BioCorRx Inc.
OTC:BICX
1.2 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.008 | 0.101 | 0.065 | 0.156 | 0.197 | 0.204 | 0.069 | 0.039 | 0.082 | 0.213 | 0.086 | 0.745 | 0.703 | 1.91 | 0.592 | 0.936 | 1.464 | 1.971 | 2.646 | 3.59 | 4.813 | 0.019 | 0.28 | 0.245 | 0.577 | 0.002 | 0.011 | 0.284 | 0.845 | 1.682 | 0.092 | 0.081 | 1.175 | 0.122 | 0.22 | 0.009 | 0.128 | 0.021 | 0.053 | 0.033 | 0.346 | 0.154 | 0.134 | 0.002 | 0.055 | 0.128 | 0.006 | 0.01 | 0.165 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.009 | 0 | 0.003 | 0.006 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.008 | 0.101 | 0.065 | 0.156 | 0.197 | 0.204 | 0.069 | 0.039 | 0.082 | 0.213 | 0.086 | 0.745 | 0.703 | 1.91 | 0.592 | 0.936 | 1.464 | 1.971 | 2.646 | 3.59 | 4.813 | 0.019 | 0.28 | 0.245 | 0.577 | 0.002 | 0.011 | 0.284 | 0.845 | 1.682 | 0.092 | 0.081 | 1.175 | 0.122 | 0.22 | 0.009 | 0.128 | 0.021 | 0.053 | 0.033 | 0.346 | 0.154 | 0.134 | 0.002 | 0.055 | 0.128 | 0.006 | 0.01 | 0.165 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.009 | 0 | 0.003 | 0.006 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0.003 |
Net Receivables
| 0.11 | 0.021 | 0.077 | 0.017 | 0.105 | 0.084 | 0.166 | 0.166 | 0.13 | 0.22 | 0.058 | 0.103 | 0 | 0 | 0.225 | 0.145 | 0 | 0 | 0.187 | 0.002 | 0 | 0.011 | 0.008 | 0.016 | 0.036 | 0.024 | 0.03 | 0.019 | 0.052 | 0.021 | 0 | 0.065 | 0.035 | 0.041 | 0.028 | 0.044 | 0.13 | 0.078 | 0.079 | 0.39 | 0.363 | 0.282 | 0.314 | 1.826 | 1.635 | 1.317 | 1.075 | 0.935 | 0.936 | 0.903 | 0.529 | 0.091 | 0.09 | 0.09 | 0.089 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -0.005 | -0.092 | -0.072 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.088 | -0.088 | -0.088 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.054 | 0.029 | 0.045 | 0.077 | 0.22 | 0.129 | 0.213 | 0.128 | 0.156 | 0.155 | 0.085 | 0.123 | 0.12 | 0.089 | 0.157 | 0.465 | 1.265 | 1.548 | 0.213 | 0.247 | 0.061 | 0.088 | 0.031 | 0.018 | 0.001 | 0.006 | 0.013 | 0.013 | 0.007 | 0.005 | 0.008 | 0.025 | 0.024 | 0.03 | 0.064 | 0.157 | 0.148 | 0.078 | 0.082 | 0.087 | 0.075 | 0.163 | 0.081 | 0.113 | 0.15 | 0.152 | 0.024 | 0.002 | 0.002 | 0.004 | 0.004 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.172 | 0.152 | 0.187 | 0.246 | 0.43 | 0.344 | 0.317 | 0.333 | 0.368 | 0.587 | 0.228 | 0.972 | 0.823 | 1.999 | 0.975 | 1.547 | 2.729 | 3.519 | 3.047 | 3.839 | 4.874 | 0.118 | 0.319 | 0.279 | 0.614 | 0.032 | 0.055 | 0.316 | 0.904 | 1.708 | 0.101 | 0.17 | 1.234 | 0.192 | 0.312 | 0.21 | 0.406 | 0.177 | 0.213 | 0.509 | 0.784 | 0.599 | 0.529 | 1.941 | 1.84 | 1.596 | 1.105 | 0.946 | 1.102 | 0.908 | 0.535 | 0.092 | 0.091 | 0.091 | 0.091 | 0.098 | 0 | 0.003 | 0.008 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0.003 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.256 | 0.115 | 0.148 | 0.235 | 0.273 | 0.31 | 0.347 | 0.383 | 0.419 | 0.454 | 0.488 | 0.521 | 0.555 | 0.588 | 0.618 | 0.648 | 0.55 | 0.577 | 0.607 | 0.355 | 0.373 | 0.093 | 0.044 | 0.045 | 0.046 | 0.018 | 0.019 | 0.018 | 0.019 | 0.021 | 0.022 | 0.024 | 0.017 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.006 | 0.007 | 0.008 | 0.008 | 0.009 | 0.01 | 0.011 | 0.009 | 0.005 | 0.005 | 0.006 | 0.006 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.008 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.058 | 0.058 | 0.059 | 0.059 | 0.059 | 0.048 | 0.165 | 0.177 | 0.189 | 0.201 | 0.214 | 0.226 | 0.238 | 0.25 | 0.251 | 0.251 | 0.251 | 0.25 | 0.25 | 0.25 | 0.252 | 0.259 | 0.266 | 0.273 | 0.28 | 0.162 | 0.056 | 0.056 | 1.075 | 1.104 | 1.132 | 3.673 | 3.706 | 3.739 | 3.772 | 3.805 | 3.838 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.008 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.058 | 0.058 | 0.059 | 0.059 | 0.059 | 0.048 | 0.165 | 0.177 | 0.189 | 0.201 | 0.214 | 0.226 | 0.238 | 0.25 | 0.251 | 0.251 | 0.251 | 0.25 | 0.25 | 0.25 | 0.252 | 0.259 | 0.266 | 0.273 | 0.28 | 0.162 | 0.056 | 0.056 | 1.075 | 1.104 | 1.132 | 3.673 | 3.706 | 3.739 | 3.772 | 3.805 | 3.838 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 3.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.042 | 0.042 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.042 | 0.042 | 0.054 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.068 | 0.068 | 0.068 | 0.068 | 0.274 | 0.277 | 0.029 | 0.014 | 0.145 | 0.169 | 0.169 | 0.158 | 0.138 | 0.139 | 0.099 | 0.05 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.307 | 0.166 | 0.202 | 0.289 | 0.327 | 0.365 | 0.45 | 0.486 | 0.522 | 0.557 | 0.592 | 0.614 | 0.764 | 0.809 | 0.852 | 0.894 | 0.808 | 0.844 | 0.887 | 0.659 | 0.638 | 0.358 | 0.309 | 0.308 | 0.309 | 0.281 | 0.284 | 0.344 | 0.353 | 0.361 | 0.37 | 0.459 | 0.349 | 0.088 | 1.093 | 1.254 | 1.306 | 3.847 | 3.87 | 3.884 | 3.919 | 3.913 | 3.897 | 3.986 | 3.986 | 3.982 | 3.978 | 3.978 | 3.978 | 3.979 | 3.979 | 3.971 | 3.971 | 3.971 | 3.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Total Assets
| 0.479 | 0.317 | 0.389 | 0.534 | 0.757 | 0.709 | 0.767 | 0.819 | 0.89 | 1.145 | 0.82 | 1.585 | 1.587 | 2.808 | 1.827 | 2.441 | 3.538 | 4.363 | 3.933 | 4.497 | 5.512 | 0.476 | 0.628 | 0.588 | 0.923 | 0.313 | 0.339 | 0.66 | 1.256 | 2.069 | 0.47 | 0.63 | 1.583 | 0.28 | 1.405 | 1.464 | 1.711 | 4.025 | 4.083 | 4.393 | 4.703 | 4.512 | 4.426 | 5.927 | 5.826 | 5.579 | 5.083 | 4.924 | 5.081 | 4.887 | 4.514 | 4.063 | 4.062 | 4.061 | 4.062 | 0.098 | 0 | 0.003 | 0.008 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0.003 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.83 | 2.773 | 2.473 | 2.39 | 2.256 | 2.19 | 2.013 | 1.267 | 1.151 | 0.896 | 1.777 | 1.506 | 1.024 | 1.402 | 1.181 | 0.757 | 0.654 | 1.153 | 0.709 | 0.487 | 0.485 | 0.659 | 0.656 | 0.633 | 0.557 | 0.724 | 0.715 | 0.28 | 0.266 | 0.891 | 1.057 | 0.939 | 0.816 | 1.317 | 1.257 | 0.896 | 0.872 | 0.527 | 0.996 | 0.792 | 0.877 | 0.965 | 0.958 | 0.971 | 0.758 | 0.686 | 0.615 | 0.571 | 0.538 | 0.657 | 0.631 | 0.022 | 0.019 | 0.019 | 0.019 | 0.018 | 0.016 | 0.012 | 0.011 | 0.009 | 0.008 | 0.007 | 0.003 | 0.003 | 0.007 |
Short Term Debt
| 1.905 | 2.111 | 1.729 | 1.496 | 1.39 | 1.677 | 1.423 | 1.037 | 1.16 | 1.15 | 1.163 | 1.153 | 0.443 | 0.421 | 0.433 | 0.43 | 0.409 | 0.391 | 0.389 | 0.357 | 4.896 | 4.791 | 4.363 | 3.565 | 3.187 | 0.42 | 0.187 | 0.186 | 0.186 | 0.211 | 0.471 | 0.383 | 0.735 | 1.06 | 1.752 | 1.799 | 1.461 | 0.744 | 0.212 | 0.216 | 0.147 | 0.185 | 0.116 | 0.302 | 0.683 | 0.436 | 0.101 | 0.243 | 0.301 | 0.219 | 0.192 | 0.016 | 0.016 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.004 | 0.004 | 0.007 | 0.016 | 0.025 | 0.033 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.063 | 0.129 | 0.445 | 1.248 | 1.008 | 0.135 | 0.122 | 0.131 | 0.161 | 0.209 | 0.215 | 0.237 | 0.237 | 0.237 | 0.251 | 0.302 | 0.383 | 0.433 | 0.433 | 0.433 | 0.433 | 0.636 | 0.859 | 0.904 | 0.83 | 0.73 | 0.73 | 0.733 | 0.303 | 0.288 | 1.077 | 1.023 | 1.273 | 1.148 | 1.07 | 1 | 0.29 | 0 | -0.016 | -0.016 | -0.01 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Other Current Liabilities
| 2.58 | 2.28 | 2.225 | 2.054 | 2.041 | 1.962 | 1.895 | 2.155 | 2.449 | 2.332 | 1.412 | 1.374 | 1.333 | 1.357 | 1.309 | 1.314 | 1.279 | 1.3 | 1.318 | 1.342 | 1.051 | 1.046 | 0.898 | 0.761 | 0.668 | 0.572 | 0.5 | 0.426 | 0.352 | 0 | 0.49 | 0 | 0.25 | 0.125 | 0.111 | 0.587 | 0.453 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0.706 | 0.479 | 0.216 | 0.381 | 0.081 | 0.121 | 0.241 | 0.201 | 0.016 | 0.016 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 7.315 | 7.168 | 6.431 | 5.947 | 5.703 | 5.853 | 5.364 | 4.494 | 4.796 | 4.413 | 4.386 | 4.069 | 2.835 | 3.244 | 3.052 | 2.947 | 3.59 | 3.852 | 2.551 | 2.308 | 6.563 | 6.657 | 6.127 | 5.175 | 4.649 | 1.953 | 1.638 | 1.143 | 1.106 | 1.485 | 2.451 | 1.755 | 2.234 | 2.934 | 3.755 | 4.141 | 3.69 | 2.53 | 1.938 | 1.738 | 1.756 | 1.454 | 1.362 | 3.055 | 2.943 | 2.612 | 2.246 | 1.965 | 1.96 | 1.407 | 1.024 | 0.038 | 0.036 | 0.029 | 0.019 | 0.018 | 0.016 | 0.012 | 0.011 | 0.009 | 0.009 | 0.007 | 0.003 | 0.003 | 0.007 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.132 | 4.013 | 3.895 | 0.143 | 0.181 | 0.219 | 0.255 | 0.291 | 0.434 | 3.174 | 0.49 | 0.528 | 0.564 | 0.481 | 0.522 | 0.55 | 0.403 | 0.407 | 0.428 | 0.248 | 0.26 | 0 | 0.208 | 0.246 | 0.284 | 2.383 | 2.016 | 1.641 | 1.266 | 0.895 | 0.689 | 0.502 | 0.315 | 0.959 | 0.006 | 0.001 | 0.313 | 0.02 | 0.553 | 0.574 | 0.463 | 0.788 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.011 | 0.02 | 0.029 | 0.037 | 0.046 | 0.055 | 0.064 | 0.072 | 0.078 | 0.087 | 0.095 | 0.103 | 0.14 | 0.169 | 0.197 | 0.208 | 0.246 | 0.284 | 0.343 | 0.401 | 0.417 | 0.467 | 0.557 | 0.613 | 0.723 | 0.832 | 0.94 | 0.845 | 0.181 | 0.181 | 1.007 | 1.187 | 1.364 | 1.555 | 0.973 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -3.945 | -3.812 | 0 | 0 | 0 | 0 | 0 | 0 | -2.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 2.699 | -0.959 | 0 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.18 | 3.945 | 3.823 | 3.701 | 3.579 | 3.461 | 3.345 | 3.224 | 3.102 | 3.012 | 2.868 | 2.746 | 2.624 | 2.506 | 2.39 | 2.269 | 2.147 | 2.028 | 1.91 | 1.788 | 1.666 | 0 | -0.208 | -0.246 | -0.284 | 0.343 | 0.176 | 0.086 | 0.111 | 43.181 | 4.847 | 4.597 | 0.021 | -0.94 | 0.083 | -0 | 0.765 | 0.316 | 0.099 | 0.194 | 0.688 | 1.88 | 1.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4.311 | 4.017 | 3.91 | 3.848 | 3.765 | 3.683 | 3.605 | 3.525 | 3.556 | 3.486 | 3.395 | 3.32 | 3.244 | 3.05 | 2.985 | 2.897 | 2.637 | 2.53 | 2.441 | 2.175 | 2.095 | 0.197 | 0.208 | 0.246 | 0.284 | 2.726 | 2.593 | 2.143 | 1.844 | 44.633 | 6.15 | 5.822 | 3.866 | 0.959 | 0.933 | 0.85 | 1.259 | 1.343 | 1.839 | 2.131 | 2.706 | 3.642 | 2.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 11.626 | 11.186 | 10.341 | 9.795 | 9.467 | 9.536 | 8.968 | 8.02 | 8.352 | 7.898 | 7.781 | 7.388 | 6.079 | 6.294 | 6.037 | 5.844 | 6.227 | 6.382 | 4.992 | 4.483 | 8.658 | 6.854 | 6.335 | 5.421 | 4.933 | 4.679 | 4.232 | 3.286 | 2.95 | 46.117 | 8.601 | 7.577 | 6.1 | 3.893 | 4.688 | 4.992 | 4.949 | 3.874 | 3.777 | 3.87 | 4.462 | 5.095 | 4.203 | 3.055 | 2.943 | 2.612 | 2.246 | 1.965 | 1.96 | 1.407 | 1.024 | 0.038 | 0.036 | 0.029 | 0.019 | 0.018 | 0.016 | 0.012 | 0.011 | 0.009 | 0.009 | 0.007 | 0.003 | 0.003 | 0.007 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.253 | 0.247 | 0.247 | 0.244 | 0.243 | 0.242 | 0.24 | 0.182 | 0.169 | 0.165 | 0.165 | 0.164 | 0.158 | 0.153 | 0.15 | 0.146 | 0.145 | 0.142 | 0.136 | 0.127 | 0.118 | 0.118 | 0.115 | 0.101 | 0.101 | 0.1 | 0.118 | 0.118 | 0.075 | 0.075 | 0.075 | 0.075 | 0.095 | 0.095 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 |
Retained Earnings
| -80.557 | -79.34 | -78.103 | -77.134 | -76.268 | -75.346 | -74.336 | -73.176 | -72.227 | -70.911 | -69.967 | -68.696 | -67.333 | -66.272 | -64.688 | -63.786 | -63.018 | -62.283 | -61.216 | -60.017 | -58.986 | -56.947 | -55.176 | -52.771 | -50.888 | -49.666 | -48.841 | -47.269 | -46.166 | -57.47 | -19.135 | -17.442 | -14.833 | -13.759 | -13.231 | -13.236 | -12.539 | -8.768 | -8.565 | -6.558 | -6.174 | -6.513 | -5.437 | -1.937 | -1.808 | -1.653 | -1.599 | -1.331 | -1.17 | -0.732 | -0.713 | -0.14 | -0.138 | -0.132 | -0.122 | -0.116 | -0.111 | -0.024 | -0.018 | -0.014 | -0.014 | -0.011 | -0.005 | -0.005 | -0.011 |
Accumulated Other Comprehensive Income/Loss
| 0.1 | 0.1 | 0.1 | -0.016 | -0.016 | -0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.071 | 0.1 | -0.056 | -0.049 | -0.042 | -0.035 | -0.032 | -0.032 | -0.028 | -0.026 | -0.025 | -0.024 | -0.022 | -0.021 | -0.019 | -0.018 | -0.016 | -0.015 | -0.013 | -0.012 | -0.034 | -0.034 | -0.033 | -0.033 | -0.032 | -0.032 | -0.031 | -0.03 | -0.029 | -0.028 | -0.028 | -0.027 | -0.026 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 69.424 | 68.471 | 68.149 | 67.988 | 67.671 | 66.815 | 66.13 | 65.969 | 64.757 | 64.147 | 62.995 | 62.881 | 62.83 | 62.945 | 60.466 | 60.525 | 60.447 | 60.371 | 60.246 | 60.114 | 55.921 | 50.645 | 49.545 | 47.691 | 46.633 | 45.053 | 44.703 | 44.397 | 44.227 | 13.177 | 10.816 | 10.323 | 10.146 | 10 | 9.802 | 9.567 | 9.165 | 8.786 | 8.741 | 6.951 | 6.287 | 5.823 | 5.561 | 4.719 | 4.6 | 4.531 | 4.335 | 4.19 | 4.19 | 4.093 | 4.108 | 4.089 | 4.089 | 4.089 | 4.089 | 0.1 | 0 | 0.013 | 0.013 | 0.003 | 0.004 | 0.006 | 0.003 | 0.002 | 0.004 |
Total Shareholders Equity
| -11.001 | -10.739 | -9.824 | -9.132 | -8.583 | -8.701 | -8.076 | -7.078 | -7.341 | -6.635 | -6.844 | -5.686 | -4.374 | -3.37 | -4.095 | -3.29 | -2.593 | -1.927 | -0.978 | 0.091 | -3.072 | -6.306 | -5.634 | -4.83 | -4.01 | -4.366 | -3.893 | -2.626 | -1.694 | -44.048 | -8.13 | -6.947 | -4.518 | -3.613 | -3.283 | -3.528 | -3.238 | 0.151 | 0.306 | 0.524 | 0.241 | -0.583 | 0.223 | 2.872 | 2.883 | 2.967 | 2.837 | 2.96 | 3.12 | 3.48 | 3.49 | 4.024 | 4.026 | 4.032 | 4.042 | 0.079 | -0.016 | -0.009 | -0.003 | -0.009 | -0.008 | -0.004 | 0 | -0.001 | -0.004 |
Total Equity
| -11.148 | -10.868 | -9.953 | -9.26 | -8.711 | -8.827 | -8.202 | -7.2 | -7.462 | -6.754 | -6.961 | -5.803 | -4.491 | -3.486 | -4.21 | -3.403 | -2.689 | -2.019 | -1.059 | 0.014 | -3.146 | -6.378 | -5.706 | -4.833 | -4.01 | -4.366 | -3.893 | -2.626 | -1.694 | -44.048 | -8.13 | -6.947 | -4.518 | -3.613 | -3.283 | -3.528 | -3.238 | 0.151 | 0.306 | 0.524 | 0.241 | -0.583 | 0.223 | 2.872 | 2.883 | 2.967 | 2.837 | 2.96 | 3.12 | 3.48 | 3.49 | 4.024 | 4.026 | 4.032 | 4.042 | 0.079 | -0.016 | -0.009 | -0.003 | -0.009 | -0.008 | -0.004 | 0 | -0.001 | -0.004 |
Total Liabilities & Shareholders Equity
| 0.479 | 0.317 | 0.389 | 0.534 | 0.757 | 0.709 | 0.767 | 0.819 | 0.89 | 1.145 | 0.82 | 1.585 | 1.587 | 2.808 | 1.827 | 2.441 | 3.538 | 4.363 | 3.933 | 4.497 | 5.512 | 0.476 | 0.628 | 0.588 | 0.923 | 0.313 | 0.339 | 0.66 | 1.256 | 2.069 | 0.47 | 0.63 | 1.583 | 0.28 | 1.405 | 1.464 | 1.711 | 4.025 | 4.083 | 4.393 | 4.703 | 4.512 | 4.426 | 5.927 | 5.826 | 5.579 | 5.083 | 4.924 | 5.081 | 4.887 | 4.514 | 4.063 | 4.062 | 4.061 | 4.062 | 0.098 | 0 | 0.003 | 0.008 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0.003 |