BICO Group AB (publ)
SSE:BICO.ST
45.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,946.3 | 2,010.4 | 2,239.5 | 1,257.3 | 176.793 | 105.457 | 45.337 | 13.188 | 0 |
| Cost of Revenue
| 939 | 1,017.2 | 408.9 | 255 | 13.178 | 14.096 | 5.778 | 0.584 | 0 |
| Gross Profit
| 1,007.3 | 993.2 | 1,830.6 | 1,002.3 | 163.615 | 91.361 | 39.559 | 12.604 | 0 |
| Gross Profit Ratio
| 0.518 | 0.494 | 0.817 | 0.797 | 0.925 | 0.866 | 0.873 | 0.956 | 0 |
| Reseach & Development Expenses
| 354.3 | 343.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 552.3 | 542.5 | 719 | 433.1 | 85.648 | 45.879 | 16.334 | 6.255 | 0 |
| Selling & Marketing Expenses
| 425.7 | 443.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 978 | 986.2 | 719 | 433.1 | 85.648 | 45.879 | 16.334 | 6.255 | 0 |
| Other Expenses
| -35.9 | 230.5 | 2,129.4 | 809.9 | 144.055 | 51.69 | 23.94 | 5.93 | 0 |
| Operating Expenses
| 1,296.4 | 1,559.9 | 2,848.4 | 1,243 | 229.703 | 97.569 | 40.274 | 12.185 | 0 |
| Operating Income
| -289.1 | -566.7 | -618.3 | -160 | -66.088 | -3.754 | 0.372 | -0.023 | 0 |
| Operating Income Ratio
| -0.149 | -0.282 | -0.276 | -0.127 | -0.374 | -0.036 | 0.008 | -0.002 | 0 |
| Total Other Income Expenses Net
| 218.5 | -230.6 | -134.8 | -53.4 | -7.194 | 1.32 | 0.696 | 0.16 | 0 |
| Income Before Tax
| -70.6 | -797.3 | -753.1 | -213.4 | -73.282 | 0.054 | 1.068 | 0.137 | 0 |
| Income Before Tax Ratio
| -0.036 | -0.397 | -0.336 | -0.17 | -0.415 | 0.001 | 0.024 | 0.01 | 0 |
| Income Tax Expense
| 23.1 | -8.6 | 82.6 | 15.8 | -11.069 | -0.527 | -0.116 | -0.018 | 0 |
| Net Income
| -5.5 | -1,172.7 | -835.7 | -229.2 | -61.888 | 0.581 | 1.183 | 0.155 | 0 |
| Net Income Ratio
| -0.003 | -0.583 | -0.373 | -0.182 | -0.35 | 0.006 | 0.026 | 0.012 | 0 |
| EPS
| -0.08 | -16.62 | -12.99 | -4 | -1.47 | 0.017 | 0.038 | -0.028 | 0 |
| EPS Diluted
| -0.08 | -16.62 | -12.5 | -3.74 | -1.47 | 0.017 | 0.038 | -0.028 | 0 |
| EBITDA
| 437.6 | -41.2 | 322.3 | 31.8 | -39.503 | 5.821 | 3.718 | 0.696 | 0 |
| EBITDA Ratio
| 0.225 | -0.02 | 0.144 | 0.025 | -0.223 | 0.055 | 0.082 | 0.053 | 0 |