | 84.884 | -8.785 | 34.229 | -18.604 | 59.537 | 31.191 | 25.393 | 4.661 | 35.963 | 4.245 | 35.671 | 2.647 | 26.452 | 4.057 | 28.127 | 5.433 | 40.835 | 11.922 | 13.189 | 9.932 | 9.932 | 9.932 | 9.932 | 17.741 | 17.741 | 17.741 | 17.741 | 14.589 | 14.589 | 14.589 | 14.589 | 23.741 | 23.741 | 23.741 | 23.741 | 21.329 | 21.329 | 21.329 | 21.329 | 22.513 | 22.513 | 22.513 | 22.513 | 23.682 | 23.682 | 23.682 | 23.682 | 19.709 | 19.709 | 19.709 | 19.709 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.534 | -6.394 | -6.262 | -4.703 | -2.24 | -2.288 | -0.85 | -1.156 | -3.92 | -5.423 | -4.88 | -5.07 | -5.356 | -6.027 | -4.976 | -7.734 | -8.172 | -6.512 | -5.419 | -5.474 | -5.284 | -8.683 | -8.68 | -4.535 | -2.864 | -2.864 | -2.864 | -2.864 | -3.437 | -3.437 | -3.437 | -3.437 | -3.786 | -3.786 | -3.786 | -3.786 | -4.009 | -4.009 | -4.009 | -4.009 | -4.493 | -4.493 | -4.493 | -4.493 | -4.63 | -4.63 | -4.63 | -4.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.073 | 0.047 | 0.107 | 0.011 | 0.068 | -2.397 | 0.031 | 0.054 | 0.024 | 0.034 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -14.64 | -20.724 | -39.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.577 | -4.577 | -4.577 | -4.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 21.92 | -21.237 | 21.237 | 40.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -36.302 | 20.724 | -39.868 | -0.997 | 10.583 | -0.267 | -0.463 | -0.362 | -0.735 | -0.162 | -0.306 | -1.295 | -0.372 | -0.153 | -0.935 | -0.306 | -0.087 | -0.421 | -0.059 | -0.06 | -0.354 | 0.859 | 4.535 | 2.864 | 2.864 | 2.864 | 2.864 | 3.437 | 3.437 | 3.437 | 3.437 | 8.363 | 8.363 | 8.363 | 8.363 | 4.009 | 4.009 | 4.009 | 4.009 | 4.493 | 4.493 | 4.493 | 4.493 | 4.63 | 4.63 | 4.63 | 4.63 | -6.874 | -6.874 | -6.874 | -6.874 | -6.619 | -6.619 | -6.619 | -6.619 |
Investing Cash Flow
| 15.459 | -42.696 | 15.082 | -44.616 | -2.172 | -4.685 | -0.819 | -1.102 | -3.896 | -5.389 | -4.705 | -5.376 | -6.651 | -6.399 | -5.129 | -8.669 | -8.478 | -6.599 | -5.84 | -5.533 | -5.344 | -9.037 | -7.821 | -4.267 | -0.364 | -0.364 | -0.364 | -0.364 | 3.521 | 3.521 | 3.521 | 3.521 | -8.363 | -8.363 | -8.363 | -8.363 | 0.08 | 0.08 | 0.08 | 0.08 | -9.815 | -9.815 | -9.815 | -9.815 | -4.63 | -4.63 | -4.63 | -4.63 | -6.874 | -6.874 | -6.874 | -6.874 | -6.619 | -6.619 | -6.619 | -6.619 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -19.569 | 0 | -19.815 | 0 | -20.343 | 0 | -21.918 | 0 | -22.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.233 | -2.401 | -1.11 | -2.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.057 | -0.057 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0 | -38.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.35 | 0 | -23.655 | -23.655 | 0 | -23.655 | 0 | -23.655 | 0 | -27.598 | 0 | -6.9 | -43.368 | -10.842 | -10.842 | -10.842 | -10.842 | -10.842 | -12.813 | -12.813 | -12.813 | -12.813 | -13.804 | -13.804 | -13.804 | -13.804 | -12.818 | -12.818 | -12.818 | -12.818 | -13.049 | -13.049 | -13.049 | -13.049 | -13.163 | -13.163 | -13.163 | -13.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -19.371 | -19.521 | 0 | -19.736 | 0 | -21.588 | 0 | -20.75 | 0 | -22.933 | 0 | -0.044 | -0.054 | -0.051 | -0.057 | -0.058 | -0.062 | -0.064 | -0.069 | -0.265 | -0.081 | -0.11 | -0.086 | -0.011 | 10.852 | -0.01 | 10.852 | -0.01 | 12.879 | -0.066 | 12.879 | -0.066 | 13.812 | -0.008 | 13.812 | -0.008 | 12.825 | -0.253 | 12.825 | -0.253 | 13.049 | -3.752 | 13.049 | -3.752 | 13.169 | -0.066 | 13.169 | -0.066 | -11.183 | -11.183 | -11.183 | -11.183 | -6.679 | -6.679 | -6.679 | -6.679 |
Financing Cash Flow
| -19.371 | -19.521 | -58.063 | -19.736 | -19.815 | -21.519 | -20.343 | -20.706 | -23.151 | -25.287 | -47.105 | -2.946 | -23.709 | -23.706 | -0.057 | -23.713 | -0.062 | -23.719 | -0.069 | -27.863 | -0.104 | -0.11 | -43.475 | -10.853 | -10.852 | -10.852 | -10.852 | -10.852 | -12.879 | -12.879 | -12.879 | -12.879 | -13.812 | -13.812 | -13.812 | -13.812 | -13.071 | -13.071 | -13.071 | -13.071 | -16.801 | -16.801 | -16.801 | -16.801 | -13.229 | -13.229 | -13.229 | -13.229 | -11.183 | -11.183 | -11.183 | -11.183 | -6.679 | -6.679 | -6.679 | -6.679 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.922 | 0.557 | -0.723 | 1.73 | 0.801 | 0.342 | -2.017 | -0.616 | -0.14 | 0.252 | 0.693 | -0.227 | -0.836 | -0.71 | 1.274 | 0.01 | 0.803 | 1.322 | 1.526 | -0.351 | -0.794 | -0.01 | 0.041 | 0.018 | 0.018 | 0.018 | 0.018 | -0.272 | -0.272 | -0.272 | -0.272 | 0.27 | 0.27 | 0.27 | 0.27 | 0.012 | 0.012 | 0.012 | 0.012 | 0.105 | 0.105 | 0.105 | 0.105 | -0.062 | -0.062 | -0.062 | -0.062 | -0.739 | -0.739 | -0.739 | -0.739 | -0.351 | -0.351 | -0.351 | -0.351 |
Net Change In Cash
| 24.385 | -13.226 | -18.921 | -42.937 | 4.964 | 59.481 | -29.605 | 10.404 | -46.267 | 28.721 | -20.367 | 17.764 | -25.926 | 5.022 | -1.651 | 4.563 | -5.883 | -3.063 | -0.53 | -3.743 | -0.366 | -83.324 | 80.174 | -2.123 | -1.114 | -1.114 | -1.114 | -1.114 | 8.111 | 8.111 | 8.111 | 8.111 | -7.316 | -7.316 | -7.316 | -7.316 | 10.609 | 10.609 | 10.609 | 10.609 | -5.633 | -5.633 | -5.633 | -5.633 | 4.592 | 4.592 | 4.592 | 4.592 | 4.887 | 4.887 | 4.887 | 4.887 | 6.06 | 6.06 | 6.06 | 6.06 |
Cash At End Of Period
| 93.74 | 69.355 | 82.581 | 101.502 | 144.439 | 139.475 | 79.994 | 109.599 | 99.195 | 145.462 | 116.741 | 137.108 | 119.344 | 145.27 | 140.248 | 141.899 | 137.336 | 143.219 | 146.282 | 146.812 | 150.555 | 36.703 | 120.027 | 37.73 | 39.853 | 39.853 | 39.853 | 39.853 | 40.966 | 40.966 | 40.966 | 40.966 | 32.856 | 32.856 | 32.856 | 32.856 | 40.172 | 40.172 | 40.172 | 40.172 | 29.563 | 29.563 | 29.563 | 29.563 | 35.196 | 35.196 | 35.196 | 35.196 | 34.458 | 34.458 | 34.458 | 34.458 | 27.102 | 27.102 | 27.102 | 27.102 |