Big Lots, Inc.
NYSE:BIG
0.4968 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 53.48 | 43.985 | 46.411 | 46.594 | 46.034 | 51.32 | 44.73 | 62.138 | 49.144 | 61.707 | 53.722 | 70.596 | 293.322 | 613.329 | 559.556 | 547.831 | 898.56 | 311.872 | 52.721 | 61.794 | 53.705 | 63.572 | 46.034 | 61.938 | 58.457 | 64.83 | 51.176 | 58.012 | 56.009 | 65.731 | 51.164 | 59.743 | 58.369 | 64.39 | 54.144 | 61.541 | 57.363 | 67.191 | 52.261 | 62.488 | 62.033 | 67.161 | 68.629 | 67.726 | 63.81 | 71.669 | 60.581 | 66.257 | 61.679 | 82.571 | 68.547 | 59.947 | 57.829 | 283.895 | 177.539 | 50.78 | 170.711 | 260.948 | 283.733 | 45.907 | 98.275 | 51.102 | 34.773 | 39.236 | 43.521 | 43.186 | 37.131 | 41.776 | 108.639 | 210.122 | 281.657 | 7.526 | 0.757 | 74.541 | 1.71 | 15.092 | 10.173 | 10.945 | 2.521 | 28.464 | 22.023 | 144.3 | 191.228 | 32.008 | 25.175 | 165.818 | 167.008 | 21.749 | 34.466 | 80.898 | 28.822 | 15.375 | 38.332 | 33.795 | 30.661 | 47.502 | 59.885 | 56.789 | 96.337 | 93.4 | 83.8 | 72.5 | 75.9 | 70.2 | 39.4 | 31.9 | 41.7 | 27.6 | 25.4 | 23.4 | 30 | 36.8 | 23.1 | 39.5 | 13 | 14.7 | 13.8 | 12.9 | 40.4 | 16.3 | 11.4 | 4 | 24.9 | 11.7 | 8.7 | 9.6 | 35.3 | 8.6 | 4.7 | 25.4 | 39.1 | 6 | 3.5 | 3.2 | 3.9 | 7.9 | 6.9 | 3.1 | 7.5 | 2.5 | 16.8 | 5.4 | 4.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.009 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53.48 | 43.985 | 46.411 | 46.594 | 46.034 | 51.32 | 44.73 | 62.138 | 49.144 | 61.707 | 53.722 | 70.596 | 293.322 | 613.329 | 559.556 | 547.831 | 898.56 | 311.872 | 52.721 | 61.794 | 53.705 | 63.572 | 46.034 | 61.938 | 58.457 | 64.83 | 51.176 | 58.012 | 56.009 | 65.731 | 51.164 | 59.743 | 58.369 | 64.39 | 54.144 | 61.541 | 57.363 | 67.191 | 52.261 | 62.488 | 62.033 | 67.161 | 68.629 | 67.726 | 63.81 | 71.669 | 60.581 | 66.257 | 61.679 | 82.571 | 68.547 | 59.947 | 57.829 | 283.895 | 177.539 | 50.78 | 170.711 | 260.948 | 283.733 | 45.907 | 98.275 | 51.102 | 34.773 | 39.236 | 43.521 | 43.186 | 37.131 | 41.776 | 108.639 | 210.122 | 281.657 | 7.526 | 0.757 | 74.541 | 1.71 | 15.092 | 10.173 | 10.945 | 2.521 | 28.464 | 22.023 | 144.3 | 191.228 | 32.008 | 83.184 | 170.818 | 167.008 | 21.749 | 34.466 | 80.898 | 28.822 | 15.375 | 38.332 | 33.795 | 30.661 | 47.502 | 59.885 | 56.789 | 96.337 | 93.4 | 83.8 | 72.5 | 75.9 | 70.2 | 39.4 | 31.9 | 41.7 | 27.6 | 25.4 | 23.4 | 30 | 36.8 | 23.1 | 39.5 | 13 | 14.7 | 13.8 | 12.9 | 40.4 | 16.3 | 11.4 | 4 | 24.9 | 11.7 | 8.7 | 9.6 | 35.3 | 8.6 | 4.7 | 25.4 | 39.1 | 6 | 3.5 | 3.2 | 3.9 | 7.9 | 6.9 | 3.1 | 7.5 | 2.5 | 16.8 | 5.4 | 4.7 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.541 | 0 | 15.912 | 13.185 | 16.075 | 0 | 0 | 9.83 | 25.714 | 20.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,096.8 | 0 | 0 | 0 | 0 | 10.9 | 9.4 | 13.3 | 9.3 | 10.9 | 38.4 | 7.9 | 9 | 8.5 | 6.2 | 6.8 | 5.5 | 7 | 4.8 | 5.7 | 4.9 | 5.4 | 3.1 | 2.2 | 1.6 | 1.6 | 1.6 | 2.7 | 1.8 | 3.7 | 3.6 | 2.7 | 2.3 | 3.3 | 2.8 | 2.3 | 2.5 | 3 | 2.3 | 1.8 | 4.1 |
Inventory
| 837.275 | 949.899 | 953.302 | 1,177.346 | 983.225 | 1,087.656 | 1,147.949 | 1,345.28 | 1,159.008 | 1,338.737 | 1,237.797 | 1,277.225 | 943.776 | 901.482 | 940.294 | 1,089.068 | 713.504 | 806.559 | 921.266 | 1,117.263 | 874.058 | 926.988 | 969.561 | 1,073.885 | 854.192 | 849.627 | 872.79 | 1,038.156 | 810.485 | 836.121 | 858.689 | 1,036.337 | 808.631 | 807.058 | 849.982 | 1,047.322 | 821.444 | 835.378 | 851.669 | 1,075.429 | 799.479 | 834.575 | 914.965 | 1,238.14 | 913.687 | 884.846 | 918.023 | 1,190.749 | 881.09 | 847.655 | 825.195 | 1,100.457 | 780.07 | 784.865 | 762.146 | 1,006.385 | 734.208 | 745.226 | 731.337 | 918.205 | 667.741 | 718.151 | 736.616 | 957.979 | 698.392 | 724.629 | 747.942 | 989.742 | 713.838 | 797.5 | 758.185 | 994.74 | 819.021 | 805.604 | 836.092 | 1,089.873 | 912.941 | 897.03 | 895.016 | 1,068.486 | 878.444 | 887.302 | 829.569 | 987.111 | 819.902 | 760.437 | 776.21 | 944.764 | 804.37 | 725.382 | 705.293 | 959.713 | 814.845 | 754.277 | 744.945 | 970.235 | 863.126 | 1,226.962 | 1,146.387 | 1,605.9 | 1,274.3 | 1,157.2 | 1,096.8 | 1,484.4 | 1,190.2 | 1,012.6 | 910.7 | 1,228.5 | 1,041 | 927.8 | 792.7 | 1,063.4 | 750.7 | 444.5 | 388.3 | 493.2 | 400 | 356.4 | 302.1 | 385.6 | 346.6 | 298.8 | 252.9 | 316.8 | 258.5 | 234 | 202.8 | 250.1 | 217.6 | 177.6 | 161.9 | 203.6 | 179.3 | 161.3 | 160.6 | 209.8 | 201.6 | 176.3 | 159.2 | 240.9 | 140.5 | 122.5 | 91.4 |
Other Current Assets
| 86.784 | 82.236 | 86.31 | 89.747 | 99.902 | 88.887 | 92.635 | 122.581 | 110.926 | 125.362 | 119.449 | 148.959 | 142.066 | 114.001 | 85.939 | 84.814 | 83.956 | 75.978 | 89.962 | 82.495 | 112.675 | 78.532 | 112.408 | 141.424 | 140.393 | 137.714 | 98.007 | 118.822 | 107.899 | 88.283 | 84.526 | 112.251 | 110.043 | 84.717 | 90.306 | 158.415 | 149.927 | 118.95 | 95.345 | 174.805 | 175.265 | 147.357 | 137.467 | 160.048 | 153.865 | 118.226 | 112.026 | 148.505 | 134.007 | 114.643 | 112.914 | 151.47 | 146.112 | 114.342 | 112.034 | 142.678 | 124.445 | 117.475 | 107.896 | 127.476 | 132.264 | 101.301 | 99.482 | 126.101 | 122.996 | 106.057 | 106.037 | 130.995 | 119.903 | 118.419 | 109.205 | 154.991 | 155.387 | 139.795 | 155.952 | 122.774 | 159.809 | 121.572 | 124.06 | 184.674 | 180.033 | 272.346 | 113.401 | 133.739 | 129.958 | 68.374 | 269.764 | 65.101 | 60.184 | 130.766 | 259.959 | 272.027 | 334.861 | 331.716 | 324.961 | 371.191 | 138.778 | 234.576 | 176.976 | 215.6 | 194.8 | 189.5 | 162.5 | 176.6 | 162.8 | 165.5 | 155.1 | 121.5 | 118.1 | 101.3 | 94.5 | 90 | 77.5 | 263 | 41.7 | 42.4 | 35.1 | 36.1 | 33.3 | 34.7 | 33 | 31.7 | 28.1 | 25.4 | 25 | 23.1 | 21.9 | 28.9 | 24 | 18.8 | 16.4 | 20 | 17.4 | 12.7 | 11.3 | 14.9 | 15.6 | 11.6 | 20.8 | 16.5 | 24.4 | 14.9 | 28.3 |
Total Current Assets
| 977.539 | 1,076.12 | 1,086.023 | 1,313.687 | 1,129.161 | 1,227.863 | 1,285.314 | 1,529.999 | 1,319.078 | 1,525.806 | 1,410.968 | 1,496.78 | 1,379.164 | 1,628.812 | 1,585.789 | 1,721.713 | 1,696.02 | 1,194.409 | 1,063.949 | 1,261.552 | 1,040.438 | 1,069.092 | 1,128.003 | 1,277.247 | 1,053.042 | 1,052.171 | 1,021.973 | 1,214.99 | 974.393 | 990.135 | 994.379 | 1,208.331 | 977.043 | 956.165 | 994.432 | 1,267.278 | 1,028.734 | 1,021.519 | 1,038.429 | 1,312.722 | 1,036.777 | 1,049.093 | 1,121.061 | 1,465.914 | 1,131.362 | 1,074.741 | 1,090.63 | 1,405.511 | 1,076.776 | 1,044.869 | 1,006.656 | 1,311.874 | 984.011 | 1,183.102 | 1,051.719 | 1,199.843 | 1,029.364 | 1,123.649 | 1,122.966 | 1,091.588 | 898.28 | 870.554 | 870.871 | 1,123.316 | 864.909 | 873.872 | 891.11 | 1,162.513 | 942.38 | 1,126.041 | 1,149.047 | 1,157.257 | 975.165 | 1,019.94 | 993.754 | 1,279.28 | 1,082.923 | 1,045.459 | 1,034.782 | 1,297.699 | 1,076.7 | 1,182.723 | 1,167.6 | 1,178.572 | 1,053.983 | 1,061.304 | 1,069.167 | 1,185.169 | 1,082.685 | 1,085.43 | 994.074 | 1,247.115 | 1,188.038 | 1,119.788 | 1,100.567 | 1,388.928 | 1,061.789 | 1,518.327 | 1,419.7 | 1,914.9 | 1,552.9 | 1,419.2 | 1,335.2 | 1,731.2 | 1,392.4 | 1,210 | 1,107.5 | 1,388.5 | 1,193.9 | 1,065.8 | 926.5 | 1,201.1 | 889.7 | 754.9 | 452 | 558.8 | 455.1 | 412.2 | 381.3 | 443.6 | 395.8 | 340.2 | 310.8 | 359.3 | 295.3 | 268.9 | 261.6 | 289.2 | 247.9 | 224.5 | 219.2 | 233.3 | 203.8 | 179.9 | 178.1 | 235.9 | 226.9 | 193.3 | 190 | 262.9 | 184 | 144.6 | 128.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,898.026 | 2,059.796 | 2,201.03 | 2,273.548 | 2,211.972 | 2,198.384 | 2,310.867 | 2,411.78 | 2,454.296 | 2,478.469 | 2,467.821 | 2,483.964 | 2,389.89 | 2,354.975 | 2,366.225 | 2,400.722 | 2,390.111 | 2,055.99 | 2,051.399 | 2,094.217 | 2,068.997 | 1,892.613 | 822.338 | 782.771 | 701.672 | 604.524 | 565.977 | 537.563 | 523.719 | 518.82 | 525.851 | 540.669 | 545.271 | 552.289 | 559.924 | 576.563 | 578.802 | 566.939 | 550.555 | 566.889 | 551.452 | 557.675 | 569.682 | 591.314 | 592.945 | 583.496 | 593.562 | 601.943 | 587.515 | 569.146 | 572.767 | 578.856 | 542.462 | 521.925 | 524.906 | 527.244 | 503.766 | 487.879 | 491.256 | 497.923 | 492.072 | 484.585 | 490.041 | 494.369 | 495.521 | 478.947 | 481.366 | 491.78 | 491.626 | 494.536 | 505.647 | 534.187 | 549.701 | 563.661 | 584.083 | 614.03 | 630.523 | 637.031 | 648.741 | 628.543 | 624.852 | 606.03 | 605.527 | 590.401 | 576.831 | 558.864 | 532.264 | 519.156 | 520.091 | 512.807 | 515.023 | 515.577 | 510.309 | 495.536 | 481.909 | 474.157 | 456.07 | 741.229 | 729.985 | 721.7 | 712.9 | 696.9 | 683.4 | 668.9 | 652.5 | 628 | 613.5 | 432.6 | 415.1 | 394.8 | 380.1 | 370.6 | 363.1 | 180.4 | 177.3 | 169.6 | 163.6 | 160.8 | 161.5 | 162.7 | 161.1 | 154.4 | 147.8 | 144.6 | 137.9 | 133.7 | 126.8 | 128 | 123.3 | 114.7 | 107.5 | 107.6 | 107.5 | 107.3 | 107.4 | 109.4 | 110.7 | 113 | 115.5 | 118.1 | 99.3 | 99.9 | 73.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.944 | 12.991 | 13.385 | 13.522 | 13.513 | 13.428 | 15.03 | 12.282 | 12.423 | 21.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.534 | -27.354 | -29.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.944 | 12.991 | 13.385 | 13.522 | 13.513 | 13.428 | 15.03 | 12.282 | 12.423 | 21.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.534 | 27.354 | 29.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.459 | 0.459 | 0.459 | 1.31 | 0.485 | 121.926 | 56.301 | 53.962 | 20.991 | 10.199 | 10.973 | 16.055 | 18.316 | 17.741 | 16.329 | 15.428 | 16.597 | 6.161 | 4.762 | 8.316 | 16.077 | 15.418 | 8.633 | 22.923 | 23.664 | 21.335 | 13.986 | 47.027 | 47.084 | 45.02 | 46.469 | 56.102 | 59.38 | 54.924 | 47.739 | 6.247 | 15.968 | 15.106 | 7.139 | 12.512 | 12.937 | 10.667 | 5.106 | 7.341 | 7.482 | 8.716 | 0 | 3.845 | 6.146 | 3.402 | 6.549 | 10.48 | 12.404 | 10.786 | 6.666 | 17.34 | 20.658 | 15.733 | 28.136 | 37.88 | 45.692 | 54.752 | 53.763 | 45.964 | 48.034 | 50.51 | 51.524 | 50.443 | 52.679 | 51.26 | 45.057 | 36.974 | 26.012 | 23.813 | 18.609 | 28.458 | 22.457 | 20.051 | 12.82 | 96.588 | 85.362 | 87.073 | 0.422 | 17.228 | 21.889 | 19.816 | 17.766 | 0 | 0 | 207.358 | 207.358 | 61 | 59.6 | 64 | 64.6 | 158.3 | 106.7 | 106.7 | 107.3 | 104.4 | 0 | 102.7 | 105.1 | 0 | 71.3 | 72.3 | 0 | 60.2 | 59.4 | 53.3 | 49.2 | 46.1 | 48.4 | 32.3 | 25.8 | 31 | 27.6 | 30.3 | 22.5 | 32.5 | 30.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 41.819 | 41.967 | 37.797 | 36.944 | 38.07 | 39.797 | 38.449 | 39.671 | 36.995 | 37.283 | 37.491 | 35.524 | 35.355 | 36.008 | 68.914 | 66.533 | 66.762 | 65.226 | 69.171 | 57.661 | 66.783 | 68.522 | 64.373 | 50.075 | 50.352 | 48.956 | 49.79 | 46.529 | 46.268 | 45.74 | 41.008 | 42.141 | 42.966 | 43.243 | 38.275 | 39.209 | 40.859 | 45.248 | 39.768 | 41.788 | 41.226 | 41.627 | 43.75 | 57.233 | 56.531 | 56.425 | 55.912 | 20.69 | 41.78 | 44.358 | 43.056 | 49.288 | 40.034 | 42.009 | 36.308 | 36.762 | 36.178 | 31.012 | 27.135 | 27.111 | 26.939 | 26.008 | 17.783 | 19.374 | 22.044 | 19.542 | 19.815 | 22.308 | 21.302 | 22.044 | 20.775 | 27.726 | 28.734 | 29.218 | 29.051 | 29.807 | 30.107 | 35.65 | 37.241 | -87.13 | -75.311 | -76.462 | 11.139 | 21.208 | 21.688 | 22.149 | 23.074 | 25.019 | 26.214 | -180.371 | -183.246 | -52.481 | -52.7 | -61.004 | -61.68 | 94.496 | 565.329 | -72.906 | -70.202 | -65.2 | 45.1 | -76 | -81.2 | 22.6 | -47.3 | -47.6 | 25.4 | -33.7 | -31.9 | -24.4 | -25.3 | -18.4 | -15 | -10.4 | -15.3 | -25 | -20 | -21.8 | -13.7 | -26.2 | -22 | 7.2 | 9.6 | 2.4 | 2.5 | 2.5 | 2.5 | 2.2 | 2.2 | 3.1 | 2.6 | 1.9 | 1.8 | 2.1 | 2.6 | 2.6 | 2.7 | 2.8 | 2.7 | 2.7 | 2.9 | 2.7 | 3.1 |
Total Non-Current Assets
| 1,940.304 | 2,102.222 | 2,239.286 | 2,311.802 | 2,250.527 | 2,360.107 | 2,405.617 | 2,505.413 | 2,512.282 | 2,525.951 | 2,516.285 | 2,535.543 | 2,443.561 | 2,408.724 | 2,451.468 | 2,482.683 | 2,473.47 | 2,127.377 | 2,125.332 | 2,160.194 | 2,151.857 | 1,976.553 | 895.344 | 855.769 | 775.688 | 674.815 | 629.753 | 631.119 | 617.071 | 609.58 | 613.328 | 638.912 | 647.617 | 650.456 | 645.938 | 622.019 | 635.629 | 627.293 | 597.462 | 621.189 | 605.615 | 609.969 | 618.538 | 668.832 | 669.949 | 662.022 | 662.996 | 659.391 | 648.869 | 631.936 | 634.654 | 651.047 | 616.407 | 574.72 | 567.88 | 581.346 | 560.602 | 534.624 | 546.527 | 562.914 | 564.703 | 565.345 | 561.587 | 559.707 | 565.599 | 548.999 | 552.705 | 564.531 | 565.607 | 567.84 | 571.479 | 598.887 | 604.447 | 616.692 | 631.743 | 672.295 | 683.087 | 692.732 | 698.802 | 638.001 | 634.903 | 616.641 | 617.088 | 628.837 | 620.408 | 600.829 | 573.104 | 544.175 | 546.305 | 539.794 | 539.135 | 524.096 | 517.209 | 498.532 | 484.829 | 726.953 | 1,128.099 | 775.023 | 767.083 | 760.9 | 758 | 723.6 | 707.3 | 691.5 | 676.5 | 652.7 | 638.9 | 459.1 | 442.6 | 423.7 | 404 | 398.3 | 396.5 | 202.3 | 187.8 | 175.6 | 171.2 | 169.3 | 170.3 | 169 | 169.9 | 161.6 | 157.4 | 147 | 140.4 | 136.2 | 129.3 | 130.2 | 125.5 | 117.8 | 110.1 | 109.5 | 109.3 | 109.4 | 110 | 112 | 113.4 | 115.8 | 118.2 | 120.8 | 102.2 | 102.6 | 76.8 |
Total Assets
| 2,917.843 | 3,178.342 | 3,325.309 | 3,625.489 | 3,379.688 | 3,587.97 | 3,690.931 | 4,035.412 | 3,831.36 | 4,051.757 | 3,927.253 | 4,032.323 | 3,822.725 | 4,037.536 | 4,037.257 | 4,204.396 | 4,169.49 | 3,321.786 | 3,189.281 | 3,421.746 | 3,192.295 | 3,045.645 | 2,023.347 | 2,133.016 | 1,828.73 | 1,726.986 | 1,651.726 | 1,846.109 | 1,591.464 | 1,599.715 | 1,607.707 | 1,847.243 | 1,624.66 | 1,606.621 | 1,640.37 | 1,889.297 | 1,664.363 | 1,648.812 | 1,635.891 | 1,933.911 | 1,642.392 | 1,659.062 | 1,739.599 | 2,134.746 | 1,801.311 | 1,736.763 | 1,753.626 | 2,064.902 | 1,725.645 | 1,676.805 | 1,641.31 | 1,962.921 | 1,600.418 | 1,757.822 | 1,619.599 | 1,781.189 | 1,589.966 | 1,658.273 | 1,669.493 | 1,654.502 | 1,462.983 | 1,435.899 | 1,432.458 | 1,683.023 | 1,430.508 | 1,422.871 | 1,443.815 | 1,727.044 | 1,507.987 | 1,693.881 | 1,720.526 | 1,756.144 | 1,579.612 | 1,636.632 | 1,625.497 | 1,951.575 | 1,766.01 | 1,738.191 | 1,733.584 | 1,935.7 | 1,711.603 | 1,799.364 | 1,784.688 | 1,807.409 | 1,674.391 | 1,662.133 | 1,642.271 | 1,729.344 | 1,628.99 | 1,625.224 | 1,533.209 | 1,771.211 | 1,705.247 | 1,618.32 | 1,585.396 | 2,115.881 | 2,189.888 | 2,293.35 | 2,186.783 | 2,675.8 | 2,310.9 | 2,142.8 | 2,042.5 | 2,422.7 | 2,068.9 | 1,862.7 | 1,746.4 | 1,847.6 | 1,636.5 | 1,489.5 | 1,330.5 | 1,599.4 | 1,286.2 | 957.2 | 639.8 | 734.4 | 626.3 | 581.5 | 551.6 | 612.6 | 565.7 | 501.8 | 468.2 | 506.3 | 435.7 | 405.1 | 390.9 | 419.4 | 373.4 | 342.3 | 329.3 | 342.8 | 313.1 | 289.3 | 288.1 | 347.9 | 340.3 | 309.1 | 308.2 | 383.7 | 286.2 | 247.2 | 205.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 271.366 | 298.743 | 320.682 | 408.273 | 338.473 | 316.9 | 421.68 | 481.779 | 403.697 | 488.524 | 587.496 | 605.336 | 390.597 | 380.942 | 398.433 | 569.434 | 379.409 | 275.461 | 378.241 | 475.995 | 345.355 | 314.639 | 396.903 | 479.634 | 355.721 | 342.185 | 351.226 | 493.097 | 363.276 | 369.135 | 400.495 | 503.625 | 385.633 | 363.473 | 382.277 | 490.049 | 365.64 | 368.094 | 358.932 | 529.793 | 379.992 | 347.711 | 365.772 | 583.235 | 427.243 | 362.421 | 393.652 | 574.183 | 409.578 | 433.505 | 350.117 | 549.724 | 367.542 | 372.425 | 302.818 | 469.896 | 340.969 | 359.844 | 309.862 | 423.52 | 263.85 | 257.373 | 235.973 | 385.761 | 269.281 | 257.531 | 260.272 | 386.981 | 209.389 | 222.306 | 193.996 | 303.571 | 208.617 | 184.768 | 169.952 | 271.577 | 156.34 | 175.161 | 149.777 | 223.788 | 149.005 | 176.224 | 161.884 | 359.423 | 303.374 | 279.9 | 119.813 | 282.353 | 246.754 | 261.394 | 211.457 | 287.662 | 224.252 | 198.29 | 201.564 | 222.769 | 184.794 | 375.112 | 189.118 | 599.1 | 386.3 | 382.4 | 337.4 | 485.5 | 345.6 | 306 | 280.1 | 390 | 299.9 | 305.1 | 336 | 439.6 | 280.3 | 131.8 | 129.2 | 139.1 | 106.5 | 114.4 | 103.4 | 119.1 | 98.8 | 112.2 | 81.5 | 112.3 | 77.7 | 85 | 77.6 | 98.5 | 100 | 77.5 | 63.2 | 89.5 | 68 | 56.3 | 56.4 | 60.1 | 58.6 | 55.9 | 56.4 | 72.6 | 0 | 0 | 0 |
Short Term Debt
| 812.586 | 236.841 | 249.302 | 474.196 | 480.152 | 250.204 | 254.109 | 491.536 | 467.766 | 467.366 | 243.144 | 470.946 | 437.86 | 233.988 | 243.765 | 215.027 | 206.088 | 222.043 | 229.821 | 205.39 | 239.592 | 236.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.069 | 3.069 | 3.069 | 3.069 | 3.069 | 3.069 | 3.069 | 3.115 | 3.233 | 3.342 | 3.452 | 3.552 | 3.671 | 3.768 | 4.665 | 4.786 | 3.68 | 0 | 0 | 66.743 | 269.1 | 0 | 0 | 0 | 8.768 | 8.811 | 11.73 | 12.66 | 27.184 | 27.205 | 27.163 | 27.205 | 0 | 0 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 205 | 99.6 | 157.183 | 140.696 | 156.6 | 147.7 | 55.1 | 0.4 | 72.5 | 100.8 | 12.5 | 71.9 | 53.8 | 87.2 | 51.5 | 27.9 | 30.3 | 0.3 | 10 | 10 | 37.1 | 19.9 | 19.9 | 10 | 34.6 | 29.6 | 12.5 | 0 | 15 | 10 | 2.2 | 0 | 5.1 | 0 | 0 | 0 | 3 | 0.6 | 0.9 | 1.2 | 11.6 | 1.7 | 1.7 | 1.7 | 36.9 | 1.4 | 1.3 | 1.1 |
Tax Payables
| 1.948 | 2.385 | 1.896 | 78.106 | 72.95 | 73.723 | 72.119 | 102.822 | 1.632 | 97.245 | 91.622 | 105.314 | 103.873 | 182.872 | 153.295 | 152.212 | 273.65 | 113.151 | 86.039 | 89.334 | 86.791 | 90.567 | 76.554 | 87.07 | 85.274 | 106.359 | 88.531 | 87.872 | 86.697 | 140.902 | 112.571 | 90.348 | 85.478 | 107.991 | 101.504 | 82.67 | 80.384 | 96.103 | 79.24 | 82.699 | 79.688 | 100.383 | 87.726 | 83.152 | 79.477 | 111.066 | 115.511 | 81.647 | 80.19 | 98.409 | 111.171 | 83.391 | 79.048 | 112.637 | 25.215 | 0.96 | 77.707 | 91.84 | 18.993 | 75.676 | 0.905 | 96.004 | 21.398 | 0.724 | 0 | 21.55 | 36.541 | 0 | 2.087 | 7.867 | 28.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.308 | 9.308 | 9.747 | 0 | 0 | 0 | 159.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.948 | 2.385 | 1.896 | 0 | 0 | 0 | 0 | 53.962 | 1.632 | 0 | 0.869 | 0 | 103.873 | 337.078 | 16.329 | 269.118 | 397.364 | 225.309 | 4.762 | 208.502 | 280.284 | 220.798 | 8.633 | 0 | 0 | 0 | 13.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.739 | 0 | 0 | 0 | 39.154 | 0 | 0 | 0 | 59.781 | 130.207 | 135.479 | 167.046 | 37.696 | 132.939 | 130.468 | 180.378 | 157.192 | 178.622 | 162.247 | 197.129 | 50.252 | 180.615 | 171.959 | 184.67 | 51.012 | 167.803 | 0 | 0 | 45.275 | 86.24 | 0 | 0 | 53.178 | 152.763 | 127.5 | 99.112 | 60.292 | 198.642 | 183.665 | 80.332 | 93.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.406 | 0 | 0 | 0 | 61.221 | 0 | 183.665 | 148.384 | 207.358 | 179.703 | 0 | -29.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 241.376 | 234.449 | 259.139 | -48.399 | -52.78 | 195.171 | 171.946 | -53.215 | 46.709 | -50.734 | 202.325 | -1.905 | 27.283 | 252.117 | 205.131 | 216.305 | 217.543 | 194.262 | 176.719 | 206.525 | 279.67 | 214.247 | 165.103 | 178.87 | 181.49 | 187.768 | 149.851 | 150.807 | 150.221 | 142.274 | 165.529 | 172.611 | 174.644 | 183.337 | 194.667 | 156.08 | 148.83 | 148.116 | 149.657 | 143.832 | 131.011 | 142.159 | 123.949 | 128.688 | 133.687 | 130.917 | 117.402 | 132.567 | 129.798 | 161.075 | 120.417 | 132.355 | 120.867 | 122.34 | 210.346 | 217.508 | 131.871 | 133.218 | 208.879 | 132.747 | 202.979 | 124.893 | 190.981 | 194.587 | 193.596 | 197.191 | 203.531 | 274.12 | 237.562 | 214.547 | 239.554 | 253.484 | 231.248 | 247.019 | 239.366 | 270.218 | 264.882 | 276.309 | 262.736 | 313.367 | 301.404 | 286.05 | 301.702 | 135.614 | 130.422 | 134.974 | 290.584 | 142.665 | 138.002 | 115.255 | 101.109 | 94.936 | 104.314 | 95.707 | 123.43 | 0 | 87.117 | 88.736 | 380.948 | 90.6 | 80.4 | 80.4 | 122.1 | 89 | 88.7 | 91.2 | 173.3 | 47.6 | 51.8 | 53.4 | 93.3 | 48.7 | 42.7 | 46.1 | 59 | 45.2 | 47.5 | 40.7 | 57.3 | 36.8 | 38.4 | 31.4 | 54.8 | 34.2 | 34.4 | 31.5 | 41.7 | 34.4 | 33.3 | 30.4 | 35.7 | 25.6 | 21.3 | 19.4 | 20.5 | 18.5 | 17.5 | 14.2 | 5.4 | 14.3 | 73.8 | 58 | 49 |
Total Current Liabilities
| 1,327.276 | 772.418 | 831.019 | 912.176 | 838.795 | 833.932 | 919.854 | 1,022.922 | 919.804 | 1,002.401 | 1,124.587 | 1,179.691 | 959.613 | 1,049.919 | 1,000.624 | 1,152.978 | 1,076.69 | 804.917 | 870.82 | 977.244 | 951.408 | 855.469 | 638.56 | 745.574 | 622.485 | 636.312 | 589.608 | 731.776 | 600.194 | 652.311 | 678.595 | 766.584 | 645.755 | 654.801 | 678.448 | 728.799 | 594.854 | 612.313 | 587.829 | 756.324 | 590.691 | 590.253 | 577.447 | 798.144 | 643.476 | 607.473 | 629.634 | 791.466 | 622.635 | 696.058 | 584.82 | 768.703 | 570.799 | 610.854 | 541.931 | 692.035 | 554.315 | 589.567 | 542.52 | 635.623 | 467.734 | 478.27 | 515.095 | 850.172 | 462.877 | 476.272 | 500.344 | 669.869 | 457.849 | 456.45 | 474.232 | 584.239 | 467.07 | 458.95 | 436.523 | 541.795 | 421.222 | 451.47 | 412.513 | 537.155 | 624.409 | 462.274 | 463.586 | 495.037 | 433.796 | 414.874 | 410.907 | 425.018 | 384.756 | 385.957 | 321.874 | 392.345 | 328.566 | 323.997 | 324.994 | 587.427 | 371.511 | 621.031 | 710.762 | 846.3 | 614.4 | 517.9 | 459.9 | 647 | 535.1 | 409.7 | 525.3 | 491.4 | 438.9 | 410 | 457.2 | 518.6 | 323.3 | 187.9 | 198.2 | 221.4 | 173.9 | 175 | 170.7 | 190.5 | 166.8 | 156.1 | 136.3 | 161.5 | 122.1 | 118.7 | 119.3 | 138 | 133.3 | 107.9 | 98.9 | 118.1 | 89.9 | 76.6 | 78.1 | 90.2 | 77.8 | 71.8 | 63.5 | 123.8 | 75.2 | 59.3 | 50.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,531.621 | 2,139.197 | 2,022.905 | 3,881.628 | 3,401.122 | 1,984.994 | 1,815.409 | 3,611.256 | 1,825.175 | 3,426.664 | 1,573.213 | 3,158.418 | 2,984.296 | 2,964.243 | 1,501.197 | 1,531.005 | 1,515.381 | 2,530.106 | 1,319.323 | 1,568.644 | 1,488.93 | 1,431.154 | 518.577 | 619.644 | 422.913 | 174 | 215.406 | 371.9 | 226.6 | 115.7 | 106.4 | 362.9 | 257.9 | 153.8 | 62.3 | 334.9 | 223.2 | 40.5 | 62.1 | 283.4 | 56.5 | 53.6 | 77 | 324 | 141.7 | 137.2 | 171.2 | 463.1 | 242.8 | 0 | 65.9 | 285.1 | 60.4 | 0 | 0 | 128.5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 147.7 | 165.4 | 163.7 | 138.9 | 0 | 0 | 0 | 36.1 | 31.3 | 0 | 5.5 | 253.2 | 173.6 | 106.9 | 159.2 | 371.1 | 30 | 204 | 204 | 280.8 | 204 | 204 | 204 | 293.4 | 204 | 204 | 204 | 399 | 382.7 | 289.7 | 268 | 592.302 | 515 | 270.416 | 0 | 530.9 | 380.8 | 330.5 | 295.6 | 630.3 | 385.2 | 315.1 | 115.3 | 616.1 | 463.1 | 353.2 | 151.3 | 456.4 | 334 | 345 | 25 | 140 | 93.8 | 57.8 | 40 | 120 | 107.9 | 62.4 | 50 | 98.5 | 79.3 | 60.3 | 50 | 84.8 | 50 | 50 | 50 | 60.9 | 61.5 | 53.4 | 50.1 | 105 | 110.4 | 86.3 | 91.1 | 101.9 | 53.3 | 54.7 | 38.4 |
Deferred Revenue Non-Current
| 62.894 | 1,565.354 | 1,616.634 | 65.881 | 57.845 | 0 | 0 | 0 | 0 | 0 | 62.591 | 58.33 | 58.955 | 59.379 | 7.762 | 55.089 | 56.333 | 56.759 | 48.61 | 51.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.693 | 0 | 0 | 0 | 0 | 59.371 | 50.966 | 44.924 | 42.037 | 42.63 | 35.765 | 33.731 | 31.49 | 32.299 | 31.749 | 28.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -1.4 | -1.5 | -61.1 | -59.6 | -64 | -64.6 | -158.3 | -106.7 | -106.7 | -107.2 | -119 | 0 | -102.7 | -105.1 | 0 | -71.3 | 0 | 0 | -60.2 | 0 | -53.3 | 0 | -46.2 | 0 | -32.2 | 0 | 0 | -27.6 | -30.2 | 0 | 0 | -30.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.459 | 0.459 | 0.459 | 1.31 | 0.485 | 0 | 0 | 0 | 0 | 22.854 | 21.413 | 8.504 | 1.287 | 3.805 | 7.762 | 9.303 | 4.639 | 41.171 | 48.61 | 8.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.693 | 0 | 0 | 0 | 0 | 16.97 | 18.857 | 18.221 | 19.142 | 18.015 | 19.646 | 19.525 | 28.577 | 26.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.519 | 5.561 | 1.732 | 0 | 0 | 0 | 0 | 205.183 | 51.228 | 76.049 | 76.773 | 79.802 | 61.017 | 59.637 | 63.995 | 64.59 | 106.593 | 75.127 | 106.584 | 107.278 | 104.4 | 126.5 | 102.7 | 105.1 | 73 | 71.3 | 72.3 | 71.3 | 47.9 | 47.2 | 41.1 | 37 | 40.2 | 42.5 | 26.4 | 19.9 | 25.7 | 22.2 | 24.9 | 17.1 | 25.2 | 23.4 | 22.4 | 16.3 | 19.3 | 15.9 | 15.1 | 12.2 | 11.2 | 10.5 | 10.1 | 9.9 | 10.2 | 10.3 | 10.1 | 10 | 9.9 | 9.8 | 9.9 | 9 | 8.5 | 6.7 | 5.2 | 2.5 |
Other Non-Current Liabilities
| 150.653 | 185.286 | 186.431 | -1,482.828 | -1,166.743 | 285.384 | 191.761 | -1,380.996 | 195.654 | -1,380.49 | 200.677 | -1,364.13 | -1,275.84 | -1,248.933 | 242.181 | 254.808 | 244.62 | -938.341 | 105.064 | 105.218 | 107.414 | 110.691 | 173.169 | 175.066 | 177.607 | 227.562 | 177.125 | 176.769 | 179.732 | 177.799 | 172.082 | 172.684 | 177.507 | 177.946 | 179.152 | 188.326 | 205.777 | 201.913 | 196.412 | 180.603 | 172.58 | 178.667 | 183.725 | 199.307 | 198.515 | 196.177 | 191.957 | 177.545 | 170.202 | 171.32 | 167.357 | 158.913 | 101.706 | 95.228 | 130.875 | 130.746 | 123.979 | 121.782 | 125.561 | 134.915 | 147.896 | 143.253 | 142.518 | 131.444 | 138.452 | 140.935 | 141.285 | 143.003 | 143.084 | 145.712 | 116.591 | 114.793 | 103.117 | 105.06 | 104.75 | 97.079 | 92.963 | 90.31 | 86.381 | 0.353 | 0 | 0.943 | 1.042 | 1.088 | 1.095 | 1.211 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 2.9 | 0 | 0.1 | 0 | 7.1 | -0.1 | 0 | 0 | 8.6 | -0.1 | 0 | -0.1 | 7.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,745.168 | 2,324.483 | 2,209.795 | 2,400.11 | 2,234.864 | 2,202.679 | 2,007.17 | 2,230.26 | 2,020.829 | 2,069.028 | 1,795.303 | 1,802.792 | 1,709.743 | 1,719.115 | 1,758.902 | 1,795.116 | 1,764.64 | 1,632.936 | 1,472.997 | 1,682.178 | 1,596.344 | 1,541.845 | 691.746 | 794.71 | 600.52 | 401.562 | 392.531 | 548.669 | 406.332 | 293.499 | 278.482 | 535.584 | 435.407 | 331.746 | 241.452 | 523.226 | 428.977 | 242.413 | 258.512 | 464.003 | 229.08 | 232.267 | 260.725 | 523.307 | 340.215 | 333.377 | 365.85 | 640.645 | 413.002 | 171.32 | 233.257 | 444.013 | 213.072 | 140.152 | 130.875 | 259.246 | 123.979 | 121.782 | 125.561 | 135.915 | 147.896 | 143.253 | 142.518 | 131.444 | 286.152 | 306.335 | 304.985 | 281.903 | 143.084 | 145.712 | 116.591 | 150.893 | 134.417 | 105.06 | 110.25 | 350.279 | 266.563 | 197.21 | 245.581 | 376.972 | 35.561 | 206.675 | 205.042 | 281.888 | 205.095 | 205.211 | 205.183 | 344.628 | 280.049 | 280.773 | 283.802 | 460.017 | 442.337 | 353.695 | 332.59 | 698.895 | 590.127 | 377 | 167.824 | 635.3 | 507.2 | 433.2 | 400.7 | 703.3 | 456.5 | 387.3 | 186.6 | 664 | 510.2 | 394.3 | 191.2 | 496.6 | 376.6 | 371.4 | 52 | 165.6 | 116 | 82.7 | 65.7 | 145.1 | 131.3 | 84.7 | 73.4 | 117.7 | 95.3 | 75.4 | 62.1 | 96 | 60.5 | 60 | 59.9 | 71.2 | 71.7 | 63.5 | 60.1 | 114.8 | 120.1 | 96.2 | 99.9 | 110.4 | 60 | 59.9 | 40.9 |
Total Liabilities
| 3,072.444 | 3,096.901 | 3,040.814 | 3,312.286 | 3,073.659 | 3,036.611 | 2,927.024 | 3,253.182 | 2,940.633 | 3,071.429 | 2,919.89 | 2,982.483 | 2,669.356 | 2,769.034 | 2,759.526 | 2,948.094 | 2,841.33 | 2,437.853 | 2,343.817 | 2,659.422 | 2,547.752 | 2,397.314 | 1,330.306 | 1,540.284 | 1,223.005 | 1,037.874 | 982.139 | 1,280.445 | 1,006.526 | 945.81 | 957.077 | 1,302.168 | 1,081.162 | 986.547 | 919.9 | 1,252.025 | 1,023.831 | 854.726 | 846.341 | 1,220.327 | 819.771 | 822.52 | 838.172 | 1,321.451 | 983.691 | 940.85 | 995.484 | 1,432.111 | 1,035.637 | 867.378 | 818.077 | 1,212.716 | 783.871 | 751.006 | 672.806 | 951.281 | 678.294 | 711.349 | 668.081 | 771.538 | 615.63 | 621.523 | 657.613 | 981.616 | 749.029 | 782.607 | 805.329 | 951.772 | 600.933 | 602.162 | 590.823 | 735.132 | 601.487 | 564.01 | 546.773 | 892.074 | 687.785 | 648.68 | 658.094 | 914.127 | 659.97 | 668.949 | 668.628 | 776.925 | 638.891 | 620.085 | 616.09 | 769.646 | 664.805 | 666.73 | 605.676 | 852.362 | 770.903 | 677.692 | 657.584 | 1,286.322 | 961.638 | 998.031 | 878.586 | 1,481.6 | 1,121.6 | 951.1 | 860.6 | 1,350.3 | 991.6 | 797 | 711.9 | 1,155.4 | 949.1 | 804.3 | 648.4 | 1,015.2 | 699.9 | 559.3 | 250.2 | 387 | 289.9 | 257.7 | 236.4 | 335.6 | 298.1 | 240.8 | 209.7 | 279.2 | 217.4 | 194.1 | 181.4 | 234 | 193.8 | 167.9 | 158.8 | 189.3 | 161.6 | 140.1 | 138.2 | 205 | 197.9 | 168 | 163.4 | 234.2 | 135.2 | 119.2 | 91 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7 | 15.1 | 18.1 | 21.9 | 3.3 | 1.9 | 0 | 0.4 | 0 | 0 | 0 | 78 | 61.8 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.175 | 1.174 | 1.169 | 1.169 | 1.168 | 1.167 | 1.162 | 1.161 | 1.161 | 1.159 | 1.144 | 1.141 | 1.138 | 1.133 | 1.121 | 1.115 | 1.114 | 1.114 | 1.11 | 1.1 | 1.1 | 1.1 | 1.1 | 0 | 1.1 | 1.1 | 0 | 1.5 | 1.5 | 1.4 | 0.9 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,307.27 | 2,545.724 | 2,750.748 | 2,781.454 | 2,775.286 | 3,025.004 | 3,240.193 | 3,261.778 | 3,373.987 | 3,467.205 | 3,487.268 | 3,446.916 | 3,461.455 | 3,434.359 | 3,351.002 | 3,264.765 | 3,246.848 | 2,807.211 | 2,769.793 | 2,687.959 | 2,572.931 | 2,578.949 | 2,575.267 | 2,479.566 | 2,498.443 | 2,486.753 | 2,468.258 | 2,374.333 | 2,380.968 | 2,363.137 | 2,323.318 | 2,243 | 2,251.323 | 2,238.282 | 2,210.239 | 2,125.344 | 2,136.401 | 2,128.834 | 2,107.1 | 2,021.899 | 2,035.058 | 2,024.705 | 2,021.357 | 1,937.004 | 1,946.521 | 1,928.395 | 1,896.062 | 1,775.775 | 1,781.762 | 1,759.687 | 1,718.941 | 1,604.221 | 1,600.031 | 1,564.348 | 1,511.877 | 1,401.822 | 1,384.128 | 1,345.251 | 1,289.353 | 1,183.987 | 1,153.658 | 1,125.215 | 1,088.984 | 1,010.219 | 997.971 | 971.946 | 937.571 | 845.556 | 831.258 | 807.874 | 781.325 | 677.026 | 675.292 | 670.993 | 657.28 | 642.628 | 661.416 | 675.168 | 667.368 | 616.11 | 647.57 | 654.858 | 648.151 | 562.823 | 569.201 | 577.169 | 566.976 | 500.768 | 505.844 | 502.626 | 490.419 | 483.888 | 500.252 | 510.952 | 510.653 | 415.431 | 815.449 | 878.128 | 891.305 | 772 | 787.1 | 791.5 | 795.2 | 689 | 705.7 | 699.7 | 698.4 | 365.7 | 362.5 | 361.7 | 369 | 277.1 | 280.1 | 288.7 | 285.1 | 242.6 | 232.4 | 223.7 | 220.7 | 182.6 | 174.6 | 167.9 | 165.5 | 137.2 | 130.4 | 123.8 | 122.5 | 99 | 93.8 | 88.7 | 85.3 | 68.4 | 66.6 | 64.4 | 65.2 | 58.3 | 57.8 | 57 | 60.7 | 65.3 | 67.7 | 45 | 32 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1,221.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.949 | -14.432 | -14.761 | -15.977 | -10.338 | -13.701 | -13.997 | -14.656 | -8.13 | -8.066 | -8.285 | -13.511 | -14.718 | -14.796 | -13.654 | -13.33 | -14.712 | -14.913 | -14.448 | -15.519 | -10.321 | -9.98 | -10.258 | -10.47 | -12.147 | -12.478 | -12.81 | -13.135 | -14 | -14.504 | -14.906 | -15.305 | -6.102 | -6.224 | -6.342 | -6.501 | -5.547 | -5.674 | -5.811 | -5.933 | 0 | 0 | 2,145.2 | -2.114 | -2.316 | -2.519 | -1.659 | -1.814 | 2,026.4 | -682.792 | 2,244.8 | -639.635 | 2,061 | 2,071 | 0 | 0 | 0 | 1,928.4 | 1,917 | 0 | 0 | 0 | 0 | 0 | 1,659.2 | 2,456.6 | 2,581.8 | 0 | 0 | -471.8 | 0 | 0 | -439.2 | 0 | 0 | -376.9 | -0.2 | -0.4 | -0.4 | -1 | -1.2 | 0.4 | 0 | -1 | 2.6 | 2.8 | 2 | 0.4 | 1.2 | 1.2 | -77 | -77 | -77 | -77 | -77 | -77 | -61.9 | -61.9 | -61.9 | -61.9 | -49.6 | -49.6 | -49.6 | -49.6 | -38.6 | -38.6 | -38.6 | -38.6 | -37.4 | -27.7 | -15.9 | -6.9 |
Other Total Stockholders Equity
| -2,463.046 | -2,465.458 | -2,467.428 | -2,469.426 | -2,470.432 | -2,474.82 | -2,477.461 | -2,480.723 | -2,484.435 | -2,488.052 | -2,481.08 | -2,398.251 | -2,309.261 | -2,167.032 | -2,074.446 | -2,009.638 | -1,919.863 | -1,924.453 | -1,925.504 | -1,926.81 | -1,929.563 | -1,931.793 | -1,883.401 | -1,888.009 | -1,893.893 | -1,798.816 | -1,799.846 | -1,809.844 | -1,797.205 | -1,710.407 | -1,673.863 | -1,685.151 | -1,694.568 | -1,604.622 | -1,474.967 | -1,478.909 | -1,483.343 | -1,321.926 | -1,304.069 | -1,301.36 | -1,205.546 | -1,181.053 | -1,107.594 | -1,110.166 | -1,115.28 | -1,120.003 | -1,125.765 | -1,129.447 | -1,078.016 | -936.987 | -881.364 | -844.87 | -774.679 | -548.449 | -555.789 | -560.942 | -461.153 | -386.692 | -275.981 | -302.198 | -292.976 | -297.108 | -300.009 | -303.885 | -311.443 | -326.515 | -293.759 | -65.912 | 80.295 | 288.481 | 353.136 | 342.811 | 301.658 | -1,744.746 | 422.383 | 418.014 | 418.153 | 414.827 | 408.761 | -1,622.112 | 1,085.68 | -1,770.417 | 463.995 | -1,594.508 | -1,605.869 | 463.712 | 458.043 | 457.769 | -1,471.22 | -1,462.291 | 435.97 | 433.82 | 432.954 | 428.543 | 416.038 | -1,246.187 | -2,044.913 | -2,170.184 | 1,298.952 | 406.5 | 872.9 | 399.1 | 385.6 | 822.6 | 370.5 | 364.9 | 713 | 307.5 | 308.7 | 304.4 | 291.3 | 303.7 | 302.6 | 108 | 103.9 | 101 | 100 | 96.9 | 14.8 | 30.1 | 70.9 | 170.1 | 170 | 166.9 | 164.9 | 164.2 | 164 | 148.3 | 147.7 | 147.6 | 147.1 | 134.7 | 134.5 | 134.4 | 134.3 | 123.2 | 123.2 | 122.7 | 122.7 | 121.6 | 111 | 98.9 | 89.2 |
Total Shareholders Equity
| -154.601 | 81.441 | 284.495 | 313.203 | 306.029 | 551.359 | 763.907 | 782.23 | 890.727 | 980.328 | 1,007.363 | 1,049.84 | 1,153.369 | 1,268.502 | 1,277.731 | 1,256.302 | 1,328.16 | 883.933 | 845.464 | 762.324 | 644.543 | 648.331 | 693.041 | 592.732 | 605.725 | 689.112 | 669.587 | 565.664 | 584.938 | 653.905 | 650.63 | 545.075 | 543.498 | 620.074 | 720.47 | 637.272 | 640.532 | 794.086 | 789.55 | 713.584 | 822.621 | 836.542 | 901.427 | 813.295 | 817.62 | 795.913 | 758.142 | 632.791 | 690.008 | 809.427 | 823.233 | 750.205 | 816.547 | 1,006.816 | 946.793 | 829.908 | 911.672 | 946.924 | 1,001.412 | 882.964 | 847.353 | 814.376 | 774.845 | 701.407 | 681.479 | 640.264 | 638.486 | 775.272 | 907.054 | 1,091.719 | 1,129.703 | 1,021.012 | 978.125 | 1,072.622 | 1,078.724 | 1,059.501 | 1,078.225 | 1,089.511 | 1,075.49 | 1,021.573 | 1,051.633 | 1,130.415 | 1,116.06 | 1,030.484 | 1,035.5 | 1,042.048 | 1,026.181 | 959.698 | 964.185 | 958.494 | 927.533 | 918.849 | 934.344 | 940.628 | 927.812 | 829.559 | 1,228.25 | 1,290.858 | 1,300.062 | 1,179.6 | 1,189.3 | 1,191.7 | 1,181.9 | 1,072.4 | 1,077.3 | 1,065.7 | 1,034.5 | 692.2 | 687.4 | 685.2 | 682.1 | 584.2 | 586.3 | 397.9 | 389.6 | 347.4 | 336.4 | 323.8 | 315.2 | 277 | 267.6 | 261 | 258.5 | 227.1 | 218.3 | 211 | 209.5 | 185.4 | 179.6 | 174.4 | 170.5 | 153.5 | 151.5 | 149.2 | 149.9 | 142.9 | 142.4 | 141.1 | 144.8 | 149.5 | 151 | 128 | 114.3 |
Total Equity
| -154.601 | 81.441 | 284.495 | 313.203 | 306.029 | 551.359 | 763.907 | 782.23 | 890.727 | 980.328 | 1,007.363 | 1,049.84 | 1,153.369 | 1,268.502 | 1,277.731 | 1,256.302 | 1,328.16 | 883.933 | 845.464 | 762.324 | 644.543 | 648.331 | 693.041 | 592.732 | 605.725 | 689.112 | 669.587 | 565.664 | 584.938 | 653.905 | 650.63 | 545.075 | 543.498 | 620.074 | 720.47 | 637.272 | 640.532 | 794.086 | 789.55 | 713.584 | 822.621 | 836.542 | 901.427 | 813.295 | 817.62 | 795.913 | 758.142 | 632.791 | 690.008 | 809.427 | 823.233 | 750.205 | 816.547 | 1,006.816 | 946.793 | 829.908 | 911.672 | 946.924 | 1,001.412 | 882.964 | 847.353 | 814.376 | 774.845 | 701.407 | 681.479 | 640.264 | 638.486 | 775.272 | 907.054 | 1,091.719 | 1,129.703 | 1,021.012 | 978.125 | 1,072.622 | 1,078.724 | 1,059.501 | 1,078.225 | 1,089.511 | 1,075.49 | 1,021.573 | 1,051.633 | 1,130.415 | 1,116.06 | 1,030.484 | 1,035.5 | 1,042.048 | 1,026.181 | 959.698 | 964.185 | 958.494 | 927.533 | 918.849 | 934.344 | 940.628 | 927.812 | 829.559 | 1,228.25 | 1,295.319 | 1,308.197 | 1,194.2 | 1,189.3 | 1,191.7 | 1,181.9 | 1,072.4 | 1,077.3 | 1,065.7 | 1,034.5 | 692.2 | 687.4 | 685.2 | 682.1 | 584.2 | 586.3 | 397.9 | 389.6 | 347.4 | 336.4 | 323.8 | 315.2 | 277 | 267.6 | 261 | 258.5 | 227.1 | 218.3 | 211 | 209.5 | 185.4 | 179.6 | 174.4 | 170.5 | 153.5 | 151.5 | 149.2 | 149.9 | 142.9 | 142.4 | 141.1 | 144.8 | 149.5 | 151 | 128 | 114.3 |
Total Liabilities & Shareholders Equity
| 2,917.843 | 3,178.342 | 3,325.309 | 3,625.489 | 3,379.688 | 3,587.97 | 3,690.931 | 4,035.412 | 3,831.36 | 4,051.757 | 3,927.253 | 4,032.323 | 3,822.725 | 4,037.536 | 4,037.257 | 4,204.396 | 4,169.49 | 3,321.786 | 3,189.281 | 3,421.746 | 3,192.295 | 3,045.645 | 2,023.347 | 2,133.016 | 1,828.73 | 1,726.986 | 1,651.726 | 1,846.109 | 1,591.464 | 1,599.715 | 1,607.707 | 1,847.243 | 1,624.66 | 1,606.621 | 1,640.37 | 1,889.297 | 1,664.363 | 1,648.812 | 1,635.891 | 1,933.911 | 1,642.392 | 1,659.062 | 1,739.599 | 2,134.746 | 1,801.311 | 1,736.763 | 1,753.626 | 2,064.902 | 1,725.645 | 1,676.805 | 1,641.31 | 1,962.921 | 1,600.418 | 1,757.822 | 1,619.599 | 1,781.189 | 1,589.966 | 1,658.273 | 1,669.493 | 1,654.502 | 1,462.983 | 1,435.899 | 1,432.458 | 1,683.023 | 1,430.508 | 1,422.871 | 1,443.815 | 1,727.044 | 1,507.987 | 1,693.881 | 1,720.526 | 1,756.144 | 1,579.612 | 1,636.632 | 1,625.497 | 1,951.575 | 1,766.01 | 1,738.191 | 1,733.584 | 1,935.7 | 1,711.603 | 1,799.364 | 1,784.688 | 1,807.409 | 1,674.391 | 1,662.133 | 1,642.271 | 1,729.344 | 1,628.99 | 1,625.224 | 1,533.209 | 1,771.211 | 1,705.247 | 1,618.32 | 1,585.396 | 2,115.881 | 2,189.888 | 2,293.35 | 2,186.783 | 2,675.8 | 2,310.9 | 2,142.8 | 2,042.5 | 2,422.7 | 2,068.9 | 1,862.7 | 1,746.4 | 1,847.6 | 1,636.5 | 1,489.5 | 1,330.5 | 1,599.4 | 1,286.2 | 957.2 | 639.8 | 734.4 | 626.3 | 581.5 | 551.6 | 612.6 | 565.7 | 501.8 | 468.2 | 506.3 | 435.7 | 405.1 | 390.9 | 419.4 | 373.4 | 342.3 | 329.3 | 342.8 | 313.1 | 289.3 | 288.1 | 347.9 | 340.3 | 309.1 | 308.2 | 383.7 | 286.2 | 247.2 | 205.3 |