Biogen Inc.
NASDAQ:BIIB
164.89 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,699.2 | 1,908.9 | 1,074.4 | 1,049.9 | 2,287.9 | 2,617.8 | 2,898.2 | 3,419.3 | 3,675.6 | 2,646.6 | 1,749.3 | 2,261.4 | 1,541.8 | 1,742 | 1,217.5 | 1,331.2 | 2,224.8 | 2,384.9 | 2,591.3 | 2,913.7 | 2,343.9 | 1,723.4 | 2,243.2 | 1,224.6 | 2,386.7 | 1,250.2 | 4,108 | 1,573.8 | 1,548.1 | 1,169.5 | 924 | 2,326.5 | 2,084.8 | 1,362 | 1,130.7 | 1,308 | 4,089.003 | 1,282.078 | 1,478.051 | 1,204.924 | 1,186.281 | 863.197 | 828.601 | 602.562 | 427.811 | 392.507 | 663.302 | 570.721 | 451.723 | 456.811 | 298.139 | 514.542 | 575.14 | 697.526 | 790.675 | 759.598 | 626.757 | 720.962 | 639.559 | 581.889 | 585.788 | 786.804 | 764.104 | 622.385 | 1,010.701 | 466.493 | 688.499 | 659.662 | 437.326 | 1,611.581 | 780.94 | 661.377 | 414.594 | 345.104 | 535.865 | 568.168 | 296.492 | 638.4 | 276.443 | 209.447 | 179.018 | 483.311 | 302.785 | 314.85 | 114.36 | 62.151 | 36.26 | 45.113 | 50.507 | 30.235 | 94.519 | 54.042 | 59.611 | 75.972 | 28.455 | 48.737 | 35.849 | 67.462 | 102.039 | 56.92 | 73.5 | 52.7 | 91.4 | 25.445 | 94.2 | 71.8 | 65.6 | 70.358 | 62.6 | 73.3 | 101.5 | 62.032 | 62.6 | 50.1 | 32.5 | 45.77 | 52.5 | 46.7 | 68.4 | 54.682 | 65.5 | 39.1 | 52.7 | 74.5 | 74.9 | 77.2 | 47.4 | 85.9 | 75.4 | 36.8 | 38.8 | 56.6 | 20.4 | 3.5 | 17.1 | 12.6 | 14.5 | 17.2 | 14.3 | 33.2 | 32.3 | 54.3 | 54.4 | 70.5 | 53.5 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 3,460.5 | 2,143.1 | 1,473.5 | 1,235.5 | 2,151.3 | 2,002.4 | 1,541.1 | 1,413.3 | 1,308.8 | 1,320 | 1,278.9 | 1,355 | 1,942.7 | 1,269.1 | 1,562.2 | 2,093.5 | 1,228.8 | 1,665.8 | 2,313.4 | 2,041.7 | 1,974 | 1,808 | 2,115.2 | 1,960.2 | 1,723.5 | 1,956.2 | 2,568.6 | 2,231.2 | 2,434.8 | 2,454.7 | 2,120.5 | 1,753.499 | 1,086.595 | 673.946 | 640.46 | 675.065 | 709.869 | 431.61 | 620.167 | 240.882 | 275.163 | 2,968 | 1,134.989 | 1,154.071 | 949.239 | 978.473 | 1,176.115 | 944.381 | 629.218 | 437.87 | 448.146 | 197.835 | 248.71 | 513.115 | 681.835 | 821.888 | 836.27 | 637.219 | 749.032 | 376.098 | 425.759 | 297.901 | 319.408 | 234.021 | 191.136 | 346.639 | 241.314 | 246.425 | 368.67 | 313.49 | 282.585 | 314.906 | 289.053 | 875.438 | 848.495 | 266.862 | 258.064 | 458.762 | 521.109 | 811.185 | 795.744 | 776.121 | 821.996 | 777.89 | 763.23 | 713.036 | 744.065 | 730.118 | 684.024 | 719.572 | 633.675 | 623.185 | 584.725 | 566.791 | 597.619 | 599.1 | 0 | 0 | 491.469 | 0 | 0 | 0 | 369.73 | 0 | 0 | 0 | 259.349 | 0 | 0 | 0 | 262.178 | 0 | 0 | 0 | 213.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,699.2 | 1,908.9 | 1,074.4 | 1,049.9 | 2,287.9 | 6,078.3 | 5,041.3 | 4,892.8 | 4,911.1 | 4,797.9 | 3,751.7 | 3,802.5 | 2,955.1 | 3,050.8 | 2,537.5 | 2,610.1 | 3,579.8 | 4,327.6 | 3,860.4 | 4,475.9 | 4,437.4 | 2,952.2 | 3,909 | 3,538 | 4,428.4 | 3,224.2 | 5,916 | 3,689 | 3,508.3 | 2,893 | 2,880.2 | 4,895.1 | 4,316 | 3,796.8 | 3,585.4 | 3,428.5 | 5,842.502 | 2,368.673 | 2,151.997 | 1,845.384 | 1,861.346 | 1,573.066 | 1,260.211 | 1,222.729 | 668.693 | 667.67 | 3,631.302 | 1,705.71 | 1,605.794 | 1,406.05 | 1,276.612 | 1,690.657 | 1,519.521 | 1,326.744 | 1,228.545 | 1,207.744 | 824.592 | 969.672 | 1,152.674 | 1,263.724 | 1,407.676 | 1,623.074 | 1,401.323 | 1,371.417 | 1,386.799 | 892.252 | 986.4 | 979.07 | 671.347 | 1,802.717 | 1,127.579 | 902.691 | 661.019 | 713.774 | 849.355 | 568.168 | 611.398 | 927.453 | 1,151.881 | 209.447 | 445.88 | 741.375 | 761.547 | 835.959 | 925.545 | 857.895 | 812.381 | 867.109 | 828.397 | 793.465 | 807.555 | 798.107 | 789.729 | 759.996 | 748.027 | 682.412 | 659.034 | 652.187 | 668.83 | 654.539 | 672.6 | 52.7 | 91.4 | 516.914 | 94.2 | 71.8 | 65.6 | 440.088 | 62.6 | 73.3 | 101.5 | 321.381 | 62.6 | 50.1 | 32.5 | 307.948 | 52.5 | 46.7 | 68.4 | 267.802 | 65.5 | 39.1 | 52.7 | 74.5 | 74.9 | 77.2 | 47.4 | 85.9 | 75.4 | 36.8 | 38.8 | 56.6 | 20.4 | 3.5 | 17.1 | 12.6 | 14.5 | 17.2 | 14.3 | 33.2 | 32.3 | 54.3 | 54.4 | 70.5 | 53.5 |
| Net Receivables
| 1,988.1 | 2,078.2 | 1,999.7 | 2,100 | 2,209.7 | 2,124 | 2,028.2 | 2,136.4 | 1,984.2 | 2,003.5 | 2,021.4 | 1,961.7 | 2,123 | 2,110.2 | 2,224.1 | 2,327.3 | 2,552.1 | 2,574.7 | 2,604.2 | 2,470.7 | 2,515.8 | 2,517.1 | 2,616 | 2,485.4 | 2,525.7 | 2,432.9 | 2,492.7 | 2,319.6 | 2,085.5 | 2,133.1 | 1,826 | 1,742.2 | 1,773 | 1,627.1 | 1,710.2 | 1,227 | 1,647.568 | 1,634.535 | 1,701.951 | 1,575.8 | 1,361.231 | 1,289.225 | 1,296.803 | 1,077.068 | 1,154.861 | 1,111.453 | 1,021.04 | 955.243 | 930.484 | 950.682 | 941.593 | 813.327 | 812.634 | 851.831 | 930.219 | 839.988 | 838.315 | 799.036 | 766.005 | 551,208 | 744.274 | 709.492 | 661.88 | 653.59 | 859.307 | 813.974 | 451.48 | 559.332 | 378.807 | 359.518 | 324.569 | 317.353 | 282.519 | 284.912 | 276.441 | 265.742 | 261.535 | 254.014 | 275.014 | 278.637 | 237.572 | 209.28 | 201.368 | 198.524 | 211.747 | 197.154 | 177.966 | 4.92 | 158.177 | 181.904 | 172.936 | 177.582 | 158.998 | 166.457 | 146.804 | 143.178 | 145.69 | 154.301 | 135.494 | 137.363 | 129.9 | 120.4 | 107.7 | 101.281 | 90.2 | 85.6 | 74 | 86.802 | 59.3 | 59.8 | 43.8 | 42.952 | 65.9 | 27.5 | 15.8 | 19.612 | 18.4 | 16.9 | 12.5 | 18.502 | 9.9 | 16.6 | 8.2 | 31.7 | 33.1 | 33.5 | 27.4 | 33.4 | 28.2 | 18 | 13.8 | 18.4 | 19 | 16.2 | 11.8 | 13.2 | 8.8 | 7.2 | 9.5 | 5.8 | 7.2 | 1.6 | 2.7 | 1.7 | 2.2 |
| Inventory
| 2,469.2 | 2,506.1 | 2,516.8 | 2,527.4 | 2,982.4 | 1,333.5 | 1,281 | 1,344.4 | 1,375 | 1,294.2 | 1,215.4 | 1,351.5 | 1,347.9 | 1,254.8 | 1,171.8 | 1,068.6 | 1,027.7 | 952.7 | 858.8 | 804.2 | 751.8 | 776.7 | 770.2 | 929.9 | 916.6 | 931.7 | 890.8 | 902.7 | 1,007.2 | 936.5 | 921.6 | 1,001.6 | 1,009.7 | 996.4 | 964.6 | 893.4 | 918.921 | 865.738 | 825.349 | 804.022 | 753.063 | 715.935 | 672.75 | 659.003 | 614.483 | 570.39 | 506.557 | 447.373 | 392.9 | 362.94 | 337.619 | 326.843 | 310.934 | 308.254 | 295.26 | 289.066 | 269.313 | 267.878 | 280.038 | 293.95 | 278.686 | 268.529 | 268.076 | 263.602 | 249.858 | 255.028 | 237.172 | 233.987 | 222.857 | 207.897 | 186.22 | 169.102 | 155.119 | 147.024 | 191.022 | 182.815 | 227.469 | 243.538 | 236.624 | 251.016 | 246.369 | 232.765 | 311.395 | 496.349 | 93.983 | 83.505 | 93.708 | 95.378 | 23.708 | 13.808 | 7.339 | 44.108 | 0.23 | 43.997 | 48.476 | 40.047 | 56.279 | 59.731 | 58.075 | 50.565 | 0 | 0 | 0 | 26.584 | 0 | 0 | 0 | 37.203 | 0 | 0 | 0 | 47.888 | 16.8 | 16.6 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 674 | 615.3 | 1,165.3 | 1,182 | 974.1 | 895.9 | 1,412 | 1,417.6 | 1,495.5 | 1,645.3 | 927.4 | 740.8 | 736.3 | 767.9 | 786.1 | 881.1 | 683.5 | 638.8 | 683.8 | 631 | 743.2 | 1,663.8 | 1,647.4 | 687.6 | 848.3 | 843.3 | 895.9 | 962 | 967 | 1,146.1 | 1,231.9 | 1,093.3 | 993.1 | 1,027.4 | 941.1 | 1,702 | 861.882 | 750.039 | 579.599 | 309.8 | 396.471 | 346.787 | 295.26 | 226.134 | 205.635 | 173.708 | 3,137.939 | 136.011 | 126.21 | 149.247 | 122.126 | 144.6 | 194.199 | 201.794 | 174.291 | 203.622 | 198.911 | 218.645 | 210.295 | 162.024 | 141.623 | 143.183 | 149.374 | 169.391 | 1,351.786 | 945.07 | 1,327.13 | 596.018 | 347.459 | 323.874 | 302.973 | 323.421 | 286.5 | 304.03 | 278.863 | 318.771 | 434.81 | 371.297 | 320.208 | 343.449 | 334.414 | 324.18 | 293.854 | 828.941 | 65.484 | 77.824 | 96.421 | 389.665 | 160.343 | 155.757 | 135.578 | 77.93 | 110.816 | 56.683 | 61.565 | 62.634 | 68.237 | 75.613 | 92.253 | 67.759 | 77 | 643.5 | 599.6 | 49.365 | 487 | 454.9 | 459.1 | 31.973 | 403.9 | 365.3 | 334.1 | 23.533 | 269.3 | 233.9 | 267.1 | 12.749 | 245.8 | 238.5 | 227.9 | 8.48 | 234.4 | 259 | 250.9 | 203.2 | 195.2 | 186.3 | 204 | 149.1 | 126 | 154.5 | 155.8 | 134.2 | 83.2 | 99.7 | 89 | 95 | 95.1 | 94 | 94.6 | 80.6 | 79.7 | 1.7 | 0.7 | 1.4 | 1.3 |
| Total Current Assets
| 6,830.5 | 7,108.5 | 6,756.2 | 6,859.3 | 8,454.1 | 10,431.7 | 9,762.5 | 9,791.2 | 9,765.8 | 9,740.9 | 7,915.9 | 7,856.5 | 7,162.3 | 7,183.7 | 6,719.5 | 6,887.1 | 7,843.1 | 8,493.8 | 8,007.2 | 8,381.8 | 8,448.2 | 7,909.8 | 8,942.6 | 7,640.9 | 8,719 | 7,432.1 | 10,195.4 | 7,873.3 | 7,568 | 7,108.7 | 6,859.7 | 8,732.2 | 8,091.8 | 7,447.7 | 7,201.3 | 6,700.3 | 9,270.873 | 5,618.985 | 5,258.896 | 4,672.673 | 4,372.111 | 3,925.013 | 3,525.024 | 3,184.934 | 2,643.672 | 2,523.221 | 5,328.838 | 3,244.337 | 3,055.388 | 2,868.919 | 2,677.95 | 2,975.427 | 2,837.288 | 2,688.623 | 2,628.315 | 2,540.42 | 2,131.131 | 2,255.231 | 2,409.012 | 2,480.595 | 2,572.259 | 2,744.278 | 2,480.653 | 2,458 | 2,639.08 | 2,161.028 | 2,140.475 | 2,368.407 | 1,620.47 | 2,694.006 | 1,941.341 | 1,712.567 | 1,385.157 | 1,449.74 | 1,595.681 | 1,618.081 | 1,535.212 | 1,796.302 | 1,983.727 | 1,931.044 | 1,264.235 | 1,507.6 | 1,568.164 | 1,838.664 | 1,296.759 | 1,216.378 | 1,180.476 | 1,216.024 | 1,146.917 | 1,131.126 | 1,116.069 | 1,097.727 | 1,059.543 | 1,027.133 | 1,004.872 | 928.271 | 929.24 | 941.832 | 954.652 | 910.226 | 879.5 | 816.6 | 798.7 | 694.144 | 671.4 | 612.3 | 598.7 | 596.066 | 525.8 | 498.4 | 479.4 | 435.754 | 414.6 | 328.1 | 327.3 | 340.309 | 316.7 | 302.1 | 308.8 | 294.784 | 309.8 | 314.7 | 311.8 | 309.4 | 303.2 | 297 | 278.8 | 268.4 | 229.6 | 209.3 | 208.4 | 209.2 | 122.6 | 119.4 | 117.9 | 120.8 | 118.4 | 118.4 | 118.4 | 119.6 | 119.2 | 57.6 | 57.8 | 73.6 | 57 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,591.3 | 3,638.7 | 3,703.4 | 3,729.7 | 3,762.5 | 3,673.7 | 3,700 | 3,702.5 | 3,690.9 | 3,676.2 | 3,731.8 | 3,791.8 | 3,799.8 | 3,844.7 | 3,852.8 | 3,844.8 | 3,794.1 | 3,766.9 | 3,703.6 | 3,674.3 | 3,560.1 | 3,511.9 | 3,461.6 | 3,601.2 | 3,538.9 | 3,409 | 3,334.7 | 3,182.4 | 2,995.9 | 2,827.6 | 2,610.9 | 2,501.8 | 2,387 | 2,301.8 | 2,258.9 | 2,187.6 | 2,027.821 | 1,837.67 | 1,739.628 | 1,765.683 | 1,724.129 | 1,756.164 | 1,744.266 | 1,750.71 | 1,806.074 | 1,787.776 | 1,736.811 | 1,742.226 | 1,676.583 | 1,622.812 | 1,617.459 | 1,571.387 | 1,572.259 | 1,712.869 | 1,673.502 | 1,641.634 | 1,641.791 | 1,571.521 | 1,604.573 | 1,637.083 | 1,634.696 | 1,608.66 | 1,562.174 | 1,594.754 | 1,579.938 | 1,629.398 | 1,581.664 | 1,497.383 | 1,392.577 | 1,330.899 | 1,291.041 | 1,280.385 | 1,246.116 | 1,227.296 | 1,191.968 | 1,174.396 | 1,093.68 | 1,150.42 | 1,561.918 | 1,525.225 | 1,415.689 | 1,354.016 | 1,297.862 | 1,252.783 | 779.379 | 764.598 | 749.183 | 738.059 | 690.829 | 652.833 | 594.043 | 555.998 | 505.275 | 474.104 | 428.625 | 400.429 | 350.704 | 302.799 | 263.818 | 239.777 | 208.4 | 196.5 | 189.3 | 182.551 | 178.7 | 177.8 | 173.8 | 174.492 | 171.5 | 167.3 | 166.3 | 165.323 | 157.2 | 146.5 | 131.2 | 115.048 | 100.4 | 92.4 | 81.5 | 73.162 | 59.9 | 50.7 | 43.8 | 38.5 | 35.6 | 34.3 | 32.8 | 32.3 | 31.4 | 30.1 | 28.1 | 28.7 | 28.4 | 27.6 | 26.2 | 23.6 | 21.9 | 18.3 | 16.4 | 15.3 | 15.2 | 14.5 | 14 | 18.7 | 21 |
| Goodwill
| 6,485.8 | 6,227.4 | 6,227.4 | 6,219.2 | 6,807.5 | 5,753.7 | 5,751.8 | 5,749 | 5,741.2 | 5,749.6 | 5,758 | 5,761.1 | 5,760.5 | 5,763.9 | 5,763.1 | 5,762.1 | 5,755.7 | 5,751 | 5,752 | 5,757.8 | 5,746.1 | 5,749.2 | 5,639.7 | 5,706.4 | 5,440.1 | 5,170.3 | 4,907.8 | 4,632.5 | 4,127.5 | 3,870.4 | 3,611.7 | 3,669.3 | 3,419.7 | 3,167.1 | 2,917.9 | 2,663.8 | 2,408.854 | 2,154.341 | 1,849.852 | 1,760.249 | 1,541.204 | 1,364.815 | 1,232.916 | 1,232.916 | 1,210.718 | 1,210.718 | 1,210.718 | 1,201.296 | 1,204.74 | 1,197.904 | 1,193.279 | 1,146.314 | 1,146.314 | 1,146.314 | 1,146.314 | 1,146.314 | 1,138.621 | 1,138.621 | 1,138.621 | 1,138.621 | 1,138.621 | 1,138.621 | 1,138.621 | 1,138.621 | 1,137.547 | 1,139.597 | 1,140.19 | 1,137.372 | 1,136.858 | 1,135.939 | 1,135.745 | 1,154.757 | 1,153.98 | 1,156.348 | 1,130.43 | 1,130.43 | 1,151.105 | 1,151.105 | 1,151.105 | 1,151.105 | 1,151.105 | 1,151.105 | 1,151.066 | 1,151.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 9,805.5 | 8,232.9 | 8,284.7 | 8,363 | 7,344.6 | 1,776.4 | 1,813.3 | 1,850.1 | 2,008.9 | 2,075.3 | 2,150.8 | 2,221.3 | 2,286.8 | 2,385 | 2,988.1 | 3,084.3 | 3,323.6 | 3,383.8 | 3,446.9 | 3,527.4 | 3,392.4 | 3,681.3 | 3,056.2 | 3,120 | 3,379 | 3,661.3 | 3,794.5 | 3,879.6 | 4,019.4 | 4,051.3 | 4,103.9 | 3,808.3 | 3,869.9 | 3,967.6 | 4,012.2 | 4,085.1 | 4,181.2 | 4,294.8 | 4,353.123 | 4,028.507 | 4,129.8 | 4,249.4 | 4,364.3 | 4,474.653 | 4,580.2 | 4,678.9 | 1,581.5 | 1,631.547 | 1,681.232 | 1,732.972 | 1,783.981 | 1,608.191 | 1,659.114 | 1,678.867 | 1,731.844 | 1,772.826 | 1,715.342 | 1,768.929 | 1,822.133 | 1,871.078 | 1,927.115 | 1,978.519 | 2,071.809 | 2,161.058 | 2,250.766 | 2,347.561 | 2,421.255 | 2,492.354 | 2,562.566 | 2,626.838 | 2,688.09 | 2,747.241 | 2,795.62 | 2,856.292 | 2,904.838 | 2,975.601 | 3,057.209 | 3,139.315 | 3,216.772 | 3,292.827 | 3,370.624 | 3,478 | 3,557.63 | 3,638.812 | 17.245 | 16.762 | 16.359 | 15.994 | 15.574 | 17.179 | 17.059 | 16.562 | 15.707 | 15.086 | 13.938 | 13.51 | 13.415 | 13.562 | 13.883 | 13.871 | 14.2 | 14 | 16.2 | 15.869 | 16.1 | 16.1 | 15.6 | 14.935 | 14.8 | 12.6 | 12.3 | 10.458 | 0 | 8.3 | 7.4 | 7.988 | 8 | 8 | 8.2 | 8.116 | 7.6 | 7.3 | 7.2 | 7.2 | 6.9 | 7 | 6.6 | 6.5 | 8.2 | 7.8 | 7.3 | 7.3 | 6.8 | 6.7 | 6.5 | 6.3 | 5.8 | 5.3 | 4.7 | 4.5 | 0 | 3.8 | 3.4 | 3.1 | 2.4 |
| Goodwill and Intangible Assets
| 16,291.3 | 14,460.3 | 14,512.1 | 14,582.2 | 14,152.1 | 7,530.1 | 7,565.1 | 7,599.1 | 7,750.1 | 7,824.9 | 7,908.8 | 7,982.4 | 8,047.3 | 8,148.9 | 8,751.2 | 8,846.4 | 9,079.3 | 9,134.8 | 9,198.9 | 9,285.2 | 9,138.5 | 9,430.5 | 8,695.9 | 8,826.4 | 8,819.1 | 8,831.6 | 8,702.3 | 8,512.1 | 8,146.9 | 7,921.7 | 7,715.6 | 7,477.6 | 7,289.6 | 7,134.7 | 6,930.1 | 6,748.9 | 6,590.054 | 6,449.141 | 6,202.975 | 5,788.756 | 5,671.004 | 5,614.215 | 5,597.216 | 5,707.569 | 5,790.918 | 5,889.618 | 2,792.218 | 2,832.843 | 2,885.972 | 2,930.876 | 2,977.26 | 2,754.505 | 2,805.428 | 2,825.181 | 2,878.158 | 2,919.14 | 2,853.963 | 2,907.55 | 2,960.754 | 3,009.699 | 3,065.736 | 3,117.14 | 3,210.43 | 3,299.679 | 3,388.313 | 3,487.158 | 3,561.445 | 3,629.726 | 3,699.424 | 3,762.777 | 3,823.835 | 3,901.998 | 3,949.6 | 4,012.64 | 4,035.268 | 4,106.031 | 4,208.314 | 4,290.42 | 4,367.877 | 4,443.932 | 4,521.729 | 4,629.105 | 4,708.696 | 4,789.878 | 17.245 | 16.762 | 16.359 | 15.994 | 15.574 | 17.179 | 17.059 | 16.562 | 15.707 | 15.086 | 13.938 | 13.51 | 13.415 | 13.562 | 13.883 | 13.871 | 14.2 | 14 | 16.2 | 15.869 | 16.1 | 16.1 | 15.6 | 14.935 | 14.8 | 12.6 | 12.3 | 10.458 | 0 | 8.3 | 7.4 | 7.988 | 8 | 8 | 8.2 | 8.116 | 7.6 | 7.3 | 7.2 | 7.2 | 6.9 | 7 | 6.6 | 6.5 | 8.2 | 7.8 | 7.3 | 7.3 | 6.8 | 6.7 | 6.5 | 6.3 | 5.8 | 5.3 | 4.7 | 4.5 | 0 | 3.8 | 3.4 | 3.1 | 2.4 |
| Long Term Investments
| 631.4 | 354.1 | 382 | 460.7 | 754.7 | 2,312.9 | 2,359 | 2,234.9 | 2,472.9 | 2,603.7 | 2,769.1 | 2,831.5 | 2,986.9 | 3,443.2 | 3,244.9 | 5,040.6 | 4,217.6 | 2,406.1 | 5,209.5 | 5,893 | 3,052.7 | 5,435.4 | 3,271 | 5,220.4 | 2,254.3 | 2,062.3 | 3,857.7 | 4,084.8 | 4,362.4 | 3,901 | 4,009.7 | 4,165.2 | 4,336.5 | 4,630.6 | 4,284.4 | 3,868 | 2,839.575 | 2,853.384 | 2,017.955 | 2,089.447 | 1,936.944 | 1,622.628 | 1,363.541 | 1,220.122 | 1,009.586 | 640.991 | 306.839 | 2,310.712 | 2,012.678 | 1,739.773 | 1,840.88 | 1,748.285 | 1,587.229 | 1,395.306 | 1,113.549 | 991.299 | 767.262 | 767.848 | 1,242.984 | 1,424.477 | 1,753.746 | 1,307.118 | 1,321.949 | 1,126.558 | 927.877 | 895.242 | 887.069 | 1,133.299 | 1,103.904 | 1,148.033 | 1,653.363 | 1,657.858 | 1,605.685 | 1,650.486 | 1,701.309 | 264.061 | 1,477.403 | 1,031.01 | 1,149.172 | 155.933 | 1,818.945 | 1,736.621 | 1,936.881 | 1,622.62 | 53.985 | 50.6 | 49.88 | 3.757 | 507.289 | 400.315 | 6.955 | 12.183 | 31.729 | 57.241 | 39.393 | 71.982 | 86.78 | 46.422 | 44.228 | 98.017 | 0 | 0 | 0 | 12.668 | 0 | 0 | 0 | 17.095 | 0 | 0 | 0 | 16.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 968.7 | 915.1 | 898.3 | 928.6 | 1,069.8 | 1,208.4 | 1,211.8 | 1,226.4 | 1,174.5 | 1,235.7 | 1,288.8 | 1,415.1 | 1,810.4 | 1,849.9 | 1,286.3 | 1,369.5 | 1,372.9 | 1,710.2 | 3,109.4 | 3,232.1 | 3,284.5 | 2,820.1 | 2,074.4 | 2,153.9 | 2,160.9 | 2,217.9 | 2,277.4 | -4,084.8 | -3,062 | -2,632.7 | -2,825.2 | -4,165.2 | -3,096.9 | -3,477.6 | -3,189.8 | -3,868 | -1,947,354 | -2,101,796 | -1,377,325 | -2,089,447 | -1,371,431 | -1,010,837 | -724,272 | -1,220,122 | -373,558 | -107,139 | -15.6 | -2,310,712 | -1,741,534 | -1,467,909 | -1,471,943 | -1,748,285 | -1,349,359 | -1,183,559 | -885,444 | -991,299 | -560,006 | -566,118 | -1,032,223 | -1,424,477 | -1,497,447 | -1,047,611 | -1,060,875 | -1,126,558 | -717,182 | -691,044 | -674,529 | -1,133,299 | -921,994 | -917,403 | -1,385.666 | -1,657.858 | 44.966 | 55.732 | 33.73 | 0 | 149.187 | 145.006 | 90.568 | 0 | 131.98 | 133.715 | 118.931 | -1,502.327 | 24.872 | 25.909 | 26.177 | 85.197 | 60.522 | 63.783 | 67.044 | 75.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0 | 327.4 | 315.6 | 284.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,369.5 | -1,372.9 | 0 | -3,109.4 | -3,232.1 | 0 | -2,820.1 | 0 | -2,153.9 | 0 | 0 | -2,277.4 | 4,084.8 | 3,062 | 2,632.7 | 2,825.2 | 4,165.2 | 3,096.9 | 3,477.6 | 3,189.8 | 3,868 | 1,947,354 | 2,101,796 | 1,377,325 | 2,089,447 | 1,371,431 | 1,010,837 | 724,272 | 1,220,122 | 373,558 | 107,139 | 15.6 | 2,310,712 | 1,741,534 | 1,467,909 | 1,471,943 | 1,748,285 | 1,349,359 | 1,183,559 | 885,444 | 991,299 | 560,006 | 566,118 | 1,032,223 | 1,424,477 | 1,497,447 | 1,047,611 | 1,060,875 | 1,126,558 | 717,182 | 691,044 | 674,529 | 1,133,299 | 921,994 | 917,403 | 1,385.666 | 1,657.858 | -44.966 | -55.732 | -33.73 | 1,204.378 | -149.187 | -145.006 | -90.568 | 1,109.624 | -131.98 | -133.715 | -118.931 | 1,502.327 | -21.993 | -35.899 | -46.186 | -52.043 | -536.159 | -419.112 | -25.465 | -36.956 | 32.33 | 20.332 | 18.755 | 17.664 | 22.917 | 16.646 | 13.019 | 16.082 | 37.9 | 28.3 | 25.8 | 19.483 | 22.4 | 27.4 | 35.7 | 11.237 | 35.2 | 26.6 | 26.2 | 7.034 | 15.6 | 6.8 | 6.1 | 5.856 | 5.6 | 1.9 | 1.8 | 1.8 | 2 | 2.1 | 2.2 | 1.9 | 1.9 | 2.2 | 1.7 | 4 | 4.1 | 8.2 | 8 | 7.9 | 7.7 | 7.2 | 7.5 | 7.8 | 6.9 | 6.6 | 6.2 | 5.8 | 9.5 | 5 | 5.5 | 5.5 | 5.4 |
| Total Non-Current Assets
| 21,482.7 | 19,695.6 | 19,811.4 | 19,985.5 | 19,739.1 | 14,725.1 | 14,835.9 | 14,762.9 | 15,088.4 | 15,340.5 | 15,698.5 | 16,020.8 | 16,644.4 | 17,286.7 | 17,135.2 | 17,731.8 | 17,091 | 17,018 | 18,112 | 18,852.5 | 19,035.8 | 18,377.8 | 17,502.9 | 17,648 | 16,773.2 | 16,520.8 | 15,894.7 | 15,779.3 | 15,505.2 | 14,650.3 | 14,336.2 | 14,144.6 | 14,013.1 | 14,067.1 | 13,473.4 | 12,804.5 | 11,457.45 | 11,140.195 | 9,960.558 | 9,643.886 | 9,332.077 | 8,993.007 | 8,705.023 | 8,678.401 | 8,606.578 | 8,318.385 | 4,835.868 | 6,885.781 | 6,575.233 | 6,293.461 | 6,435.599 | 6,074.177 | 5,964.916 | 5,933.356 | 5,665.209 | 5,552.073 | 5,263.016 | 5,246.919 | 5,808.311 | 6,071.259 | 6,454.178 | 6,032.918 | 6,094.553 | 6,020.991 | 5,896.128 | 6,011.798 | 6,030.178 | 6,260.408 | 6,195.905 | 6,241.709 | 6,768.239 | 6,840.241 | 6,801.401 | 6,890.422 | 6,928.545 | 6,748.866 | 6,779.397 | 6,471.85 | 7,078.967 | 7,234.714 | 7,756.363 | 7,719.742 | 7,943.439 | 7,665.281 | 853.488 | 821.97 | 795.413 | 790.964 | 738.055 | 714.998 | 659.636 | 623.319 | 585.041 | 566.763 | 500.711 | 503.585 | 473.816 | 379.429 | 334.948 | 367.747 | 260.5 | 238.8 | 231.3 | 230.571 | 217.2 | 221.3 | 225.1 | 217.759 | 221.5 | 206.5 | 204.8 | 198.818 | 172.8 | 161.6 | 144.7 | 128.892 | 114 | 102.3 | 91.5 | 83.078 | 69.5 | 60.1 | 53.2 | 47.6 | 44.4 | 43.5 | 41.1 | 42.8 | 43.7 | 46.1 | 43.4 | 43.9 | 42.9 | 41.5 | 40.2 | 37.7 | 34.6 | 30.2 | 27.3 | 25.6 | 24.7 | 23.3 | 22.9 | 27.3 | 28.8 |
| Total Assets
| 28,313.2 | 26,804.1 | 26,567.6 | 26,844.8 | 28,193.2 | 25,156.8 | 24,598.4 | 24,554.1 | 24,854.2 | 25,081.4 | 23,614.4 | 23,877.3 | 23,806.7 | 24,470.4 | 23,854.7 | 24,618.9 | 24,934.1 | 25,511.8 | 26,119.2 | 27,234.3 | 27,484 | 26,287.6 | 26,445.5 | 25,288.9 | 25,492.2 | 23,952.9 | 26,090.1 | 23,652.6 | 23,073.2 | 21,759 | 21,195.9 | 22,876.8 | 22,104.9 | 21,514.8 | 20,674.7 | 19,504.8 | 20,728.368 | 16,759.171 | 15,219.454 | 14,316.559 | 13,704.142 | 12,917.998 | 12,230.131 | 11,863.335 | 11,250.249 | 10,841.59 | 10,164.717 | 10,130.118 | 9,630.621 | 9,162.38 | 9,113.549 | 9,049.604 | 8,802.204 | 8,621.979 | 8,293.524 | 8,092.493 | 7,394.147 | 7,502.15 | 8,217.323 | 8,551.854 | 9,026.437 | 8,777.196 | 8,575.206 | 8,478.991 | 8,535.208 | 8,172.826 | 8,170.653 | 8,628.815 | 7,816.375 | 8,935.715 | 8,709.58 | 8,552.808 | 8,186.558 | 8,340.162 | 8,524.226 | 8,366.947 | 8,314.609 | 8,268.152 | 9,062.694 | 9,165.758 | 9,020.598 | 9,227.342 | 9,511.603 | 9,503.945 | 2,150.247 | 2,038.348 | 1,975.889 | 2,006.988 | 1,884.972 | 1,846.124 | 1,775.705 | 1,721.046 | 1,644.584 | 1,593.896 | 1,505.583 | 1,431.856 | 1,403.056 | 1,321.261 | 1,289.6 | 1,277.973 | 1,140 | 1,055.4 | 1,030 | 924.715 | 888.6 | 833.6 | 823.8 | 813.825 | 747.3 | 704.9 | 684.2 | 634.572 | 587.4 | 489.7 | 472 | 469.201 | 430.7 | 404.4 | 400.3 | 377.862 | 379.3 | 374.8 | 365 | 357 | 347.6 | 340.5 | 319.9 | 311.2 | 273.3 | 255.4 | 251.8 | 253.1 | 165.5 | 160.9 | 158.1 | 158.5 | 153 | 148.6 | 145.7 | 145.2 | 143.9 | 80.9 | 80.7 | 100.9 | 85.8 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 422.7 | 354.5 | 387 | 403.3 | 440.1 | 445.4 | 491.2 | 491.5 | 383.2 | 434.8 | 398.7 | 589.2 | 427.9 | 375.3 | 430.4 | 454.9 | 398.4 | 383.9 | 389 | 459.4 | 382.2 | 377.1 | 378 | 370.5 | 342.3 | 295.7 | 345.8 | 395.5 | 298.7 | 330.3 | 316.4 | 279.8 | 274 | 225.9 | 271.3 | 267.4 | 251.228 | 282.702 | 236.128 | 229.2 | 233.629 | 224.931 | 212.809 | 219.913 | 166.709 | 163.094 | 165.207 | 203.999 | 157.424 | 159.152 | 173.33 | 186.448 | 159.197 | 170.746 | 159.136 | 162.529 | 143.699 | 144.476 | 121.356 | 118.534 | 108.547 | 210.941 | 104.271 | 107.417 | 123.512 | 116.755 | 114.842 | 90.672 | 92.336 | 99.44 | 102.183 | 100.457 | 62.822 | 62.28 | 58.119 | 99.78 | 48.21 | 66.004 | 75.015 | 121.471 | 77.493 | 85.817 | 78.382 | 63.364 | 34.345 | 31.924 | 42.317 | 3.886 | 43.442 | 59.682 | 42.186 | 50.944 | 46.482 | 49.239 | 41.707 | 37.869 | 20.382 | 23.467 | 24.227 | 30.125 | 20 | 23.6 | 17.4 | 24.896 | 17.5 | 17.8 | 16.4 | 15.82 | 19.9 | 11.5 | 19.4 | 15.722 | 9.9 | 15.4 | 9.1 | 12.512 | 8.5 | 8.2 | 5.3 | 9.991 | 5 | 4.5 | 4.1 | 2.9 | 2.8 | 3.8 | 2.9 | 3.9 | 4.1 | 0 | 0 | 3.2 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,748.1 | 0 | 250 | 240.3 | 500 | 0 | 0 | 97.2 | 0 | 999.8 | 999.5 | 1,088.2 | 998.8 | 0 | 0 | 83.2 | 0 | 0 | 1,501.8 | 1,569.4 | 1,565.9 | 72.3 | 72.5 | 0 | 0 | 0 | 3.3 | 3.2 | 573.2 | 559.9 | 561.5 | 4.7 | 4.9 | 4.8 | 4.9 | 4.8 | 5.171 | 3.262 | 3.254 | 3.1 | 3.22 | 3.435 | 3.593 | 3.494 | 3.422 | 3.217 | 203.317 | 453.4 | 453.209 | 453.045 | 453.361 | 3.302 | 3.422 | 131.981 | 134.779 | 137.153 | 11.296 | 10.096 | 19.115 | 19.762 | 15.452 | 14.697 | 26.488 | 27.667 | 10.215 | 11.544 | 12.841 | 1,511.135 | 1,510.113 | 11.897 | 9.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751.681 | 748.43 | 0 | 0 | 0 | 0 | 4.888 | 4.888 | 4.888 | -51.607 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.888 | 4.9 | 4.9 | 4.9 | 4.888 | 23.7 | 19.5 | 28.2 | 29.705 | 4.9 | 4.9 | 4.8 | 4.017 | 1.7 | 1.7 | 1.7 | 1.667 | 1.7 | 1.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 499.1 | 281.6 | 231.2 | 257.4 | 243.8 | 260 | 235.5 | 259.9 | 237.3 | 284.9 | 317.3 | 174.7 | 234.2 | 230.9 | 143.1 | 142 | 119.4 | 576.7 | 310 | 71.4 | 125.6 | 427.2 | 238.5 | 63.5 | 254.1 | 223 | 231.9 | 68.2 | 121.3 | 52.6 | 70 | 231.9 | 208.8 | 212.8 | 496.5 | 208.7 | 458.672 | 457.769 | 322.075 | 168.058 | 159.638 | 192.758 | 161.045 | 179.685 | 144.18 | 81.563 | 28.045 | 20.066 | 44.252 | 58.315 | 50.066 | 45.939 | 47.984 | 10.33 | 93.483 | 84.517 | 115.689 | 113.283 | 108.972 | 75.891 | 59.961 | 81.594 | 247.319 | 223.26 | 176.753 | 138.871 | 54.267 | 11.274 | 0 | 17.106 | 76.922 | 145.529 | 139.728 | 165.594 | 208.215 | 200.193 | 250.351 | 222.803 | 161.913 | 129.35 | 138.376 | 122.826 | 94.935 | 94.176 | 89.208 | 70.916 | 88.77 | 73.824 | 0 | 0 | 0 | 90.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 281.6 | -250 | 2,042.6 | 243.8 | 0 | 0 | -97.2 | 0 | 0 | 0 | -589.2 | 2,757.2 | 0 | 0 | 0 | 0 | 0 | -389 | -530.8 | 125.6 | 0 | 0 | 0 | 0 | 0 | 231.9 | 68.2 | 121.3 | 52.6 | 70 | 148.9 | 208.8 | 212.8 | 496.5 | 55.7 | 58.4 | 62.5 | 124.9 | 120.9 | 110 | 145 | 205.4 | 172.7 | 240.7 | 167.4 | 157.1 | 148 | 44.252 | 58.315 | 50.066 | -186.448 | 47.984 | 10.33 | 47.4 | 41.3 | 115.689 | 113.283 | 108.972 | 75.891 | 59.961 | 81.594 | 247.319 | 223.26 | 176.753 | 138.871 | 54.267 | 11.274 | 0 | 363.562 | 76.922 | 0 | 6.73 | 19.415 | 19.226 | 16.928 | 18.603 | 16.389 | 20.778 | 13.695 | 14.955 | 6.479 | 6.038 | 7.155 | 89.208 | 70.916 | 0.715 | 166.745 | 1.6 | 1.7 | 2.513 | 3.807 | 0.35 | 1.44 | 3.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,755.1 | 2,472.1 | 2,354.6 | 2,533.3 | 3,838.4 | 2,481.1 | 2,288.2 | 2,424.2 | 3,305.9 | 3,298.5 | 2,231.1 | 2,446.1 | 2,550.7 | 2,741 | 2,592.3 | 3,062.1 | 3,286.2 | 2,486.5 | 2,437.8 | 2,763.6 | 2,358.5 | 2,334.3 | 2,459.7 | 2,861.2 | 2,578.5 | 2,633.7 | 2,571.1 | 2,901.3 | 2,455.2 | 2,436.9 | 2,044.6 | 2,903.5 | 2,012 | 2,072.7 | 2,003.9 | 2,096.8 | 1,860.5 | 1,749.6 | 1,384.774 | 1,819.348 | 1,434.16 | 1,350.549 | 1,011.443 | 1,355.187 | 963.737 | 888.829 | 727.993 | 831.924 | 866.208 | 762.353 | 660.562 | 607.6 | 674.743 | 641.273 | 544.048 | 624.623 | 553.796 | 487.803 | 432.887 | 462.055 | 537.408 | 496.694 | 429.689 | 564.878 | 675.392 | 618.271 | 525.222 | 576.094 | 386.295 | 3,336.486 | 312.195 | 336.869 | 292.46 | 272.108 | 235.237 | 266.135 | 241.781 | 235.457 | 219.142 | 247.802 | 197.777 | 181.514 | 183.479 | 240.13 | 155.188 | 132.757 | 135.035 | -27.105 | 225.67 | 226.645 | 229.941 | 148.979 | 203.58 | 180.855 | 179.592 | 178.264 | 210.542 | 183.804 | 133.566 | 155.257 | 103.4 | 90.5 | 88.2 | 100.879 | 90.4 | 68.3 | 70.8 | 78.358 | 71.1 | 65.3 | 58.2 | 68.209 | 54.7 | 47.3 | 39.9 | 39.216 | 32.7 | 28.8 | 33.4 | 37.937 | 53.5 | 28.3 | 25.4 | 28.9 | 27.6 | 32.2 | 19.6 | 22.3 | 16.8 | 13.8 | 11.5 | 10.9 | 13 | 11.9 | 10.2 | 9.9 | 8.8 | 7 | 5.8 | 4.2 | 6.5 | 8 | 7.6 | 7.2 | 7.4 |
| Total Current Liabilities
| 5,425 | 3,108.2 | 3,222.8 | 3,434.3 | 5,022.3 | 3,186.5 | 3,014.9 | 3,272.8 | 3,926.4 | 5,018 | 3,946.6 | 4,298.2 | 4,211.6 | 3,347.2 | 3,165.8 | 3,742.2 | 3,804 | 3,447.1 | 4,638.6 | 4,863.8 | 4,432.2 | 3,210.9 | 3,148.7 | 3,295.2 | 3,174.9 | 3,152.4 | 3,152.1 | 3,368.2 | 3,448.4 | 3,379.7 | 2,992.5 | 3,336.9 | 2,499.7 | 2,516.2 | 2,776.6 | 2,577.7 | 2,633.971 | 2,555.833 | 1,946.231 | 2,219.706 | 1,940.687 | 1,916.575 | 1,594.204 | 1,758.279 | 1,518.674 | 1,304.045 | 1,281.669 | 1,657.389 | 1,521.093 | 1,432.865 | 1,337.319 | 912.889 | 885.346 | 954.33 | 978.846 | 1,050.122 | 824.48 | 755.658 | 682.33 | 714.942 | 721.368 | 803.926 | 807.767 | 923.222 | 985.872 | 885.441 | 707.172 | 2,189.175 | 1,988.744 | 3,464.929 | 500.448 | 582.855 | 495.01 | 499.982 | 520.797 | 583.036 | 558.945 | 540.653 | 1,228.529 | 1,260.748 | 428.601 | 396.636 | 362.834 | 404.825 | 283.629 | 240.485 | 271.01 | 326.333 | 274 | 291.215 | 277.015 | 294.942 | 254.95 | 234.982 | 226.187 | 221.021 | 235.812 | 212.159 | 162.681 | 190.27 | 128.3 | 119 | 110.5 | 135.089 | 131.6 | 105.6 | 115.4 | 123.883 | 95.9 | 81.7 | 82.4 | 87.948 | 66.3 | 64.4 | 50.7 | 53.395 | 42.9 | 38.7 | 39.5 | 47.928 | 58.5 | 32.8 | 29.5 | 31.8 | 30.4 | 36 | 22.5 | 26.2 | 20.9 | 13.8 | 11.5 | 14.1 | 13 | 11.9 | 10.2 | 12.7 | 8.8 | 7 | 5.8 | 6 | 6.5 | 8 | 7.6 | 7.2 | 7.4 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 4,902.8 | 6,659.5 | 6,696.6 | 7,188.2 | 7,215.2 | 6,589 | 6,609.7 | 6,614 | 6,634 | 6,551.6 | 6,588 | 6,604.4 | 6,620.5 | 7,633.1 | 7,647.2 | 7,828.2 | 7,834.1 | 7,838.6 | 4,863.6 | 4,871.7 | 4,868.7 | 6,371.5 | 6,379.3 | 5,936.5 | 5,931.1 | 5,928.4 | 5,929.4 | 5,935 | 5,938.3 | 5,954 | 5,952.7 | 6,512.7 | 6,529.6 | 6,538.3 | 6,535.6 | 6,521.5 | 6,529.275 | 576.207 | 580.672 | 580.3 | 583.977 | 586.091 | 591.012 | 592.433 | 694.894 | 726.388 | 711.831 | 687.396 | 658.442 | 641.568 | 626.012 | 1,060.808 | 1,060.639 | 1,062.986 | 1,065.613 | 1,066.379 | 1,068.776 | 1,069.725 | 1,076.201 | 1,080.207 | 1,085.844 | 1,085.607 | 1,082.909 | 1,085.431 | 1,042.427 | 1,038.086 | 1,060.448 | 51.843 | 50.113 | 51.348 | 52.043 | 96.694 | 45.074 | 44.526 | 43.978 | 43.444 | 42.925 | 42.405 | 94.757 | 101.879 | 845.704 | 866.229 | 861.293 | 887.27 | 34.161 | 34.966 | 52.527 | 37.41 | 67.853 | 72.033 | 137.764 | 77.272 | 97.166 | 98.171 | 99.039 | 104.433 | 48.824 | 49.63 | 51.268 | 108.173 | 53.7 | 54.5 | 56.2 | 75.439 | 58.6 | 59.4 | 61 | 61.846 | 63.5 | 64.3 | 66 | 62.254 | 60 | 51 | 39.9 | 32.826 | 29.1 | 23.3 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 5.2 | 4.4 | 3.6 |
| Deferred Revenue Non-Current
| 0 | 367.5 | -777.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,032.8 | -1,123.4 | 0 | -2,722.8 | -2,810.8 | 0 | -2,400.6 | 0 | -1,636.2 | 0 | 0 | -1,331.1 | -122.6 | -120.7 | 0 | 0 | -93.1 | -98.7 | 0 | 0 | -124.9 | 218.4 | 224.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 882.4 | 590.6 | 658.1 | 641.8 | 728.1 | 143.9 | 251.3 | 334.7 | 328.9 | 480.6 | 571.2 | 694.5 | 774.7 | 918.9 | 966.7 | 1,032.8 | 1,123.4 | 1,461.5 | 2,722.8 | 2,810.8 | 2,820.4 | 2,400.6 | 1,741.7 | 1,636.2 | 1,114.6 | 1,160.8 | 1,331.1 | 122.6 | 120.7 | 100.8 | 94.5 | 93.1 | 98.7 | 105.6 | 117.8 | 124.9 | 136.761 | 138.403 | 130.564 | 50.656 | 90.357 | 139.092 | 200.901 | 232.554 | 302.483 | 313.341 | 156.667 | 217.272 | 249.577 | 282.904 | 324.264 | 248.644 | 238.175 | 196.784 | 218.504 | 200.95 | 174.615 | 207.492 | 248.898 | 240.618 | 289.654 | 310.962 | 345.784 | 356.017 | 440.164 | 501.452 | 523.392 | 521.525 | 558.743 | 588.784 | 614.586 | 643.645 | 653.433 | 691.395 | 736.255 | 762.282 | 856.297 | 882.021 | 895.851 | 921.771 | 985.672 | 978.1 | 1,038.058 | 1,108.318 | 33.696 | 33.702 | 33.673 | 33.678 | 0 | 0 | 0 | 8.488 | 7.623 | 7.5 | 7.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 744.1 | 556.7 | 777.1 | 781.1 | 747.9 | 776.9 | 935.5 | 944.2 | 1,198.1 | 1,167.8 | 1,287.9 | 1,320.5 | 1,318.2 | 1,356.4 | 1,411.8 | 1,329.6 | 1,428.1 | 1,475.4 | 1,357.3 | 1,348.9 | 1,370.9 | 1,355.8 | 1,353.8 | 1,389.4 | 1,511.8 | 1,457.6 | 1,640 | 1,628.7 | 716.9 | 750.9 | 688.8 | 722.5 | 862.1 | 951 | 916.6 | 905.8 | 861.418 | 915.73 | 1,023.093 | 702.513 | 658.276 | 710.965 | 702.908 | 891.785 | 608.473 | 595.642 | 674.951 | 604.266 | 539.569 | 534.358 | 517.406 | 400.276 | 384.45 | 351.685 | 356.261 | 325.599 | 256.075 | 257.985 | 259.3 | 254.205 | 331.761 | 330.996 | 318.492 | 308.238 | 298.267 | 224.916 | 346.933 | 331.977 | 226.076 | 193.955 | 195.337 | 79.836 | 98.167 | 95.668 | 80.354 | 72.309 | 58.615 | 57.259 | 62.598 | 54.959 | 50.359 | 52.21 | 51.937 | 50.204 | 21.835 | 19.053 | 0 | 14.146 | 0 | 0 | -64.397 | -16.789 | 0 | 0 | 0 | 0 | 57.214 | 56.279 | 57.873 | 0 | -53.7 | -54.5 | -56.2 | -4.426 | -53.6 | -54.4 | -56 | 91.803 | -56.5 | -57.3 | -59 | 0 | -52 | -44 | -39.9 | 0 | -29.1 | -23.3 | -24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | -5.2 | -4.4 | -3.6 |
| Total Non-Current Liabilities
| 6,529.3 | 7,806.8 | 8,131.8 | 8,611.1 | 8,691.2 | 7,509.8 | 7,796.5 | 7,892.9 | 8,161 | 8,200 | 8,447.1 | 8,619.4 | 8,713.4 | 9,908.4 | 10,025.7 | 10,190.6 | 10,385.6 | 10,775.5 | 8,943.7 | 9,031.4 | 9,060 | 10,127.9 | 9,474.8 | 8,962.1 | 8,557.5 | 8,546.8 | 8,900.5 | 7,686.3 | 6,775.9 | 6,805.7 | 6,736 | 7,411.3 | 7,490.4 | 7,594.9 | 7,570 | 7,552.2 | 7,527.454 | 1,630.34 | 1,603.765 | 1,282.813 | 1,332.57 | 1,436.197 | 1,494.864 | 1,484.218 | 1,605.887 | 1,635.4 | 1,543.442 | 1,508.934 | 1,447.588 | 1,458.83 | 1,467.682 | 1,709.728 | 1,683.264 | 1,611.455 | 1,640.378 | 1,592.928 | 1,499.466 | 1,535.202 | 1,584.399 | 1,575.03 | 1,707.259 | 1,727.565 | 1,747.185 | 1,749.686 | 1,780.858 | 1,764.454 | 1,930.773 | 905.345 | 834.932 | 834.087 | 861.966 | 820.175 | 796.674 | 831.589 | 860.587 | 878.035 | 957.837 | 981.685 | 1,053.206 | 1,078.609 | 1,881.735 | 1,896.539 | 1,951.288 | 2,045.792 | 89.692 | 87.721 | 86.2 | 85.234 | 67.853 | 72.033 | 73.367 | 77.272 | 97.166 | 98.171 | 99.039 | 104.433 | 106.038 | 105.909 | 109.141 | 108.173 | 125 | 123 | 122 | 71.013 | 5 | 5 | 5 | 153.649 | 7 | 7 | 7 | 62.254 | 8 | 7 | 39.9 | 32.826 | 29.1 | 23.3 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 5.2 | 4.4 | 3.6 |
| Total Liabilities
| 11,954.3 | 10,915 | 11,354.6 | 12,045.4 | 13,713.5 | 10,696.3 | 10,811.4 | 11,165.7 | 12,087.4 | 13,218 | 12,393.7 | 12,917.6 | 12,925 | 13,255.6 | 13,191.5 | 13,932.8 | 14,189.6 | 14,222.6 | 13,582.3 | 13,895.2 | 13,492.2 | 13,338.8 | 12,623.5 | 12,257.3 | 11,732.4 | 11,699.2 | 12,052.6 | 11,054.5 | 10,224.3 | 10,185.4 | 9,728.5 | 10,748.2 | 9,990.1 | 10,111.1 | 10,346.6 | 10,129.9 | 10,161.425 | 4,186.173 | 3,549.996 | 3,502.519 | 3,273.257 | 3,352.772 | 3,089.068 | 3,242.497 | 3,124.561 | 2,939.445 | 2,825.111 | 3,166.323 | 2,968.681 | 2,891.695 | 2,805.001 | 2,622.617 | 2,568.61 | 2,565.785 | 2,619.224 | 2,643.05 | 2,323.946 | 2,290.86 | 2,266.729 | 2,289.972 | 2,428.627 | 2,531.491 | 2,554.952 | 2,672.908 | 2,766.73 | 2,649.895 | 2,637.945 | 3,094.52 | 2,823.676 | 4,299.016 | 1,362.414 | 1,403.03 | 1,291.684 | 1,331.571 | 1,381.384 | 1,461.071 | 1,516.782 | 1,522.338 | 2,281.735 | 2,339.357 | 2,310.336 | 2,293.175 | 2,314.122 | 2,450.617 | 373.321 | 328.206 | 357.21 | 411.567 | 341.853 | 363.248 | 350.382 | 372.214 | 352.116 | 333.153 | 325.226 | 325.454 | 341.85 | 318.068 | 271.822 | 298.443 | 197.5 | 188.5 | 181.4 | 206.102 | 219.8 | 214.1 | 248.7 | 277.532 | 159.4 | 146 | 148.4 | 150.202 | 126.3 | 115.5 | 90.7 | 86.221 | 72 | 62 | 63.7 | 47.928 | 58.6 | 32.8 | 29.5 | 31.8 | 30.4 | 36 | 22.5 | 26.2 | 20.9 | 13.8 | 11.5 | 14.1 | 13 | 11.9 | 10.3 | 12.8 | 8.8 | 7 | 5.8 | 6 | 6.5 | 12.9 | 12.8 | 11.6 | 10.9 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 2.687 | 5.03 | 0 | 0 | 0 | 0.596 | 0 | 0 | 0 | 2.272 | 0 | 0 | 0 | 1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.165 | 0 | 0 | 0 | 2.27 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.124 | 0.129 | 0.129 | 0.129 | 0.129 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.127 | 0.127 | 0.127 | 0.129 | 0.128 | 0.128 | 0.127 | 0.125 | 0.124 | 0.124 | 0.129 | 0.139 | 0.144 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.147 | 0.146 | 0.172 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.175 | 0.175 | 0.173 | 0.173 | 0.173 | 0.171 | 0.171 | 0.166 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.517 | 1.516 | 1.514 | 1.512 | 1.507 | 1.5 | 0 | 0 | 0.741 | 0 | 0 | 0 | 0.741 | 0 | 0 | 0 | 0.725 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 18,993.1 | 18,604.6 | 18,021 | 17,627.6 | 17,377.9 | 17,446 | 16,854.4 | 16,466.5 | 15,916.1 | 14,959.9 | 14,215.5 | 13,911.7 | 13,543.5 | 13,900.7 | 13,833.5 | 13,976.3 | 13,961 | 14,466.7 | 15,673.1 | 16,455.4 | 17,065.2 | 16,182.8 | 17,026.7 | 16,257 | 16,944.1 | 15,499.5 | 17,334.6 | 15,810.4 | 16,107.7 | 14,881.7 | 14,781.2 | 15,071.6 | 15,030 | 14,229.1 | 13,179.3 | 12,208.4 | 11,999.358 | 11,033.736 | 10,106.46 | 9,283.919 | 8,400.455 | 7,543.597 | 6,829.091 | 6,349.135 | 5,891.829 | 5,404.213 | 4,913.543 | 4,486.794 | 4,194.551 | 3,796.154 | 3,409.308 | 3,106.761 | 2,806.523 | 2,454.848 | 2,166.813 | 1,872.481 | 1,646.852 | 1,405.34 | 1,131.523 | 1,068.89 | 781.321 | 516.632 | 388.019 | 270.18 | 75.361 | -103.137 | -199.204 | -352.169 | -553.08 | -666.955 | -821.215 | -860.827 | -954.991 | -1,104.681 | -928.178 | -1,021.644 | -802.311 | -793.384 | -808.423 | -801.094 | -744.499 | -725.516 | -653.116 | -611.921 | 957.484 | 913.296 | 892.458 | 838.756 | 812.131 | 780.601 | 754.832 | 705.893 | 667.965 | 610.9 | 571.189 | 543.913 | 472.328 | 435.481 | 382.328 | 352.016 | 304.8 | 285 | 257.4 | 213.507 | 185.4 | 127.9 | 73.1 | 25.327 | 70.3 | 49.8 | 29.8 | 12.831 | 4.6 | -40.5 | -31.4 | -27.699 | -28.7 | -29.8 | -30.5 | -33.359 | -43 | -16.6 | -17.2 | -28.5 | -32.7 | -44 | -49.6 | -60.9 | -86.6 | -97.7 | -98.4 | -99.2 | -100.2 | -101.2 | -102 | -103.4 | -104.6 | -104.9 | -105 | -105.3 | -106.9 | -105.8 | -104.6 | -82 | -53.8 |
| Accumulated Other Comprehensive Income/Loss
| -145.7 | -146 | -160.5 | -153.7 | -159.3 | -172.8 | -172 | -164.9 | -163.6 | -110.4 | -115.2 | -106.7 | -136.6 | -171.8 | -174.3 | -299 | -225.5 | -181 | -149.3 | -135.2 | -92.3 | -252.9 | -219.8 | -240.4 | -248.3 | -261.6 | -303.9 | -318.4 | -329.4 | -338.8 | -325.2 | -319.9 | -300.9 | -282.8 | -259.3 | -224 | -157.416 | -101.025 | -70.538 | -59.488 | -37.987 | -26.678 | -22.355 | -27.745 | -29.315 | -55.136 | -67.975 | -55.305 | -51.115 | -50.557 | -17.71 | -26.535 | 7.571 | 25.713 | -0.992 | -21.61 | -9.161 | -28.422 | 22.872 | 50.496 | 37.114 | 11.293 | -32.346 | -11.106 | 33.431 | 121.115 | 123.439 | 79.246 | 48.127 | 32.167 | 31.658 | 21.855 | -17.876 | -22.532 | 4.594 | -13.91 | -6.189 | -8.382 | -9.377 | -6.767 | -3.208 | -16.138 | 9.327 | 1.054 | 34.193 | 28.483 | 16.709 | 15.999 | 14.705 | 2.658 | 3.103 | 9.469 | 4.603 | 13.721 | 6.477 | 22.376 | 34.4 | 29.599 | 24.519 | 45.618 | -104.4 | -98.6 | -92.4 | -13.165 | -81.3 | -76.3 | -71.3 | -2.27 | -61.5 | -57.7 | -56.3 | -0.809 | -49.3 | -46 | -43 | 1.176 | -37.5 | -35.3 | -33.2 | -5.822 | -29.7 | -28.2 | -26.9 | -25.6 | -24.4 | -23.2 | -22 | -21 | -20.1 | -19.2 | -18.8 | -18.6 | -17.5 | -16.6 | -15.9 | -15.2 | -14.5 | -13.9 | -13.3 | -12.9 | -12.6 | -11 | -8.7 | -18.5 | -12.9 |
| Other Total Stockholders Equity
| -2,488.6 | -2,569.6 | -2,647.6 | -2,674.6 | -2,734.9 | -2,806.4 | -2,885.9 | -2,903.8 | -2,977.1 | -2,977.1 | -2,858.1 | -2,908.9 | -2,977.1 | -2,977.1 | -2,977.1 | -2,977.1 | -2,977.1 | -2,977.1 | -2,977 | -2,977.1 | -2,977.1 | -2,977.1 | -2,977.1 | -2,977.1 | -2,929.3 | -2,977.1 | -2,977.1 | -2,879.3 | -2,917.9 | -2,957.8 | -2,977.1 | -2,611.7 | -2,611.7 | -2,542.6 | -2,593.3 | -2,611.7 | -1,269.34 | 1,639.737 | 1,630.72 | 1,584.5 | 2,065.099 | 2,044.252 | 2,329.847 | 2,297.532 | 2,262.45 | 2,552.344 | 2,493.314 | 2,525.363 | 2,515.989 | 2,522.573 | 2,914.174 | -6,203,966.309 | -2,800,301.551 | -2,448,896.79 | -2,161,207.974 | -1,867,063.008 | -1,641,812.268 | -1,400,140.901 | -1,125,636.639 | -1,062,719.11 | 5,745.605 | 5,684.464 | 5,631.872 | 5,546.86 | 5,659.537 | 5,504.804 | 5,608.324 | 5,807.071 | 5,497.506 | 5,271.315 | 8,136.55 | 7,988.577 | 7,867.568 | 8,135.631 | 8,066.253 | 7,941.257 | 7,606.152 | 7,547.405 | 7,598.586 | 7,634.089 | 7,457.796 | 7,675.65 | 7,841.099 | 7,664.029 | 783.732 | 766.846 | 707.995 | 1,328.403 | 714.766 | 698.1 | 665.871 | 631.953 | 618.383 | 634.605 | 601.174 | 538.596 | 552.962 | 536.599 | 609.419 | 580.389 | 636.2 | 680.5 | 683.6 | 516.788 | 564.7 | 567.9 | 573.3 | 512.495 | 579.1 | 566.8 | 562.3 | 471.623 | 505.8 | 460.7 | 455.7 | 409.148 | 424.9 | 407.5 | 400.3 | 368.784 | 393.4 | 386.8 | 379.6 | 379.3 | 374.4 | 371.7 | 369 | 366.9 | 359.1 | 358.6 | 357.5 | 356.8 | 270.2 | 266.8 | 265.7 | 264.3 | 263.3 | 260.4 | 258.2 | 257.4 | 256.9 | 184.8 | 181.2 | 189.8 | 141.6 |
| Total Shareholders Equity
| 16,358.9 | 15,889.1 | 15,213 | 14,799.4 | 14,479.7 | 14,460.5 | 13,787 | 13,388.4 | 12,775.5 | 11,863.4 | 11,220.7 | 10,959.7 | 10,429.9 | 10,751.9 | 10,682.2 | 10,686.1 | 10,744.5 | 11,308.7 | 12,536.9 | 13,339.1 | 13,995.9 | 12,948.8 | 13,829.9 | 13,031.6 | 13,766.6 | 12,260.9 | 14,037.5 | 12,598.1 | 12,848.9 | 11,585.2 | 11,479 | 12,128.6 | 12,114.8 | 11,403.8 | 10,326.8 | 9,374.9 | 10,572.726 | 12,572.577 | 11,669.458 | 10,814.04 | 10,427.696 | 9,561.299 | 9,136.711 | 8,620.838 | 8,125.092 | 7,901.549 | 7,339.01 | 6,963.795 | 6,659.552 | 6,268.297 | 6,305.901 | 6,426.987 | 6,229.148 | 5,977.05 | 5,604.159 | 5,396.506 | 5,030.695 | 5,170.806 | 5,909.372 | 6,221.53 | 6,564.189 | 6,212.538 | 5,987.694 | 5,806.083 | 5,768.478 | 5,522.931 | 5,532.708 | 5,534.295 | 4,992.699 | 4,636.699 | 7,347.166 | 7,149.778 | 6,894.874 | 7,008.591 | 7,142.842 | 6,905.876 | 6,797.827 | 6,745.814 | 6,780.959 | 6,826.401 | 6,710.262 | 6,934.167 | 7,197.481 | 7,053.328 | 1,776.926 | 1,710.142 | 1,618.679 | 1,595.421 | 1,543.119 | 1,482.876 | 1,425.323 | 1,348.832 | 1,292.468 | 1,260.743 | 1,180.357 | 1,106.402 | 1,061.206 | 1,003.193 | 1,017.778 | 979.53 | 942.5 | 866.9 | 848.6 | 718.613 | 668.8 | 619.5 | 575.1 | 536.293 | 587.9 | 558.9 | 535.8 | 484.37 | 461.1 | 374.2 | 381.3 | 382.98 | 358.7 | 342.4 | 336.6 | 329.934 | 320.7 | 342 | 335.5 | 325.2 | 317.3 | 304.5 | 297.4 | 285 | 252.4 | 241.7 | 240.3 | 239 | 152.5 | 149 | 147.8 | 145.7 | 144.2 | 141.6 | 139.9 | 139.2 | 137.4 | 68 | 67.9 | 89.3 | 74.9 |
| Total Equity
| 16,358.9 | 15,889.1 | 15,213 | 14,799.4 | 14,475.6 | 14,454.1 | 13,777.4 | 13,378.9 | 12,766.8 | 11,854.3 | 11,199.1 | 11,023.2 | 10,881.7 | 11,214.8 | 10,663.2 | 10,671.9 | 10,730.5 | 11,289.2 | 12,526.9 | 13,335 | 13,991.8 | 12,944.7 | 13,822 | 13,023.6 | 13,759.8 | 12,253.7 | 14,021.3 | 12,583.4 | 12,837.3 | 11,573.6 | 11,467.4 | 12,117.1 | 12,112.1 | 11,403.7 | 10,328.1 | 9,377 | 10,566.943 | 12,572.998 | 11,672.145 | 10,819.07 | 10,430.885 | 9,565.226 | 9,141.063 | 8,621.434 | 8,125.688 | 7,902.145 | 7,339.606 | 6,966.067 | 6,661.94 | 6,270.685 | 6,308.548 | 6,428.475 | 6,233.594 | 6,056.194 | 5,674.3 | 5,449.443 | 5,070.201 | 5,211.29 | 5,950.594 | 6,261.882 | 6,597.81 | 6,245.705 | 6,020.254 | 5,833.952 | 5,768.478 | 5,522.931 | 5,532.708 | 5,534.295 | 4,992.699 | 4,636.699 | 7,347.166 | 7,149.778 | 6,894.874 | 7,008.591 | 7,142.842 | 6,905.876 | 6,797.827 | 6,745.814 | 6,780.959 | 6,826.401 | 6,710.262 | 6,934.167 | 7,197.481 | 7,053.328 | 1,776.926 | 1,710.142 | 1,618.679 | 1,595.421 | 1,543.119 | 1,482.876 | 1,425.323 | 1,348.832 | 1,292.468 | 1,260.743 | 1,180.357 | 1,106.402 | 1,061.206 | 1,003.193 | 1,017.778 | 979.53 | 942.5 | 866.9 | 848.6 | 718.613 | 668.8 | 619.5 | 575.1 | 536.293 | 587.9 | 558.9 | 535.8 | 484.37 | 461.1 | 374.2 | 381.3 | 382.98 | 358.7 | 342.4 | 336.6 | 329.934 | 320.7 | 342 | 335.5 | 325.2 | 317.3 | 304.5 | 297.4 | 285 | 252.4 | 241.7 | 240.3 | 239 | 152.5 | 149 | 147.8 | 145.7 | 144.2 | 141.6 | 139.9 | 139.2 | 137.4 | 68 | 67.9 | 89.3 | 74.9 |
| Total Liabilities & Shareholders Equity
| 28,313.2 | 26,804.1 | 26,567.6 | 26,844.8 | 28,193.2 | 25,156.8 | 24,598.4 | 24,554.1 | 24,854.2 | 25,081.4 | 23,614.4 | 23,877.3 | 23,806.7 | 24,470.4 | 23,854.7 | 24,618.9 | 24,934.1 | 25,511.8 | 26,119.2 | 27,234.3 | 27,484 | 26,287.6 | 26,445.5 | 25,288.9 | 25,492.2 | 23,952.9 | 26,090.1 | 23,652.6 | 23,073.2 | 21,759 | 21,195.9 | 22,876.8 | 22,104.9 | 21,514.8 | 20,674.7 | 19,504.8 | 20,728.368 | 16,759.171 | 15,219.454 | 14,316.559 | 13,704.142 | 12,917.998 | 12,230.131 | 11,863.335 | 11,250.249 | 10,841.59 | 10,164.717 | 10,130.118 | 9,630.621 | 9,162.38 | 9,113.549 | 9,049.604 | 8,802.204 | 8,621.979 | 8,293.524 | 8,092.493 | 7,394.147 | 7,502.15 | 8,217.323 | 8,551.854 | 9,026.437 | 8,777.196 | 8,575.206 | 8,478.991 | 8,535.208 | 8,172.826 | 8,170.653 | 8,628.815 | 7,816.375 | 8,935.715 | 8,709.58 | 8,552.808 | 8,186.558 | 8,340.162 | 8,524.226 | 8,366.947 | 8,314.609 | 8,268.152 | 9,062.694 | 9,165.758 | 9,020.598 | 9,227.342 | 9,511.603 | 9,503.945 | 2,150.247 | 2,038.348 | 1,975.889 | 2,006.988 | 1,884.972 | 1,846.124 | 1,775.705 | 1,721.046 | 1,644.584 | 1,593.896 | 1,505.583 | 1,431.856 | 1,403.056 | 1,321.261 | 1,289.6 | 1,277.973 | 1,140 | 1,055.4 | 1,030 | 924.715 | 888.6 | 833.6 | 823.8 | 813.825 | 747.3 | 704.9 | 684.2 | 634.572 | 587.4 | 489.7 | 472 | 469.201 | 430.7 | 404.4 | 400.3 | 377.862 | 379.3 | 374.8 | 365 | 357 | 347.6 | 340.5 | 319.9 | 311.2 | 273.3 | 255.4 | 251.8 | 253.1 | 165.5 | 160.9 | 158.1 | 158.5 | 153 | 148.6 | 145.7 | 145.2 | 143.9 | 80.9 | 80.7 | 100.9 | 85.8 |