Biogen Inc.
NASDAQ:BIIB
164.89 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,465.8 | 2,353 | 2,200.3 | 2,386.3 | 2,530.3 | 2,456 | 2,463 | 2,544 | 2,508.5 | 2,589.1 | 2,531.8 | 2,733.8 | 2,778.9 | 2,775 | 2,694 | 2,852.6 | 3,376.1 | 3,681.6 | 3,534.3 | 3,671.3 | 3,600.1 | 3,616.7 | 3,489.8 | 3,526.3 | 3,439 | 3,356.5 | 3,131.1 | 3,307 | 3,077.8 | 3,078.4 | 2,810.7 | 2,872 | 2,955.8 | 2,894.2 | 2,726.8 | 2,839.3 | 2,777.859 | 2,591.642 | 2,554.963 | 2,640.675 | 2,511.446 | 2,421.452 | 2,129.751 | 1,965.85 | 1,827.78 | 1,723.473 | 1,415.096 | 1,417.941 | 1,097.762 | 1,420.951 | 1,292.014 | 1,326.71 | 1,309.934 | 1,208.647 | 1,203.342 | 1,219.072 | 1,175.789 | 1,212.702 | 1,108.86 | 1,127.056 | 1,120.518 | 1,093.289 | 1,036.484 | 1,068.913 | 1,092.964 | 993.444 | 942.186 | 893.3 | 789.231 | 773.176 | 715.91 | -102.523 | 703.492 | 660.041 | 611.175 | -76.028 | 596.211 | 605.634 | 587.802 | -27.963 | 543.276 | 538.763 | 541.742 | -308.944 | 341.782 | 325.646 | 320.699 | 302.43 | 288.328 | 269.263 | 288.343 | 280.458 | 265.193 | 260.662 | 237.047 | 245.336 | 233.754 | 230.514 | 216.848 | 225.335 | 208.4 | 188.9 | 171.7 | 168.387 | 145.9 | 128.8 | 114.5 | 146.144 | 100.6 | 92.4 | 94.8 | 104.79 | 96.8 | 41.2 | 34.4 | 53.091 | 33.9 | 32.7 | 32 | 42.944 | 31.8 | 32.8 | 41.2 | 35.2 | 33.9 | 34.7 | 32.5 | 51.5 | 37.9 | 18.1 | 16.1 | 15.4 | 14.8 | 15.3 | 15.9 | 13.8 | 12.5 | 12 | 11.8 | 7.5 | 7 | 6.9 | 8.1 | 5.6 | 3.6 | 5.8 | 5.6 | 1.8 | 1.8 | 1.7 | 3.2 | 0.8 | 0.7 | 2 | 2.8 | 2.9 | 4 |
Cost of Revenue
| 638.7 | 704.8 | 689.8 | 618.3 | 659.6 | 592.7 | 662.8 | 570.9 | 469.5 | 484 | 753.9 | 660.1 | 511.8 | 459.7 | 478.1 | 490.6 | 449.1 | 411.1 | 454.3 | 447.1 | 430 | 476.3 | 602 | 488.5 | 460.8 | 421 | 446 | 509.2 | 370 | 366.2 | 384.6 | 378.5 | 416.9 | 370.3 | 313 | 331.8 | 310.028 | 286.12 | 312.431 | 297.265 | 302.639 | 291.887 | 279.245 | 258.553 | 234.696 | 230.728 | 133.749 | 133.828 | 139.358 | 139.112 | 133.197 | 139.638 | 123.527 | 100.503 | 103.113 | 100.304 | 95.918 | 106.985 | 97.055 | 99.7 | 93.486 | 90.721 | 98.197 | 101.161 | 107.493 | 92.401 | 100.934 | 87.566 | 81.613 | 84.063 | 81.95 | 62.103 | 66.792 | 77.993 | 67.494 | 113.352 | 89.561 | 71.093 | 99.609 | 83.364 | 64.46 | 151.729 | 254.767 | 138.563 | 54.264 | 45.646 | 46.266 | 42.582 | 42.05 | 36.209 | 39.318 | 35.704 | 36.458 | 35.202 | 29.146 | 32.753 | 33.027 | 30.795 | 28.623 | 53.305 | 21.4 | 18.1 | 18.3 | 40.909 | 13.1 | 11.2 | 9.2 | 28.088 | 8 | 6.7 | 7.4 | 21.325 | 6.5 | 0.1 | 0.6 | 0 | 0.2 | 0.1 | 0.2 | 9.048 | 0.1 | 0.3 | 0.7 | 1.3 | 1.3 | 1.9 | 1 | -43.5 | 17.9 | 15.2 | 12.7 | 11.8 | 11.2 | 10 | 10.3 | 8.8 | 9.3 | 9.4 | 8 | 7.3 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,827.1 | 1,648.2 | 1,510.5 | 1,768 | 1,870.7 | 1,863.3 | 1,800.2 | 1,973.1 | 2,039 | 2,105.1 | 1,777.9 | 2,073.7 | 2,267.1 | 2,315.3 | 2,215.9 | 2,362 | 2,927 | 3,270.5 | 3,080 | 3,224.2 | 3,170.1 | 3,140.4 | 2,887.8 | 3,037.8 | 2,978.2 | 2,935.5 | 2,685.1 | 2,797.8 | 2,707.8 | 2,712.2 | 2,426.1 | 2,493.5 | 2,538.9 | 2,523.9 | 2,413.8 | 2,507.5 | 2,467.831 | 2,305.522 | 2,242.532 | 2,343.41 | 2,208.807 | 2,129.565 | 1,850.506 | 1,707.297 | 1,593.084 | 1,492.745 | 1,281.347 | 1,284.113 | 958.404 | 1,281.839 | 1,158.817 | 1,187.072 | 1,186.407 | 1,108.144 | 1,100.229 | 1,118.768 | 1,079.871 | 1,105.717 | 1,011.805 | 1,027.356 | 1,027.032 | 1,002.568 | 938.287 | 967.752 | 985.471 | 901.043 | 841.252 | 805.734 | 707.618 | 689.113 | 633.96 | -164.626 | 636.7 | 582.048 | 543.681 | -189.38 | 506.65 | 534.541 | 488.193 | -111.327 | 478.816 | 387.034 | 286.975 | -447.507 | 287.518 | 280 | 274.433 | 259.848 | 246.278 | 233.054 | 249.025 | 244.754 | 228.735 | 225.46 | 207.901 | 212.583 | 200.727 | 199.719 | 188.225 | 172.03 | 187 | 170.8 | 153.4 | 127.478 | 132.8 | 117.6 | 105.3 | 118.056 | 92.6 | 85.7 | 87.4 | 83.465 | 90.3 | 41.1 | 33.8 | 53.091 | 33.7 | 32.6 | 31.8 | 33.896 | 31.7 | 32.5 | 40.5 | 33.9 | 32.6 | 32.8 | 31.5 | 95 | 20 | 2.9 | 3.4 | 3.6 | 3.6 | 5.3 | 5.6 | 5 | 3.2 | 2.6 | 3.8 | 0.2 | 0.2 | 6.9 | 8.1 | 5.6 | 3.6 | 5.8 | 5.6 | 1.8 | 1.8 | 1.7 | 3.2 | 0.8 | 0.7 | 2 | 2.8 | 2.9 | 4 |
Gross Profit Ratio
| 0.741 | 0.7 | 0.686 | 0.741 | 0.739 | 0.759 | 0.731 | 0.776 | 0.813 | 0.813 | 0.702 | 0.759 | 0.816 | 0.834 | 0.823 | 0.828 | 0.867 | 0.888 | 0.871 | 0.878 | 0.881 | 0.868 | 0.827 | 0.861 | 0.866 | 0.875 | 0.858 | 0.846 | 0.88 | 0.881 | 0.863 | 0.868 | 0.859 | 0.872 | 0.885 | 0.883 | 0.888 | 0.89 | 0.878 | 0.887 | 0.879 | 0.879 | 0.869 | 0.868 | 0.872 | 0.866 | 0.905 | 0.906 | 0.873 | 0.902 | 0.897 | 0.895 | 0.906 | 0.917 | 0.914 | 0.918 | 0.918 | 0.912 | 0.912 | 0.912 | 0.917 | 0.917 | 0.905 | 0.905 | 0.902 | 0.907 | 0.893 | 0.902 | 0.897 | 0.891 | 0.886 | 1.606 | 0.905 | 0.882 | 0.89 | 2.491 | 0.85 | 0.883 | 0.831 | 3.981 | 0.881 | 0.718 | 0.53 | 1.449 | 0.841 | 0.86 | 0.856 | 0.859 | 0.854 | 0.866 | 0.864 | 0.873 | 0.863 | 0.865 | 0.877 | 0.866 | 0.859 | 0.866 | 0.868 | 0.763 | 0.897 | 0.904 | 0.893 | 0.757 | 0.91 | 0.913 | 0.92 | 0.808 | 0.92 | 0.927 | 0.922 | 0.796 | 0.933 | 0.998 | 0.983 | 1 | 0.994 | 0.997 | 0.994 | 0.789 | 0.997 | 0.991 | 0.983 | 0.963 | 0.962 | 0.945 | 0.969 | 1.845 | 0.528 | 0.16 | 0.211 | 0.234 | 0.243 | 0.346 | 0.352 | 0.362 | 0.256 | 0.217 | 0.322 | 0.027 | 0.029 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 542.7 | 442 | 383.6 | 570.9 | 736.3 | 584.2 | 570.6 | 601.6 | 549.2 | 528.6 | 551.7 | 699.5 | 702.4 | 585.1 | 514.2 | 1,726 | 1,140.9 | 647.6 | 476.3 | 691.7 | 540.4 | 484.8 | 563.7 | 611.6 | 507.9 | 981 | 496.7 | 587.6 | 446.4 | 796.2 | 423.4 | 533.9 | 529 | 473.1 | 437.3 | 541.7 | 519.863 | 490.728 | 460.549 | 500.091 | 417.174 | 447.273 | 528.884 | 422.233 | 410.017 | 327.463 | 284.34 | 345.18 | 304.217 | 329.559 | 355.962 | 338.933 | 301.391 | 285.644 | 293.633 | 45.869 | 524.054 | 331.675 | 347.006 | 283.082 | 304.055 | 416.453 | 279.478 | 292.767 | 268.8 | 252.259 | 258.232 | 229.292 | 286.274 | 218.149 | 191.449 | 530 | 211.033 | 161.985 | 145.892 | 168.314 | 227.039 | 179.843 | 178.784 | 189.444 | 168.889 | 170.18 | 159.15 | 730.714 | 124.434 | 116.083 | 85.106 | 91.201 | 104.551 | 89.348 | 82.467 | 83.773 | 78.895 | 79.118 | 72.77 | 73.635 | 94.498 | 71.701 | 63.006 | 60.253 | 59 | 50.9 | 51 | 48.928 | 49.1 | 42.1 | 37.1 | 38.501 | 37 | 32 | 37.9 | 48.184 | 30.4 | 29.3 | 24.5 | 23.248 | 22.5 | 21.3 | 20.4 | 18.813 | 22.8 | 26.3 | 23.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 537.1 | 0 | 548 | 0 | 578.7 | 0 | 572.6 | 0 | 689.2 | 0 | 0 | 0 | 694.5 | 0 | 0 | 0 | 585.7 | 0 | 0 | 0 | 500.9 | 0 | 0 | 0 | 497.2 | 0 | 0 | 0 | 389.2 | 0 | 0 | 0 | 474.4 | 0 | 0 | 0 | 480.71 | 0 | 0 | 0 | 450.157 | 0 | 0 | 0 | 321.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 71.4 | 0 | 0 | 0 | 54.1 | 0 | 0 | 0 | 98.7 | 0 | 0 | 0 | 111.8 | 0 | 0 | 0 | 79.2 | 0 | 0 | 0 | 90.2 | 0 | 0 | 0 | 75.2 | 0 | 0 | 0 | 106.3 | 0 | 0 | 0 | 108.6 | 0 | 0 | 0 | 92.9 | 0 | 0 | 0 | 72.7 | 0 | 0 | 0 | 54.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 588.4 | 553.8 | 581.5 | 608.5 | 788.2 | 548 | 605 | 632.8 | 563.3 | 572.6 | 634.9 | 787.9 | 654.1 | 637.3 | 595 | 806.3 | 573.1 | 555.1 | 570.1 | 664.9 | 554.5 | 587.6 | 567.7 | 591.1 | 497.7 | 516.2 | 501.3 | 572.4 | 433.8 | 430.2 | 499.1 | 495.5 | 462.7 | 492.4 | 497.3 | 583 | 477.827 | 491.895 | 560.361 | 573.61 | 570.436 | 576.622 | 511.674 | 522.857 | 405.584 | 431.012 | 352.598 | 375.977 | 375.176 | 380.278 | 385.983 | 357.369 | 342.873 | 354.351 | 319.31 | 344.224 | 308.151 | 325.014 | 312.221 | 304.915 | 287.452 | 269.967 | 264.603 | 230.963 | 232.824 | 245.689 | 215.829 | 193.73 | 190.644 | 203.668 | 188.061 | 192.234 | 168.153 | 170.289 | 154.391 | 169.121 | 161.41 | 155.754 | 158.458 | 176.6 | 132.04 | 139.016 | 130.83 | -102.353 | 89.379 | 92.147 | 95.423 | 86.398 | 72.646 | 91.567 | 73.39 | 68.017 | 60.253 | 55.266 | 48.56 | 46.209 | 41.745 | 40.921 | 41.183 | 38.726 | 36.5 | 37 | 33.9 | 31.611 | 28.4 | 28.5 | 26 | 25.298 | 22.6 | 20.8 | 21.2 | 20.032 | 19.4 | 20.5 | 13.7 | 7.193 | 11.1 | 12.1 | 10 | -21.814 | 33 | 7.5 | 6 | 38.6 | 23 | 22 | 20.3 | 68.2 | 9.8 | 4.2 | 3.9 | 3.6 | 3.3 | 3.9 | 3.4 | 2.5 | 2.5 | 2.5 | 2.7 | 2.4 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 245 | -2 | -1.9 | 1.6 | -300 | 109.8 | 107.3 | 210.2 | 101.8 | 96.9 | -50.4 | -182.1 | -1 | -3 | 0.1 | 683.5 | -128.6 | 4.2 | -120.5 | -49.3 | -3.7 | -197.4 | -0.2 | -28.6 | -3.2 | -3.8 | -41 | -66 | -43.6 | -5.8 | 2.7 | -48 | -58.1 | -5.5 | -4.4 | -82.4 | -2 | -8.2 | -14.986 | -8.751 | -4.6 | -2.6 | -0.4 | -5.405 | -0.3 | -3 | -8.8 | -14.29 | 53.013 | 52.282 | 47.219 | 81.032 | 51.847 | 55.136 | 53.216 | 53.36 | 53.531 | 53.148 | 48.889 | 55.981 | 51.347 | 93.234 | 89.248 | 217.43 | 94.464 | 72.869 | 74.781 | 84.664 | 77.373 | 60.961 | 59.92 | 50.338 | 60.011 | 76.26 | 70.707 | 73.559 | 75.99 | 77.078 | 75.677 | 80.455 | 107.054 | 79.308 | 80.86 | 33.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.6 | 7.1 | 8.9 | 6.6 | -18 | 6.4 | 6 | 5.6 | -14.311 | 4.5 | 4.7 | 4.4 | -9.48 | 3.9 | 3.7 | 3.6 | -1.799 | 2.8 | 2.7 | 2.3 | 26.704 | 2.1 | 1.8 | 1.8 | 1.7 | 1.5 | 1.7 | 1.8 | 3 | 1.4 | 1.3 | 1.4 | 1.5 | 1.4 | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 1.1 | 0.7 | 0 | 0 | -32.5 | 0 | 0 | 0 | -32.8 | 0 | 0 | 0 | -35.5 | 0 | 0 | 0 | -48 | 0 |
Operating Expenses
| 1,376.1 | 995.8 | 965.1 | 1,310.3 | 1,635.9 | 1,242 | 1,282.9 | 1,444.6 | 1,214.3 | 1,198.1 | 1,136.2 | 1,488.2 | 1,488.7 | 1,811.3 | 1,275.8 | 2,847.9 | 1,869.6 | 1,286 | 1,189.7 | 1,484.1 | 1,439 | 1,206 | 1,257.7 | 1,512.6 | 1,335 | 1,643.8 | 1,144.4 | 1,329.6 | 1,024.3 | 1,370.4 | 1,391.8 | 1,144.7 | 1,096.1 | 1,052.8 | 1,023.4 | 1,221.3 | 1,095.755 | 1,074.627 | 1,116.813 | 1,180.947 | 1,110.041 | 1,140.721 | 1,183.816 | 1,054.514 | 915.599 | 840.7 | 773.596 | 850.049 | 732.406 | 762.119 | 789.164 | 777.333 | 696.111 | 695.131 | 666.159 | 443.453 | 885.736 | 709.837 | 708.116 | 643.978 | 642.854 | 779.654 | 633.329 | 741.16 | 596.088 | 570.817 | 548.842 | 507.686 | 554.291 | 482.778 | 439.43 | 772.572 | 439.197 | 408.534 | 370.99 | 410.994 | 464.439 | 412.675 | 412.919 | 446.499 | 407.983 | 388.504 | 370.84 | 661.541 | 213.813 | 208.23 | 180.529 | 177.599 | 177.197 | 180.915 | 155.857 | 151.79 | 139.148 | 134.384 | 121.33 | 119.844 | 136.243 | 112.622 | 104.189 | 76.379 | 102.6 | 96.8 | 91.5 | 62.539 | 83.9 | 76.6 | 68.7 | 49.488 | 64.1 | 57.5 | 63.5 | 58.736 | 53.7 | 53.5 | 41.8 | 28.642 | 36.4 | 36.1 | 32.7 | 23.703 | 57.9 | 35.6 | 31.1 | 40.3 | 24.5 | 23.7 | 22.1 | 71.2 | 11.2 | 5.5 | 5.3 | 5.1 | 4.7 | 5 | 4.5 | 3.6 | 3.5 | 3.4 | 3.6 | 3.5 | 3 | 0 | 0 | -32.5 | 0 | 0 | 0 | -32.8 | 0 | 0 | 0 | -35.5 | 0 | 0 | 0 | -48 | 0 |
Operating Income
| 451 | 652.4 | 545.4 | 291.6 | -141.2 | 655.7 | 526.9 | 340.1 | 850.3 | 973.1 | 610.7 | 587.1 | 794 | 485.7 | 973.9 | -330.6 | 1,086.4 | 1,974.5 | 1,819.9 | 1,777.7 | 1,806.3 | 1,955.9 | 1,502.7 | 1,443.1 | 1,697.6 | 1,213.2 | 1,534.7 | 1,465.8 | 1,653.5 | 1,200.6 | 1,024.3 | 886.2 | 1,425.3 | 1,460.5 | 1,378.4 | 1,168.2 | 1,371.832 | 1,233.096 | 1,117.875 | 1,159.763 | 1,152.578 | 988.725 | 671.348 | 657.926 | 684.531 | 662.527 | 510.525 | 445.507 | 535.25 | 505.723 | 369.37 | 409.103 | 488.493 | 410.813 | 416.283 | 355.186 | 194.135 | 395.88 | 303.689 | 383.378 | 384.178 | 222.914 | 304.958 | 324.96 | 345.85 | 296.797 | 246.004 | 262.43 | 129.21 | 206.44 | 181.692 | 191.718 | 197.328 | -122.015 | 172.989 | 93.299 | 21.165 | 46.301 | 75.274 | 57.917 | 70.833 | -1.47 | -83.865 | -1,102.405 | 70.866 | 67.966 | 93.904 | 82.249 | 69.081 | 52.139 | 93.168 | 92.964 | 89.587 | 91.076 | 86.571 | 92.739 | 64.484 | 87.097 | 84.036 | 95.651 | 84.4 | 74 | 61.9 | 64.939 | 48.9 | 41 | 36.6 | 68.568 | 28.5 | 28.2 | 23.9 | 24.729 | 36.6 | -12.4 | -8 | 13.945 | -2.7 | -3.5 | -0.9 | 10.193 | -26.2 | -3.1 | 9.4 | -6.4 | 8.1 | 9.1 | 9.4 | 23.8 | 8.8 | -2.6 | -1.9 | -1.5 | -1.1 | 0.3 | 1.1 | 1.4 | -0.3 | -0.8 | 0.2 | -3.3 | -2.8 | 6.9 | 8.1 | -26.9 | 3.6 | 5.8 | 5.6 | -31 | 1.8 | 1.7 | 3.2 | -34.7 | 0.7 | 2 | 2.8 | -45.1 | 4 |
Operating Income Ratio
| 0.183 | 0.277 | 0.248 | 0.122 | -0.056 | 0.267 | 0.214 | 0.134 | 0.339 | 0.376 | 0.241 | 0.215 | 0.286 | 0.175 | 0.362 | -0.116 | 0.322 | 0.536 | 0.515 | 0.484 | 0.502 | 0.541 | 0.431 | 0.409 | 0.494 | 0.361 | 0.49 | 0.443 | 0.537 | 0.39 | 0.364 | 0.309 | 0.482 | 0.505 | 0.506 | 0.411 | 0.494 | 0.476 | 0.438 | 0.439 | 0.459 | 0.408 | 0.315 | 0.335 | 0.375 | 0.384 | 0.361 | 0.314 | 0.488 | 0.356 | 0.286 | 0.308 | 0.373 | 0.34 | 0.346 | 0.291 | 0.165 | 0.326 | 0.274 | 0.34 | 0.343 | 0.204 | 0.294 | 0.304 | 0.316 | 0.299 | 0.261 | 0.294 | 0.164 | 0.267 | 0.254 | -1.87 | 0.28 | -0.185 | 0.283 | -1.227 | 0.035 | 0.076 | 0.128 | -2.071 | 0.13 | -0.003 | -0.155 | 3.568 | 0.207 | 0.209 | 0.293 | 0.272 | 0.24 | 0.194 | 0.323 | 0.331 | 0.338 | 0.349 | 0.365 | 0.378 | 0.276 | 0.378 | 0.388 | 0.424 | 0.405 | 0.392 | 0.361 | 0.386 | 0.335 | 0.318 | 0.32 | 0.469 | 0.283 | 0.305 | 0.252 | 0.236 | 0.378 | -0.301 | -0.233 | 0.263 | -0.08 | -0.107 | -0.028 | 0.237 | -0.824 | -0.095 | 0.228 | -0.182 | 0.239 | 0.262 | 0.289 | 0.462 | 0.232 | -0.144 | -0.118 | -0.097 | -0.074 | 0.02 | 0.069 | 0.101 | -0.024 | -0.067 | 0.017 | -0.44 | -0.4 | 1 | 1 | -4.804 | 1 | 1 | 1 | -17.222 | 1 | 1 | 1 | -43.375 | 1 | 1 | 1 | -15.552 | 1 |
Total Other Income Expenses Net
| 0 | -113.2 | -80.6 | -133.6 | -376 | 0 | -79 | 75.3 | 444.6 | 265.6 | -263.3 | -182.1 | -502.9 | 96.4 | -506.9 | 683.5 | -128.6 | 63 | -120.5 | -49.3 | -27.3 | -197.4 | 357.3 | -28.6 | 115.1 | -34.5 | -41 | -66 | -44 | -68.6 | -38 | -48 | -58.1 | -58.5 | -52.8 | -82.415 | -15.4 | -10.9 | -15 | -8.737 | -21.684 | 2.928 | -5.601 | -5.405 | -4.64 | 0.054 | -15.494 | -2.846 | 15.654 | 2.95 | 15.144 | -3.973 | -7.727 | -11.728 | 9.951 | -4.665 | -6.945 | 1.012 | -8.386 | 6.366 | 9.36 | 14.68 | 6.846 | -34.85 | -23.713 | -4.018 | 0.37 | 32.631 | 44.904 | 31.586 | 21.702 | -10.647 | 22.319 | 21.806 | 18.665 | 11.836 | 11.192 | 6.051 | -8.926 | 4.111 | -1.573 | 6.413 | 11.726 | -23.511 | 1.986 | 3.253 | 25.098 | -24.715 | -10.459 | 8.104 | 7.028 | -8.844 | 10.147 | 11.533 | 16.463 | 9.784 | 33.204 | 16.737 | 99.024 | 7.865 | 8.2 | -9.229 | 6.28 | -1.446 | 7.1 | 6.2 | 6.8 | -15.7 | 5.6 | 5.2 | 4.7 | -12.9 | 4.2 | 4.2 | 4.5 | -12.5 | 4.6 | 4.4 | 3.9 | 0.4 | 0 | 3.9 | 3.5 | 10.9 | 3.5 | -3 | 3 | 2.9 | 2.8 | 3.4 | 2.8 | 2.5 | 2.2 | 2.1 | 1.9 | 1.3 | 2.2 | 2.5 | 1.6 | 3.3 | 4.5 | -6.9 | -8.1 | 26.9 | -3.6 | -5.8 | -5.6 | 31 | -1.8 | -1.7 | -3.2 | 34.7 | -0.7 | -2 | -2.8 | 45.1 | -4 |
Income Before Tax
| 451 | 698.7 | 464.8 | 291.6 | -141.2 | 708.1 | 438.3 | 603.8 | 1,371.1 | 1,269.5 | 347.4 | 405 | 291.1 | 582.1 | 467 | 352.9 | 957.8 | 2,037.5 | 1,699.4 | 1,728.4 | 1,779 | 1,758.5 | 1,860 | 1,414.5 | 1,812.7 | 1,178.7 | 1,493.7 | 1,399.8 | 1,609.9 | 1,132.4 | 986.7 | 838.2 | 1,367.2 | 1,402 | 1,325.6 | 1,085.8 | 1,356.419 | 1,222.207 | 1,102.889 | 1,151.012 | 1,136.288 | 993.586 | 665.747 | 652.521 | 679.891 | 652.099 | 496.068 | 431.217 | 530.702 | 508.673 | 384.514 | 405.13 | 480.766 | 399.085 | 426.234 | 350.521 | 187.19 | 396.892 | 295.303 | 389.744 | 393.538 | 237.594 | 311.804 | 290.11 | 321.125 | 291.334 | 246.374 | 295.061 | 174.114 | 238.026 | 203.394 | 181.071 | 219.647 | -100.209 | 191.654 | 105.136 | 32.357 | 52.352 | 66.348 | 62.028 | 69.26 | 4.943 | -72.139 | -1,125.916 | 76.675 | 80.377 | 88.24 | 57.534 | 58.622 | 60.243 | 100.196 | 84.12 | 99.734 | 102.609 | 103.034 | 102.523 | 97.688 | 103.834 | 183.06 | 103.516 | 92.6 | 64.8 | 68.2 | 63.493 | 56 | 47.2 | 43.4 | 52.868 | 34.1 | 33.4 | 28.6 | 11.829 | 40.8 | -8.3 | -3.5 | 1.445 | 1.9 | 0.9 | 3 | 10.593 | -26.2 | 0.8 | 12.9 | 4.5 | 11.6 | 6.1 | 12.4 | 26.7 | 11.6 | 0.8 | 0.9 | 1 | 1.1 | 2.4 | 3 | 2.7 | 1.9 | 1.7 | 1.8 | 1.7 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.183 | 0.297 | 0.211 | 0.122 | -0.056 | 0.288 | 0.178 | 0.237 | 0.547 | 0.49 | 0.137 | 0.148 | 0.105 | 0.21 | 0.173 | 0.124 | 0.284 | 0.553 | 0.481 | 0.471 | 0.494 | 0.486 | 0.533 | 0.401 | 0.527 | 0.351 | 0.477 | 0.423 | 0.523 | 0.368 | 0.351 | 0.292 | 0.463 | 0.484 | 0.486 | 0.382 | 0.488 | 0.472 | 0.432 | 0.436 | 0.452 | 0.41 | 0.313 | 0.332 | 0.372 | 0.378 | 0.351 | 0.304 | 0.483 | 0.358 | 0.298 | 0.305 | 0.367 | 0.33 | 0.354 | 0.288 | 0.159 | 0.327 | 0.266 | 0.346 | 0.351 | 0.217 | 0.301 | 0.271 | 0.294 | 0.293 | 0.261 | 0.33 | 0.221 | 0.308 | 0.284 | -1.766 | 0.312 | -0.152 | 0.314 | -1.383 | 0.054 | 0.086 | 0.113 | -2.218 | 0.127 | 0.009 | -0.133 | 3.644 | 0.224 | 0.247 | 0.275 | 0.19 | 0.203 | 0.224 | 0.347 | 0.3 | 0.376 | 0.394 | 0.435 | 0.418 | 0.418 | 0.45 | 0.844 | 0.459 | 0.444 | 0.343 | 0.397 | 0.377 | 0.384 | 0.366 | 0.379 | 0.362 | 0.339 | 0.361 | 0.302 | 0.113 | 0.421 | -0.201 | -0.102 | 0.027 | 0.056 | 0.028 | 0.094 | 0.247 | -0.824 | 0.024 | 0.313 | 0.128 | 0.342 | 0.176 | 0.382 | 0.518 | 0.306 | 0.044 | 0.056 | 0.065 | 0.074 | 0.157 | 0.189 | 0.196 | 0.152 | 0.142 | 0.153 | 0.227 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 62.5 | 115.1 | 71.4 | 42.7 | -72.9 | 114.8 | 50.7 | 54.3 | 236.2 | 216.7 | 125.6 | 443.2 | -25.9 | -409.1 | 44.2 | 13.3 | 240.8 | 446.1 | 292 | 276.1 | 211.3 | 248.1 | 422.5 | 469.6 | 369.8 | 263.7 | 322.5 | 1,566.1 | 383.8 | 269.6 | 239.2 | 190.3 | 337 | 353.6 | 356.4 | 257.1 | 330.093 | 292.501 | 281.881 | 268.233 | 274.774 | 268.521 | 178.414 | 190.261 | 186.105 | 159.14 | 65.508 | 136.341 | 131.044 | 121.021 | 82.148 | 104.919 | 127.104 | 95.036 | 117.468 | 78.769 | 75.011 | 102.243 | 75.31 | 83.748 | 113.936 | 92.709 | 65.225 | 83.456 | 114.337 | 84.706 | 83.277 | 93.911 | 54.733 | 51.886 | 71.893 | 72.515 | 63.048 | 70.404 | 72.464 | 49.574 | 5.172 | 17.848 | 22.89 | 33.339 | 32.492 | 4.116 | -30.941 | -74.209 | 21.469 | 22.506 | 24.707 | 16.11 | 16.414 | 16.868 | 28.055 | 25.235 | 29.911 | 30.757 | 30.911 | 30.753 | 29.307 | 31.774 | 61.694 | 34.166 | 30.6 | 21.4 | 22.5 | 21.596 | 18.4 | 15.8 | 15.6 | 21.101 | 13.6 | 13.5 | 11.6 | 3.599 | -4.3 | 0.8 | 0.2 | 0.485 | 0.8 | 0.2 | 0.2 | 0.89 | 0.2 | 0.2 | 1.7 | 0.3 | 0.3 | 0.5 | 1.1 | 1 | 0.5 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -2.7 | -4.5 | 0.2 | -0.1 | -0.2 | -0.4 | 0.9 | 0.9 | 3.4 | 7 | 6.6 | 5.6 | 7.7 | 7.5 | 6.7 | 6.3 | 6.5 | 4.8 |
Net Income
| 388.5 | 583.6 | 393.4 | 249.7 | -68.1 | 591.6 | 387.9 | 550.4 | 1,134.7 | 1,058 | 221.8 | 368.2 | 329.2 | 448.5 | 410.2 | 357.9 | 701.5 | 1,542.1 | 1,399.1 | 1,439.7 | 1,545.9 | 1,494.1 | 1,408.8 | 946.8 | 1,444.4 | 866.6 | 1,172.9 | -297.4 | 1,226.1 | 862.8 | 747.6 | 649.2 | 1,032.9 | 1,049.8 | 970.9 | 831.561 | 965.6 | 927.3 | 822.5 | 883.464 | 856.858 | 714.506 | 479.956 | 457.306 | 487.616 | 490.67 | 426.749 | 292.127 | 398.4 | 386.846 | 302.661 | 300.238 | 351.826 | 288.034 | 293.8 | 240.278 | 254.115 | 293.438 | 217 | 305.637 | 277.663 | 142.845 | 243.987 | 206.654 | 206.788 | 206.328 | 163.397 | 201.15 | 119.581 | 185.94 | 131.701 | 108.556 | 156.799 | -170.613 | 122.79 | 55.562 | 27.145 | 34.453 | 43.394 | 28.689 | 36.714 | 0.826 | -41.198 | -1,051.707 | 44.873 | 57.871 | 63.533 | 41.424 | 42.208 | 43.375 | 72.141 | 58.885 | 69.823 | 71.852 | 72.123 | 71.77 | 68.381 | 72.06 | 121.366 | 69.35 | 62 | 43.4 | 45.7 | 41.897 | 37.6 | 31.4 | 27.8 | 31.767 | 20.5 | 19.9 | 17 | 8.23 | 45.1 | -9.1 | -3.7 | 0.96 | 1.1 | 0.7 | 2.8 | 9.703 | -26.4 | 0.6 | 11.2 | 4.2 | 11.3 | 5.6 | 11.3 | 25.7 | 11.1 | 0.7 | 0.8 | 1 | 1 | 2.3 | 2.9 | 2.6 | 1.8 | 1.6 | 1.7 | 1.6 | 1.7 | -0.2 | 0.1 | 0.2 | 0.4 | -0.9 | -0.9 | -3.4 | -7 | -6.6 | -5.6 | -7.7 | -7.5 | -6.7 | -6.3 | -6.5 | -4.8 |
Net Income Ratio
| 0.158 | 0.248 | 0.179 | 0.105 | -0.027 | 0.241 | 0.157 | 0.216 | 0.452 | 0.409 | 0.088 | 0.135 | 0.118 | 0.162 | 0.152 | 0.125 | 0.208 | 0.419 | 0.396 | 0.392 | 0.429 | 0.413 | 0.404 | 0.268 | 0.42 | 0.258 | 0.375 | -0.09 | 0.398 | 0.28 | 0.266 | 0.226 | 0.349 | 0.363 | 0.356 | 0.293 | 0.348 | 0.358 | 0.322 | 0.335 | 0.341 | 0.295 | 0.225 | 0.233 | 0.267 | 0.285 | 0.302 | 0.206 | 0.363 | 0.272 | 0.234 | 0.226 | 0.269 | 0.238 | 0.244 | 0.197 | 0.216 | 0.242 | 0.196 | 0.271 | 0.248 | 0.131 | 0.235 | 0.193 | 0.189 | 0.208 | 0.173 | 0.225 | 0.152 | 0.24 | 0.184 | -1.059 | 0.223 | -0.258 | 0.201 | -0.731 | 0.046 | 0.057 | 0.074 | -1.026 | 0.068 | 0.002 | -0.076 | 3.404 | 0.131 | 0.178 | 0.198 | 0.137 | 0.146 | 0.161 | 0.25 | 0.21 | 0.263 | 0.276 | 0.304 | 0.293 | 0.293 | 0.313 | 0.56 | 0.308 | 0.298 | 0.23 | 0.266 | 0.249 | 0.258 | 0.244 | 0.243 | 0.217 | 0.204 | 0.215 | 0.179 | 0.079 | 0.466 | -0.221 | -0.108 | 0.018 | 0.032 | 0.021 | 0.088 | 0.226 | -0.83 | 0.018 | 0.272 | 0.119 | 0.333 | 0.161 | 0.348 | 0.499 | 0.293 | 0.039 | 0.05 | 0.065 | 0.068 | 0.15 | 0.182 | 0.188 | 0.144 | 0.133 | 0.144 | 0.213 | 0.243 | -0.029 | 0.012 | 0.036 | 0.111 | -0.155 | -0.161 | -1.889 | -3.889 | -3.882 | -1.75 | -9.625 | -10.714 | -3.35 | -2.25 | -2.241 | -1.2 |
EPS
| 2.67 | 4.01 | 2.71 | 1.72 | -0.47 | 4.09 | 2.69 | 3.82 | 7.86 | 7.25 | 1.51 | 2.51 | 2.22 | 3 | 2.7 | 2.33 | 4.47 | 9.6 | 8.1 | 8.1 | 8.4 | 7.85 | 7.17 | 4.74 | 7.17 | 4.18 | 5.55 | -1.41 | 5.8 | 4.07 | 3.47 | 3 | 4.72 | 4.79 | 4.44 | 3.77 | 4.16 | 3.94 | 3.5 | 3.75 | 3.63 | 3.02 | 2.03 | 1.94 | 2.06 | 2.07 | 1.8 | 1.23 | 1.68 | 1.62 | 1.26 | 1.24 | 1.45 | 1.19 | 1.22 | 0.99 | 1.06 | 1.13 | 0.8 | 1.13 | 0.96 | 0.49 | 0.85 | 0.72 | 0.71 | 0.71 | 0.55 | 0.68 | 0.41 | 0.55 | 0.39 | 0.32 | 0.46 | -0.5 | 0.36 | 0.16 | 0.08 | 0.1 | 0.13 | 0.086 | 0.11 | 0.003 | -0.12 | -3.15 | 0.29 | 0.37 | 0.41 | 0.28 | 0.28 | 0.29 | 0.49 | 0.4 | 0.47 | 0.48 | 0.49 | 0.48 | 0.15 | 0.16 | 0.27 | 0.15 | 0.068 | 0.048 | 0.052 | 0.047 | 0.043 | 0.035 | 0.032 | 0.036 | 0.023 | 0.023 | 0.02 | 0.01 | 0.053 | -0.012 | -0.005 | 0.001 | 0.002 | 0.002 | 0.003 | 0.012 | -0.033 | 0.002 | 0.013 | 0.005 | 0.015 | 0.008 | 0.013 | 0.03 | 0.015 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.007 | 0.006 | 0.01 | 0.027 | 0.014 | 0.013 | 0.014 | -0.002 | 0.002 | 0.003 | 0.002 | -0.002 | -0.002 | -0.007 | -0.013 | -0.013 | -0.012 | -0.016 | -0.017 | -0.015 | -0.015 | -0.016 | -0.012 |
EPS Diluted
| 2.66 | 4 | 2.7 | 1.71 | -0.47 | 4.07 | 2.67 | 3.79 | 7.84 | 7.24 | 1.5 | 2.5 | 2.22 | 2.99 | 2.69 | 2.32 | 4.46 | 9.59 | 8.08 | 8.08 | 8.39 | 7.85 | 7.15 | 4.73 | 7.15 | 4.18 | 5.54 | -1.4 | 5.79 | 4.07 | 3.46 | 2.99 | 4.71 | 4.79 | 4.43 | 3.77 | 4.15 | 3.93 | 3.49 | 3.74 | 3.62 | 3.01 | 2.02 | 1.92 | 2.05 | 2.06 | 1.79 | 1.23 | 1.67 | 1.61 | 1.25 | 1.22 | 1.43 | 1.18 | 1.2 | 0.98 | 1.05 | 1.12 | 0.8 | 1.12 | 0.95 | 0.49 | 0.84 | 0.71 | 0.7 | 0.7 | 0.54 | 0.67 | 0.41 | 0.54 | 0.38 | 0.32 | 0.45 | -0.5 | 0.36 | 0.16 | 0.08 | 0.1 | 0.12 | 0.081 | 0.1 | 0.002 | -0.12 | -3.15 | 0.26 | 0.33 | 0.36 | 0.27 | 0.28 | 0.29 | 0.47 | 0.39 | 0.46 | 0.47 | 0.47 | 0.47 | 0.15 | 0.16 | 0.26 | 0.15 | 0.065 | 0.047 | 0.048 | 0.044 | 0.042 | 0.033 | 0.03 | 0.034 | 0.023 | 0.022 | 0.018 | 0.009 | 0.05 | -0.012 | -0.005 | 0.001 | 0.002 | 0.002 | 0.003 | 0.012 | -0.033 | 0.002 | 0.013 | 0.005 | 0.015 | 0.008 | 0.013 | 0.03 | 0.015 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.007 | 0.006 | 0.01 | 0.027 | 0.014 | 0.013 | 0.014 | -0.002 | 0.002 | 0.003 | 0.002 | -0.002 | -0.002 | -0.006 | -0.013 | -0.013 | -0.012 | -0.016 | -0.017 | -0.015 | -0.015 | -0.016 | -0.012 |
EBITDA
| 693.6 | 918.8 | 681.6 | 601.2 | 47.6 | 750.7 | 613.1 | 898.3 | 945.4 | 1,470 | 556.7 | 598.4 | 955 | 711.4 | 678.6 | 518.4 | 1,172.1 | 2,097.4 | 2,010.2 | 1,854.4 | 1,938.3 | 2,077.6 | 1,751.2 | 1,616.9 | 2,018.9 | 1,463.2 | 1,709.6 | 1,601.6 | 1,860.9 | 1,524.8 | 1,546.7 | 1,080.4 | 1,623 | 1,646.5 | 1,540.1 | 1,442.5 | 1,523.7 | 1,375.5 | 1,273.6 | 1,316.054 | 1,319.094 | 1,152.983 | 864.31 | 838.366 | 824.962 | 787.826 | 605.021 | 541.493 | 633.605 | 606.297 | 475.859 | 501.347 | 576.033 | 497.785 | 610.779 | 454.033 | 286.663 | 493.343 | 386.113 | 491.144 | 487.922 | 373.625 | 443.85 | 464.089 | 457.808 | 412.218 | 371.716 | 415.924 | 270.889 | 332.386 | 292.609 | 268.606 | 309.478 | -23.749 | 315.177 | 201.976 | 142.679 | 154.023 | 169.37 | 177.139 | 201.878 | 109.951 | 33.456 | -1,088.407 | 81.894 | 54.259 | 74.48 | 79.496 | 79.908 | 83.115 | 103.614 | 101.764 | 135.77 | 88.836 | 95.348 | 109.679 | 70.047 | 95.185 | 92.269 | 149.35 | 83.4 | 82.929 | 62.3 | 107.529 | 48.3 | 40.7 | 35.3 | 101.464 | 27.4 | 27.7 | 23.4 | 51.193 | 36.4 | -12.9 | -8.9 | 32.661 | -4.2 | -5 | -2.6 | 23.949 | -24.1 | -5.3 | 7.7 | -4.7 | 6.1 | 10.8 | 8.3 | 23.9 | 7.5 | -4.5 | -3.2 | -2.5 | -1.9 | -0.7 | 0.3 | 1.3 | -1.4 | -2.3 | -0.4 | -2.2 | -2.1 | 6.9 | 8.1 | -26.9 | 3.6 | 5.8 | 5.6 | -31 | 1.8 | 1.7 | 3.2 | -34.7 | 0.7 | 2 | 2.8 | -45.1 | 4 |
EBITDA Ratio
| 0.281 | 0.345 | 0.315 | 0.261 | 0.147 | 0.289 | 0.234 | 0.202 | 0.387 | 0.402 | 0.292 | 0.238 | 0.329 | 0.399 | 0.405 | -0.137 | 0.329 | 0.573 | 0.575 | 0.482 | 0.58 | 0.548 | 0.511 | 0.528 | 0.585 | 0.443 | 0.527 | 0.487 | 0.592 | 0.538 | 0.557 | 0.667 | 0.528 | 0.572 | 0.567 | 0.529 | 0.55 | 0.529 | 0.481 | 0.482 | 0.507 | 0.476 | 0.404 | 0.385 | 0.452 | 0.452 | 0.425 | 0.334 | 0.297 | 0.435 | 0.401 | 0.351 | 0.445 | 0.42 | 0.441 | 0.634 | 0.244 | 0.404 | 0.356 | 0.432 | 0.429 | 0.331 | 0.426 | 0.482 | 0.45 | 0.454 | 0.448 | 0.474 | 0.341 | 0.428 | 0.436 | 0.133 | 0.445 | 0.418 | 0.523 | -2.948 | 0.283 | 0.385 | 0.318 | -6.385 | 0.38 | 0.222 | 0.065 | 3.409 | 0.254 | 0.237 | 0.356 | 0.469 | 0.313 | 0.201 | 0.335 | 0.394 | 0.337 | 0.341 | 0.333 | 0.407 | 0.158 | 0.34 | -0.031 | 0.628 | 0.4 | 0.488 | 0.363 | 0.647 | 0.331 | 0.316 | 0.308 | 0.694 | 0.272 | 0.3 | 0.247 | 0.489 | 0.376 | -0.313 | -0.259 | 0.615 | -0.124 | -0.153 | -0.081 | 0.558 | -0.758 | -0.162 | 0.187 | -0.44 | 0.18 | 0.395 | 0.255 | 0.464 | 0.198 | -0.249 | -0.199 | -0.162 | -0.128 | -0.046 | 0.019 | 0.094 | -0.112 | -0.192 | -0.034 | -0.96 | -0.943 | 1 | 1 | -4.804 | 1 | 1 | 1 | -17.222 | 1 | 1 | 1 | -43.375 | 1 | 1 | 1 | -15.552 | 1 |