Big Lots, Inc.
NYSE:BIG
0.4968 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -238.456 | -205.035 | -30.709 | 4.743 | -249.837 | -206.073 | -12.463 | -103.013 | -84.15 | -11.082 | 49.838 | -4.33 | 37.707 | 94.563 | 97.986 | 29.91 | 451.972 | 49.323 | 93.764 | 126.982 | 6.178 | 15.54 | 108.047 | -6.556 | 24.164 | 31.239 | 104.828 | 4.372 | 29.12 | 51.512 | 90.078 | 1.376 | 22.715 | 38.659 | 94.532 | -1.508 | 17.636 | 32.213 | 94.431 | -3.441 | 19.938 | 3.348 | 84.353 | -9.517 | 18.126 | 32.333 | 120.287 | -5.987 | 22.075 | 40.746 | 114.72 | 4.19 | 35.683 | 52.471 | 110.055 | 17.694 | 38.877 | 55.898 | 105.366 | 30.329 | 28.443 | 36.231 | 78.765 | 12.248 | 26.025 | 34.509 | 92.015 | 14.298 | 23.384 | 28.764 | 104.299 | 1.734 | 4.299 | 13.713 | 14.652 | -18.788 | -13.752 | 7.8 | 55.804 | -31.46 | -7.288 | 6.707 | 85.328 | -6.377 | -7.969 | 10.193 | 66.208 | -5.076 | 3.218 | 12.207 | 6.531 | -16.364 | -10.699 | 0.298 | 95.222 | -400.018 | -62.679 | -13.177 | 119.21 | -15 | -4.4 | -3.7 | 118.8 | -16.7 | 6.5 | 0.8 | 89.2 | 3.2 | 0.8 | -7.3 | 91.9 | -3 | -6.7 | 3.6 | 42.5 | 10.2 | 8.7 | 3 | 38 | 8.1 | 6.7 | 2.4 | 28.3 | 6.8 | 6.6 | 1.3 | 23.4 | 5.2 | 5.1 | 3.4 | 16.9 | 1.9 | 2.1 | -0.8 | 6.9 | 0.5 | 0.8 | -3.7 | -4.6 |
Depreciation & Amortization
| 34.095 | 32.424 | 34.297 | 33.664 | 42.02 | 37.196 | 43.609 | 37.666 | 106.666 | 37.631 | 37.655 | 36.389 | 35.553 | 34.116 | 33.712 | 33.212 | 34.105 | 37.819 | 37.533 | 34.894 | 30.155 | 33.104 | 31.359 | 28.67 | 27.94 | 26.056 | 26.6 | 26.682 | 26.692 | 26.03 | 26.502 | 27.226 | 27.796 | 26.791 | 26.876 | 26.849 | 26.264 | 28.065 | 27.562 | 26.639 | 26.111 | 25.537 | 26.73 | 25.981 | 24.634 | 24.851 | 24.911 | 23.937 | 23.862 | 22.892 | -114.72 | 13.281 | -14.46 | 19.304 | 19.624 | 18.248 | 17.894 | 18.275 | 17.629 | 17.329 | 18.171 | 18.372 | 18.237 | 18.458 | 19.362 | 17.73 | 22.384 | 20.001 | 20.244 | 20.474 | 25.246 | 23.543 | 23.543 | 23.281 | 34.255 | 27.606 | 27.109 | 25.647 | 26.242 | 27.359 | 25.232 | 23.136 | 23.992 | 24.95 | 22.116 | 20.576 | 20.638 | 20.97 | 21.12 | 18.781 | 19.57 | 16.773 | 16.933 | 15.71 | 15.748 | 15.891 | 3.148 | 27.503 | 30.464 | 24.4 | 24.3 | 21.3 | 16.6 | 21.7 | 24.8 | 20.9 | 35.5 | 12.9 | 15.7 | 15.1 | 12.3 | 14.5 | 13.4 | 8.2 | 8.1 | 8.6 | 6.5 | 6.8 | 7.7 | 7.7 | 5 | 6.1 | 6.6 | 6.8 | 5.1 | 5.2 | 5.8 | 5.9 | 3.9 | 3.9 | 4.2 | 4.3 | 3.8 | 3.8 | 3.7 | 3.6 | 4.1 | 4.1 | 4.2 |
Deferred Income Tax
| 0 | 0 | -0.851 | 0.824 | 122.411 | -65.624 | -2.34 | -32.97 | -33.647 | 2.215 | 17.992 | 9.478 | -3.094 | -5.369 | -2.442 | 5.833 | -46.968 | -8.838 | 35.532 | 24.393 | -0.66 | -6.891 | 14.29 | 0.741 | -2.329 | -7.349 | 33.041 | 0.057 | -2.064 | 1.544 | 0.532 | 2.95 | -4.671 | -7.982 | 10.417 | 2.983 | -2.735 | -11.282 | 19.065 | 5.38 | 15.267 | -17.084 | -10.45 | -6.349 | 1.688 | -17.027 | 13.525 | -0.692 | -0.013 | -0.338 | 14.428 | -1.199 | 2.367 | -5.14 | 17.208 | -2.357 | -3.415 | 9.049 | 6.029 | 3.74 | 10.763 | -2.518 | 12.86 | -2.867 | 3.612 | -0.087 | 7.922 | -4.069 | 2.51 | -5.906 | 2.705 | -13.476 | 0.619 | -3.489 | 8.083 | -9.696 | -1.755 | -7.115 | 7.415 | -10.396 | 4.668 | -2.513 | 0.896 | 3.36 | -5.593 | -2.504 | 24.522 | 5.378 | -35.914 | 56.034 | -8.982 | -14.713 | -8.222 | 11.708 | 49.173 | -162.255 | -8.268 | 2.029 | 7.3 | -7.3 | 0.9 | -0.5 | 20.4 | -8 | 4.1 | 13.2 | -10.4 | 4.7 | 3.8 | 4.8 | -4.1 | -11.1 | -2.2 | -0.7 | 3 | -3.3 | -1.9 | 1.2 | 3.7 | -0.3 | 0.9 | -4 | -3.7 | -1.5 | 2.6 | 0.4 | 0.8 | -1.8 | 0.5 | 0.2 | -0.7 | -1.9 | -0.8 | -0.1 | -2.3 | 0.6 | 0.8 | 1.2 | -2.4 |
Stock Based Compensation
| 2.426 | 2.717 | 2.019 | 1.102 | 4.437 | 4.058 | 3.372 | 3.902 | 3.858 | 3.667 | 7.956 | 8.701 | 11.037 | 11.907 | 7.811 | 10.906 | 4.453 | 2.985 | 1.313 | 3.178 | 4.225 | 4.335 | 4.613 | 4.533 | 4.993 | 12.196 | 6.725 | 6.62 | 6.628 | 7.852 | 8.214 | 8.124 | 8.191 | 8.5 | 3.434 | 3.165 | 3.321 | 3.559 | 2.528 | 3.033 | 2.194 | 2.779 | 1.718 | 3.667 | 3.182 | 4.616 | 3.517 | -0.322 | 6.598 | 8.086 | 5.28 | 6.185 | 6.697 | 6.831 | 4.899 | 5.773 | 6.194 | 7.762 | 7.964 | 3.844 | 3.64 | 4.827 | 0 | 0 | 0 | 3.199 | 0 | 0 | 0 | 2.31 | 6.585 | 0 | 0 | 0.698 | 0.74 | 0 | 0 | 0.139 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 17.395 | -101.745 | 68.711 | -190.945 | 42.112 | -44.486 | 29.27 | -139.382 | 43.512 | -295.092 | -68.268 | -183.706 | -209.794 | 4.65 | -75.614 | -337.851 | 282.58 | 3.431 | 31.352 | -146.495 | 0.178 | -45.119 | 33.273 | -97.693 | -41.147 | 35.072 | 50.008 | -108.029 | -45.226 | -1.709 | 137.689 | -101.299 | -21.863 | 13.32 | 150.297 | -87.87 | -18.194 | 34.457 | 107.526 | -124.688 | -10.472 | 86.204 | 144.453 | -164.49 | -26.39 | 14.915 | 152.547 | -143.108 | -89.179 | 60.707 | 137.123 | -117.708 | -80.89 | 51.642 | 125.105 | -142.246 | -30.212 | 15.796 | 121.371 | -73.438 | 11.105 | 39.147 | 107.448 | -138.016 | -11.662 | 2.837 | 139.239 | -86.199 | 49.267 | -46.772 | 173.254 | -53.479 | -27.726 | 70.048 | 177.616 | -60.076 | -59.025 | 43.607 | 142.418 | -123.923 | -29.83 | -58.696 | 145.555 | -114.482 | -57.874 | 16.096 | 153.816 | -105.051 | -9.607 | -35.17 | 216.066 | -5.871 | -25.19 | -60.907 | 106.859 | -35.285 | 0 | 0 | 374.099 | -123.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -225.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.5 | -23 | -54.6 | -37.7 | 55 | 0 | 0 | -33.2 | 40.9 | -35.4 | -18.7 | -10 | 31.4 | 0.6 | -9 | -3.6 | 54.7 | -6 | -24.8 | 0.3 | 55.6 |
Accounts Receivables
| 0 | 0 | 0 | -71.631 | -77.846 | 0 | 0 | 0 | 0 | 0 | -85.924 | -52.399 | -87.82 | -46.106 | -47.747 | -23.029 | -78.833 | -35.574 | -60.449 | -46.873 | -59.114 | -18.839 | -9.75 | 9.636 | -6.386 | 1.208 | -1.134 | 4.651 | -0.969 | -17.767 | 3.749 | 13.263 | 5.204 | -16.27 | 16.021 | 18.136 | 10.721 | -20.525 | 16.325 | 10.35 | -17.689 | 14.661 | -0.071 | 4.733 | 1.944 | 16.503 | -1.78 | 8.99 | 2.009 | 11.165 | 73.718 | 4.858 | -74.575 | -1.17 | 45.867 | -38.395 | -8.606 | -11.668 | 48.254 | -28.243 | -5.209 | -3.274 | 0 | 0 | 0 | -17.873 | 0 | 0 | 0 | -33.859 | -130.519 | 0 | 0 | 23.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 112.624 | 3.403 | 224.044 | -194.121 | 104.43 | 60.294 | 197.331 | -186.272 | 179.729 | -100.94 | 39.428 | -333.449 | -42.295 | 38.813 | 148.773 | -375.563 | 93.055 | 114.707 | 195.997 | -243.206 | 52.931 | 42.573 | 104.323 | -219.693 | -4.565 | 23.163 | 165.366 | -227.671 | 25.636 | 22.569 | 177.648 | -227.707 | -1.572 | 42.924 | 197.34 | -225.878 | 13.934 | 16.291 | 223.76 | -275.95 | 35.096 | 80.43 | 323.244 | -324.798 | -29.593 | 32.532 | 272.916 | -309.721 | -33.998 | -21.918 | 275.907 | -319.794 | 12.094 | -22.719 | 244.239 | -272.177 | 11.018 | -13.889 | 186.868 | -250.464 | 50.41 | 18.465 | 221.363 | -259.587 | 26.237 | 23.313 | 241.8 | -275.904 | 83.662 | -39.315 | 236.555 | -175.719 | -13.417 | 30.488 | 253.781 | 0 | 0 | -2.014 | 173.47 | -190.042 | 0 | 0 | 157.542 | -167.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -27.378 | -21.939 | -87.591 | 69.8 | 21.573 | -104.78 | -60.099 | 78.083 | -84.828 | -98.972 | -17.84 | 214.739 | 9.656 | -17.492 | -171 | 190.025 | 103.947 | -102.779 | -97.754 | 130.64 | 30.716 | -82.264 | -82.732 | 123.914 | 13.536 | -9.041 | -141.872 | 129.822 | -5.86 | -31.359 | -103.131 | 117.992 | 22.161 | -18.805 | -107.772 | 124.409 | -2.453 | 9.161 | -170.861 | 149.801 | 32.282 | -18.086 | -217.597 | 156.167 | 64.857 | -30.895 | -180.734 | 164.739 | -23.646 | 83.101 | -199.223 | 184.375 | -23.204 | 69.607 | -167.079 | 128.927 | -18.875 | 49.982 | -113.658 | 159.67 | 6.477 | 21.4 | 0 | 0 | 0 | -2.741 | 0 | 0 | 0 | 28.31 | 24.044 | 0 | 0 | 14.816 | 11.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.115 | -83.209 | -67.742 | 5.007 | -6.045 | 44.486 | -107.962 | -31.193 | -51.389 | -95.18 | -3.932 | -12.597 | -89.335 | 29.435 | -5.64 | -129.284 | 164.411 | 27.077 | -6.442 | 12.944 | -24.355 | 13.411 | 21.432 | -11.55 | -43.732 | 19.742 | 27.648 | -14.831 | -64.033 | 24.848 | 59.423 | -4.847 | -47.656 | 5.471 | 44.708 | -4.537 | -40.396 | 29.53 | 38.302 | -8.889 | -60.161 | 9.199 | 38.877 | -0.592 | -63.598 | -3.225 | 62.145 | -7.116 | -33.544 | -11.641 | -13.279 | 12.853 | 4.795 | 5.924 | 2.078 | 39.399 | -13.749 | -8.629 | -0.093 | 45.599 | -40.573 | 2.556 | -113.915 | 121.571 | -37.899 | 0.138 | -102.561 | 189.705 | -34.395 | -1.908 | 43.174 | 122.24 | -14.309 | 1.56 | -76.165 | -60.076 | -59.025 | 45.621 | -31.052 | 66.119 | 0 | -58.696 | -11.987 | 52.727 | 0 | 16.096 | 153.816 | -105.051 | -9.607 | -35.17 | 216.066 | -5.871 | -25.19 | -60.907 | 0 | -35.285 | 0 | 0 | 374.099 | -123.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 66.51 | 210.801 | 73.705 | -97.909 | 57.184 | 105.991 | 73.305 | 90.167 | 146.874 | 66.428 | 72.883 | 67.016 | 66.456 | 64.426 | 70.486 | 57.016 | -257.758 | 61.401 | 58.928 | -120.689 | 60.774 | 56.466 | 2.058 | 0.165 | 0.054 | -0.329 | 0.094 | -0.592 | -0.642 | 0.225 | 5.374 | -6.341 | 0.721 | -0.677 | 4.478 | -7.964 | 2.846 | 0.513 | 5.072 | -1.714 | 1.965 | 1.382 | 22.628 | -2.408 | 0.595 | 0.495 | 2.251 | 1.518 | -0.176 | -6.511 | 142.076 | 4.19 | 35.683 | 0.437 | 2.15 | 1.432 | 0.573 | 0.981 | -6.271 | -13.066 | 1.205 | 1.814 | -0.996 | 3.721 | 4.141 | 0.449 | 1.5 | 1.25 | 2.025 | 0.457 | -3.377 | 1.369 | 7.522 | 5.683 | 3.038 | 0.774 | 5.814 | 5.046 | 3.153 | 7.202 | 0.852 | 0.153 | 18.969 | 0.948 | 0.913 | 5.817 | 1.433 | 1.116 | 0.952 | 2.643 | -5.169 | -1.288 | -2.34 | 7.089 | -4.384 | 418.501 | -110.772 | -245.17 | -8.938 | 7.2 | -112.4 | -81.5 | 297.4 | -158.3 | -136.4 | -169.6 | 439.2 | -107.7 | -131 | 0.1 | 219.4 | -148.9 | -47.4 | -69.7 | 107.1 | -66.7 | -42.6 | -61.8 | 0.2 | -0.2 | 0.2 | -0.1 | -4.3 | -20 | -32.7 | 0.1 | 1.2 | -0.1 | 0.3 | 0.4 | 1.3 | 0.1 | 0.1 | 0.2 | -0.1 | 0 | 0.5 | 0 | 0.5 |
Operating Cash Flow
| -17.653 | -146.939 | 147.172 | -248.521 | 18.327 | -168.938 | 134.753 | -143.63 | 60.824 | -196.233 | 118.056 | -66.452 | -62.135 | 204.293 | 131.939 | -200.974 | 468.384 | 146.121 | 258.422 | -77.737 | 100.85 | 57.435 | 193.64 | -70.14 | 13.675 | 96.885 | 221.296 | -70.89 | 14.508 | 85.454 | 268.389 | -67.964 | 32.889 | 78.611 | 290.034 | -64.345 | 29.138 | 87.525 | 256.184 | -94.791 | 55.003 | 102.166 | 269.432 | -153.116 | 21.835 | 60.183 | 317.038 | -124.654 | -36.833 | 125.582 | 298.907 | -91.061 | -14.92 | 125.545 | 279.041 | -101.456 | 29.911 | 107.761 | 252.088 | -31.262 | 73.327 | 97.873 | 216.584 | -106.12 | 41.962 | 58.637 | 262.892 | -52.64 | 98.353 | -0.673 | 308.712 | -40.31 | 3.141 | 109.934 | 239.63 | -60.18 | -41.609 | 75.124 | 235.248 | -131.218 | -6.366 | -26.403 | 274.74 | -91.601 | -48.407 | 50.178 | 266.617 | -82.663 | -20.231 | 54.495 | 228.016 | -21.463 | -29.518 | -26.102 | 262.618 | -163.166 | -178.571 | -228.815 | 522.135 | -114.2 | -91.6 | -64.4 | 453.2 | -161.3 | -101 | -134.7 | 553.5 | -86.9 | -110.7 | -206.4 | 319.5 | -148.5 | -42.9 | -58.6 | 160.7 | -51.2 | -29.3 | -50.8 | 141.9 | -7.7 | -41.8 | -32.7 | 81.9 | -7.9 | -18.4 | -26.2 | 72.1 | -26.2 | -8.9 | -2.1 | 53.1 | 5 | -3.8 | -0.5 | 62.9 | -1.3 | -18.6 | 1.9 | 53.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.458 | -15.148 | -18.135 | -15.006 | -13.137 | -16.861 | -32.058 | -37.983 | -45.631 | -43.741 | -38.108 | -45.621 | -44.915 | -32.16 | -32.22 | -33.598 | -40.474 | -28.928 | -33.314 | -69.049 | -86.006 | -76.834 | -95.589 | -109.763 | -106.175 | -65.497 | -63.27 | -41.836 | -31.12 | -22.125 | -17.677 | -26.858 | -26.422 | -18.825 | -14.968 | -34.372 | -37.329 | -39.32 | -18.901 | -36.118 | -22.401 | -16.04 | -21.08 | -32.016 | -34.409 | -17.281 | -30.891 | -39.661 | -42.433 | -18.288 | -28.974 | -54.815 | -28.307 | -19.197 | -23.693 | -41.252 | -31.134 | -11.484 | -16.833 | -23.028 | -25.984 | -12.863 | -13.161 | -22.726 | -34.57 | -18.278 | -20.963 | -19.622 | -11.78 | -7.995 | -9.743 | -11.007 | -9.092 | -6.036 | -10.074 | -14.009 | -29.11 | -15.31 | -37.931 | -30.223 | -44.01 | -23.127 | -38.826 | -37.024 | -40.43 | -47.438 | -34.311 | -20.488 | -30.241 | -17.017 | -21.636 | -24.322 | -32.026 | -29.577 | -34.698 | -26.104 | -16.541 | -37.504 | -35.736 | -33.9 | -42.2 | -35.4 | -41.9 | -38.1 | -53.1 | -33.5 | -47.5 | -31.7 | -37.6 | -29.7 | -23.3 | -24.1 | -34.8 | -11.4 | -17.1 | -14.8 | -9.8 | -6.4 | -6.7 | -9.6 | -12.1 | -13.2 | -10.3 | -13.9 | -9.6 | -12.2 | -5.1 | -10.6 | -13.4 | -11.3 | -5.5 | -4.6 | -4 | -4 | -1.7 | -2.5 | -2 | -1.7 | -1.7 |
Acquisitions Net
| 0 | 1.66 | 3.328 | 329.717 | 5.244 | 4.386 | 47.975 | 0.012 | 0.004 | 2.505 | 0.97 | 0.172 | 0.006 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.263 | 0.114 | 4.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436.04 | 0 | -51.015 | -385.025 | -438.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.125 | 0 | 0 | 0 | 5 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -436.04 | 0 | 51.015 | 385.025 | 438.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -2.255 | -0.005 | -0.01 | -0.004 | -0.006 | -0.006 | -0.008 | -0.004 | -0.005 | 0.967 | 0.162 | -0.001 | -0.01 | -0.002 | 1.221 | 558.06 | 0.015 | 0.065 | 190.549 | 0.041 | 0.068 | 0.149 | 0.156 | 0.186 | 0.06 | 0.055 | 0.234 | 1.439 | 0.115 | 4.818 | 0.046 | 0.144 | 0.073 | 0.073 | 0.376 | 1.779 | 10.568 | 0.06 | 1.818 | 0.277 | 0.556 | 0.193 | 5.509 | 0.131 | 1.458 | 0.148 | 0.32 | 0.149 | 0.299 | 0.1 | 0.317 | 9.511 | 0.098 | 0.255 | 0.441 | -7.742 | 0.057 | 0.036 | 0.545 | 0.185 | 0.005 | 0.07 | 0.147 | 0.144 | 0.182 | 0.217 | 0.915 | -0.002 | -0.011 | 0.643 | 0.213 | 0.477 | 0.12 | 0.576 | 0.153 | 1.036 | 0.036 | -0.023 | -0.024 | -0.038 | -0.031 | -5.121 | -0.034 | 4.948 | -0.009 | 2.113 | 0.529 | 1.744 | 1.552 | 0.097 | 5.987 | -0.042 | 0.081 | 283.224 | -6.506 | 0.006 | 0.354 | 2.456 | -3 | 0.9 | 0 | 0.8 | 0.6 | 0.1 | 0 | -6.7 | 0.4 | 1.9 | 0.3 | 3.2 | 33.1 | -213.1 | 0.5 | -4 | 1.5 | 1.5 | 0.6 | -6.7 | 2.5 | -2.4 | -0.1 | 0.2 | 0.1 | 0.1 | 0.1 | -0.2 | 0 | 1.6 | -0.4 | -0.8 | 0.1 | 0.3 | 0.6 | -0.1 | 0.3 | 0.1 | 0.1 | -0.2 |
Investing Cash Flow
| -9.364 | -15.743 | -14.812 | 314.701 | -7.897 | -12.481 | 15.911 | -37.979 | -45.631 | -41.241 | -37.141 | -45.459 | -44.916 | -32.17 | -32.222 | -32.377 | 517.586 | -28.913 | -33.249 | 121.5 | -85.965 | -76.766 | -95.44 | -109.607 | -105.989 | -65.437 | -63.215 | -41.602 | -29.681 | -22.01 | -12.859 | -26.812 | -26.278 | -18.752 | -14.895 | -33.996 | -35.55 | -28.752 | -18.841 | -34.3 | -22.124 | -15.484 | -20.887 | -26.507 | -34.278 | -15.823 | -30.743 | -39.341 | -42.284 | -17.989 | -28.797 | -54.02 | -18.796 | -19.099 | -23.438 | -40.811 | -38.876 | -11.427 | -16.797 | -22.483 | -25.799 | -12.858 | -13.091 | -22.579 | -34.426 | -18.096 | -20.646 | -18.707 | -11.519 | -7.892 | -5.096 | -10.794 | -8.615 | -5.916 | -9.498 | -13.856 | -28.074 | -15.274 | -30.341 | -30.247 | -44.01 | -23.158 | -38.947 | -37.058 | -35.482 | -52.447 | -32.198 | -19.959 | -28.497 | -15.465 | -21.539 | -18.335 | -32.068 | -29.496 | 248.526 | -32.61 | -16.535 | -37.15 | -33.28 | -36.9 | -41.3 | -35.4 | -41.1 | -37.5 | -53 | -33.5 | -54.2 | -31.3 | -35.7 | -29.4 | -20.1 | 9 | -247.9 | -10.9 | -21.1 | -13.3 | -8.3 | -5.8 | -13.4 | -7.1 | -14.5 | -13.3 | -10.1 | -13.8 | -9.5 | -12.1 | -5.3 | -10.6 | -11.8 | -11.7 | -6.3 | -4.5 | -3.7 | -3.4 | -1.8 | -2.2 | -1.9 | -1.6 | -1.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5.627 | -163.852 | -128.04 | -101.382 | -1.686 | -1.187 | -0.708 | -0.416 | -18.724 | -0.497 | -2.114 | -0.021 | -51.218 | -1.293 | -0.686 | -0.994 | -0.986 | -0.982 | -0.99 | -70.533 | -0.979 | -0.967 | -1.009 | -1.302 | -25.127 | -26.724 | -1.218 | -0.908 | -1.151 | -0.857 | -1.4 | -0.869 | -1.13 | -1.115 | -1.118 | -1.189 | -20.103 | -22.229 | -16.562 | -20.265 | -2.667 | -23.635 | -94.434 | -29.235 | -4.22 | -34.31 | -0.277 | -0.278 | -65.575 | -66.341 | -285.551 | -224.25 | -43.283 | -0.599 | -195.002 | -196.202 | -0.617 | -0.646 | -42.846 | -5.847 | -13.144 | -282.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 39.8 | 0 | 1.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.165 | -4.151 | -127.377 | 157.337 | -221.535 | 47.226 | -2.6 | 96.5 | -101.067 | 198.571 | 173.025 | 34.502 | 0 | 148.299 | 112.443 | 13.172 | -253.507 | 106.39 | 118.641 | 94.232 | -272.568 | 112.754 | 161.305 | 14.992 | -201.346 | 220.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0.036 | -0.001 | 0.062 | 0.01 | 0.024 | 0.045 | 0.033 | 0.024 | 2.181 | 7.673 | 1.334 | 0.092 | 3.163 | 3.264 | 31.769 | 18.382 | 19.735 | 15.656 | 5.26 | 4.201 | 0.151 | 1.79 | 0.873 | 4.437 | 2.055 | 3.099 | 2.633 | 0.227 | 1.143 | 1.283 | 1.051 | 0.24 | 0.505 | 2.206 | 13.136 | 1.858 | 1.769 | 3.213 | 5.513 | 1.317 | 0.691 | 0.059 | 0.06 | 0.305 | 1.7 | 1.3 | 6.8 | 2.8 | 11.9 | 3.1 | 15.5 | 14.3 | 0.7 | 0.8 | 3 | 0.9 | 0.6 | 192.1 | 1.2 | 0.6 | 0.5 | 2.5 | 1.4 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | -0.3 | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0.4 |
Common Stock Repurchased
| -0.014 | -0.747 | -0.021 | -0.096 | -0.049 | -1.417 | -0.11 | -0.19 | -0.241 | -10.639 | -90.866 | -99.756 | -154.736 | -101.016 | -73.001 | -100.69 | -0.011 | -1.94 | -0.005 | -0.423 | -9.454 | -45.465 | -0.003 | -0.486 | -100.068 | -11.193 | -0.025 | -22.257 | -94.967 | -48.508 | -0.015 | -0.168 | -121.226 | -132.895 | -0.018 | -0.098 | -174.338 | -27.413 | -20.851 | -104.397 | -48.555 | -76.868 | 0 | 0 | -0.214 | 0 | 0 | -51.279 | -185.116 | -67.643 | -46.236 | -77.067 | -236.028 | -4.626 | -0.017 | -108.346 | -83.831 | -158.629 | 1.849 | -0.095 | 0 | -1.754 | 37.508 | 0 | 0 | -37.508 | -271.583 | -138.628 | -194.98 | -109.72 | -16.281 | 14.714 | -117.569 | -31.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.054 | -0.159 | -0.02 | -0.046 | -0.153 | -9.587 | -8.734 | -8.767 | -8.791 | -10.705 | -9.099 | -9.89 | -10.204 | -12.46 | -11.139 | -11.54 | -11.807 | -12.478 | -11.714 | -11.792 | -11.718 | -13.197 | -12.016 | -12.065 | -12.141 | -14.386 | -10.478 | -10.638 | -10.872 | -12.683 | -9.297 | -9.29 | -9.282 | -10.597 | -9.332 | -9.267 | -9.734 | -10.197 | -9.005 | -9.457 | -9.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 42.207 | -2.69 | -4.462 | -3.896 | -13.828 | 198.783 | -158.52 | 203.976 | -0.054 | 267.3 | 0.062 | -1.148 | -0.378 | -0.001 | -0.001 | -0.003 | 0.05 | 0.006 | -0.002 | -0.152 | -0.001 | -0.002 | -0.009 | -1.49 | 50.252 | 0.007 | -153.196 | -0.001 | -0.002 | -0.001 | 0.11 | 0.087 | 0.365 | 0.762 | 0.5 | 0.319 | 39.454 | 1.004 | 0.194 | 43.312 | 13.334 | 7.095 | -151.946 | 212.78 | 9.236 | 1.146 | -291.715 | 220.47 | 309.144 | 40.336 | 70.362 | 448.927 | 86.961 | 5.135 | 390.182 | 653.313 | 87.626 | 199.307 | 85.933 | 13.213 | 12.744 | 436.212 | -245.488 | 122.233 | -14.874 | 1.688 | 24.6 | 139.949 | 3.399 | 14.981 | -31.586 | 23.424 | 33.603 | -5.133 | -247.715 | 78.804 | 67.121 | -52.299 | -218.062 | 165.851 | -75 | 2.633 | -76.8 | 76.34 | -0.028 | 0.028 | -89.4 | 89.4 | 0.09 | -0.09 | -194.888 | 15.072 | 62.91 | 53.219 | -529.302 | 182.702 | 198.143 | 226.357 | -486.229 | 159 | 142.9 | 89.6 | -409.2 | 217.7 | 158.3 | 143 | -509.1 | 119.5 | 147.7 | 226.2 | -307.1 | 152.6 | -132.1 | 309.3 | -141.8 | 64.9 | 36 | 27.7 | -104.6 | 19.2 | 63.6 | 24.9 | -58.8 | 24.2 | 26.8 | 12.5 | -39.9 | 39.9 | 0 | 0 | -13.9 | 1.8 | 7.7 | 3.1 | -65.1 | 4.4 | 24.2 | -4.7 | -45.9 |
Financing Cash Flow
| 36.512 | 160.256 | -132.543 | -65.62 | -15.716 | 188.009 | -168.072 | 194.603 | -27.756 | 245.459 | -97.789 | -110.815 | -212.956 | -118.35 | -87.992 | -117.378 | -140.131 | 141.943 | -234.246 | -35.674 | -24.752 | 36.869 | -114.104 | 183.228 | 85.941 | -17.794 | -164.917 | 114.495 | 5.451 | -48.877 | -264.109 | 96.15 | -12.632 | -49.613 | -282.536 | 102.519 | -3.416 | -43.843 | -247.57 | 129.546 | -37.888 | -93.408 | -246.38 | 183.545 | 4.802 | -33.164 | -291.992 | 168.913 | 58.453 | -93.648 | -261.425 | 147.61 | -192.35 | -0.09 | -128.844 | 22.336 | -81.272 | -119.119 | 2.535 | 1.377 | -0.355 | -68.686 | -207.956 | 124.414 | -7.201 | -34.486 | -246.891 | 4.484 | -188.317 | -62.97 | -29.485 | 57.873 | -68.31 | -31.187 | -243.514 | 78.955 | 68.911 | -51.426 | -213.625 | 167.906 | -71.901 | 2.633 | -76.573 | 77.483 | 1.255 | 1.079 | -89.16 | 89.905 | 2.296 | 13.046 | -193.03 | 16.841 | 66.123 | 58.732 | -527.985 | 183.393 | 198.202 | 226.417 | -485.924 | 160.7 | 144.2 | 96.4 | -406.4 | 229.6 | 161.4 | 158.5 | -494.8 | 120.2 | 148.5 | 229.2 | -306.2 | 153.2 | 60 | 310.5 | -141.2 | 65.4 | 38.5 | 29.1 | -104.3 | 19.6 | 63.7 | 25.1 | -58.6 | 24.6 | 27 | 12.7 | -40.2 | 40.6 | 0.1 | 0.1 | -13.8 | 2 | 7.8 | 3.2 | -65 | 4.5 | 24.2 | -4.7 | -46.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | 5.258 | -1.262 | -0.006 | -0.218 | -0.108 | 0.021 | -0.34 | -0.228 | 0.079 | -0.085 | -0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.548 | -39.548 | 0 | 0.006 | 0 | 132.9 | 99.8 | -412.1 | 198.8 | 154 | 168.2 | -499.3 | 118.2 | 146.4 | 235.8 | -299.4 | 139.5 | 290.8 | 69.5 | -139.6 | 64.5 | 37.6 | 56.6 | -128.5 | 14.8 | 56.3 | 46 | -71.8 | 21.7 | 27.9 | 38.3 | -66.8 | 36.8 | 20.7 | 13.8 | -46.8 | -0.5 | 7.5 | 3.9 | -61.1 | 3.5 | 20.5 | -0.3 | -51.4 |
Net Change In Cash
| 9.495 | -2.426 | -0.183 | 0.56 | -5.286 | 6.59 | -17.408 | 12.994 | -12.563 | 7.985 | -16.874 | -222.726 | -320.007 | 53.773 | 11.725 | -350.729 | 845.839 | 259.151 | -9.073 | 8.089 | -9.867 | 17.538 | -15.904 | 3.481 | -6.373 | 13.654 | -6.836 | 2.003 | -9.722 | 14.567 | -8.579 | 1.374 | -6.021 | 10.246 | -7.397 | 4.178 | -9.828 | 14.93 | -10.227 | 0.455 | -5.128 | -1.468 | 0.903 | 3.916 | -7.859 | 11.088 | -5.676 | 4.578 | -20.892 | 14.024 | 8.6 | 2.118 | -226.066 | 106.356 | 126.759 | -119.931 | -90.237 | -22.785 | 237.826 | -52.368 | 47.173 | 16.329 | -4.463 | -4.285 | 0.335 | 6.055 | -4.645 | -66.863 | -101.483 | -71.535 | 274.131 | 6.769 | -73.784 | 72.831 | -13.382 | 4.919 | -0.772 | 8.424 | -25.943 | 6.441 | -122.277 | -46.928 | 159.22 | -51.176 | -82.634 | -1.19 | 145.259 | -12.717 | -46.432 | 52.076 | 13.447 | -22.957 | 4.537 | 3.134 | -16.841 | 27.165 | -36.452 | -39.548 | 2.937 | 9.6 | 144.2 | 96.4 | -406.4 | 229.6 | 161.4 | 158.5 | -494.8 | 120.2 | 148.5 | 229.2 | -306.2 | 153.2 | 60 | 310.5 | -141.2 | 65.4 | 38.5 | 29.1 | -104.3 | 19.6 | 63.7 | 25.1 | -58.6 | 24.6 | 27 | 12.7 | -40.2 | 40.6 | 0.1 | 0.1 | -13.8 | 2 | 7.8 | 3.2 | -65 | 4.5 | 24.2 | -4.7 | -46.3 |
Cash At End Of Period
| 53.48 | 43.985 | 46.411 | 46.594 | 46.034 | 51.32 | 44.73 | 62.138 | 49.144 | 61.707 | 53.722 | 70.596 | 293.322 | 613.329 | 559.556 | 547.831 | 898.56 | 311.872 | 52.721 | 61.794 | 53.705 | 63.572 | 46.034 | 61.938 | 58.457 | 64.83 | 51.176 | 58.012 | 56.009 | 65.731 | 51.164 | 59.743 | 58.369 | 64.39 | 54.144 | 61.541 | 57.363 | 67.191 | 52.261 | 62.488 | 62.033 | 67.161 | 68.629 | 67.726 | 63.81 | 71.669 | 60.581 | 66.257 | 61.679 | 82.571 | 68.547 | 59.947 | 57.829 | 283.895 | 177.539 | 50.78 | 170.711 | 260.948 | 283.733 | 45.907 | 98.275 | 51.102 | 34.773 | 39.236 | 43.521 | 43.186 | 37.131 | 41.776 | 108.639 | 210.122 | 281.657 | 7.526 | 0.757 | 74.541 | 1.71 | 15.092 | 10.173 | 10.945 | 2.521 | 28.464 | 22.023 | 144.3 | 191.228 | 32.008 | 83.184 | 165.818 | 167.008 | 21.749 | 34.466 | 80.898 | 28.822 | 15.375 | 38.332 | 33.795 | 30.661 | 47.502 | 20.337 | 56.789 | 96.337 | 93.4 | 83.8 | 172.3 | -336.2 | 70.2 | 161.4 | 200.2 | -494.8 | 120.2 | 148.5 | 259.2 | -306.2 | 153.2 | 60 | 109 | -141.2 | 65.4 | 38.5 | 69.5 | -104.3 | 19.6 | 63.7 | 49.9 | -58.6 | 24.6 | 27 | 48 | -40.2 | 40.6 | 0.1 | 39.2 | -13.8 | 2 | 7.8 | 7.1 | -65 | 4.5 | 24.2 | 2.8 | -46.3 |