
Bunker Hill Mining Corp.
OTC:BHLL
0.080244 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.36 | 35.133 | 3.593 | 0.708 | 0.104 | 5.602 | 3.01 | 0.486 | 2.513 | 2.377 | 5.513 | 8.638 | 0.062 | 0.204 | 0.083 | 0.599 | 0.028 | 0.028 | 0.13 | 0.057 | 0.503 | 2.061 | 4.801 | 0.027 | 0.594 | 0.939 | 0.025 | 0.018 | 0.009 | 0.009 | 0.007 | 0.04 | 0.152 | 0.376 | 0.382 | 0.055 | 0.331 | 0.31 | 0.33 | 0.025 | 0.035 | 0.148 | 0.247 | 0.875 | 1.695 | 2.74 | 4.03 | 0.184 | 0.017 | 0.006 | 0.15 | 0.43 | 0.724 | 0.002 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.012 |
Short Term Investments
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28.36 | 35.133 | 3.593 | 0.708 | 1.104 | 6.602 | 3.01 | 0.555 | 2.513 | 2.377 | 5.513 | 8.638 | 0.062 | 0.204 | 0.083 | 0.599 | 0.028 | 0.028 | 0.13 | 0.057 | 0.503 | 2.061 | 4.801 | 0.027 | 0.594 | 0.939 | 0.025 | 0.018 | 0.009 | 0.009 | 0.007 | 0.04 | 0.152 | 0.376 | 0.382 | 0.055 | 0.331 | 0.31 | 0.33 | 0.025 | 0.035 | 0.148 | 0.247 | 0.875 | 1.695 | 2.74 | 4.03 | 0.184 | 0.017 | 0.006 | 0.15 | 0.43 | 0.724 | 0.002 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.012 |
Net Receivables
| 0.09 | 0.06 | 0.03 | 0.171 | 1.208 | 0.213 | 0.169 | 0.113 | 0.114 | 0.113 | 0.123 | 0.09 | 0.079 | 0.071 | 0.058 | 0.045 | 0.043 | 0.023 | 0.087 | 0.127 | 0.229 | 0.056 | 0.006 | 0.008 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.341 | 0.341 | 0.341 | 0 | 0.341 | 0.341 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 0.076 | 0.041 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.135 | 6.135 | 6.135 | 0 | 9.476 | 10.043 | 0.937 | 2.955 | 0.304 | 0.298 | 0.376 | 0.253 | 0.103 | 0.005 | 0.01 | 0.021 | 0.035 | 0.17 | 0.157 | 0.348 | 0.679 | 0.088 | 0.089 | 0.112 | 0.091 | 0.009 | 0.005 | 0.003 | 0.017 | 0.017 | 0.018 | 0.021 | 0.02 | 0.018 | 0.005 | 0.018 | 0.01 | 0.007 | 0.008 | 0.013 | 0.028 | 0.019 | 0.11 | 0.074 | 0.045 | 0.041 | 0.021 | 0.044 | 0.01 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 35.522 | 42.832 | 10.584 | 7.741 | 11.788 | 16.858 | 4.116 | 3.623 | 2.931 | 2.789 | 6.012 | 8.981 | 0.243 | 0.28 | 0.15 | 0.666 | 0.106 | 0.221 | 0.374 | 0.533 | 1.411 | 2.674 | 4.972 | 0.187 | 0.822 | 1.044 | 0.15 | 0.127 | 0.112 | 0.124 | 0.139 | 0.181 | 0.294 | 0.517 | 0.538 | 0.206 | 0.46 | 0.472 | 0.512 | 0.104 | 0.141 | 0.248 | 0.401 | 1.152 | 1.797 | 2.925 | 4.067 | 0.229 | 0.027 | 0.008 | 0.157 | 0.457 | 0.744 | 0.004 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.012 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.052 | 24.622 | 25.736 | 24.579 | 21.458 | 19.463 | 0.028 | 0.449 | 0.51 | 0.572 | 0.538 | 0.458 | 0.421 | 0.279 | 0.271 | 0.298 | 0.052 | 0.056 | 0.048 | 0.092 | 0.097 | 0.059 | 0.008 | 0.509 | 0.309 | 0 | 0 | 0 | 0 | 2.551 | 2.557 | 2.559 | 2.56 | 2.562 | 2.564 | 2.566 | 2.567 | 2.569 | 2.571 | 2.573 | 2.561 | 2.563 | 2.559 | 0.158 | 0.16 | 0.16 | 0.154 | 0.127 | 0.098 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.01 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.59 | 0.41 | 0.61 | 0.61 | 0.341 | 0.341 | 14.945 | 0 | 2.069 | 2.069 | 2.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.106 | 0.164 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 29.642 | 25.032 | 26.346 | 25.189 | 21.799 | 19.804 | 14.973 | 0.449 | 2.579 | 2.641 | 2.607 | 0.527 | 0.49 | 0.348 | 0.34 | 0.367 | 0.121 | 0.125 | 0.155 | 0.256 | 0.097 | 0.1 | 0.008 | 0.509 | 0.309 | 0 | 0 | 0 | 0 | 2.551 | 2.557 | 2.559 | 2.56 | 2.562 | 2.564 | 2.566 | 2.567 | 2.569 | 2.571 | 2.573 | 2.561 | 2.563 | 2.559 | 0.158 | 0.16 | 0.16 | 0.154 | 0.127 | 0.098 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.01 |
Total Assets
| 65.164 | 67.864 | 36.93 | 32.93 | 33.587 | 36.663 | 19.09 | 4.072 | 5.51 | 5.429 | 8.619 | 9.507 | 0.733 | 0.628 | 0.49 | 1.033 | 0.227 | 0.345 | 0.528 | 0.789 | 1.508 | 2.775 | 4.98 | 0.696 | 1.131 | 1.044 | 0.15 | 0.127 | 0.112 | 2.674 | 2.696 | 2.74 | 2.854 | 3.079 | 3.102 | 2.772 | 3.027 | 3.041 | 3.082 | 2.677 | 2.702 | 2.81 | 2.96 | 1.31 | 1.956 | 3.085 | 4.221 | 0.356 | 0.125 | 0.033 | 0.182 | 0.482 | 0.769 | 0.029 | 0 | 0.001 | 0.001 | 0 | 0.013 | 0.012 | 0.012 | 0.022 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.843 | 2.879 | 5.748 | 4.524 | 2.878 | 2.193 | 0.901 | 1.312 | 2.999 | 2.958 | 1.817 | 3.276 | 3.432 | 2.346 | 2.383 | 2.027 | 2.17 | 1.785 | 0.975 | 0.238 | 0.225 | 0.065 | 0.213 | 0.19 | 0.262 | 0.174 | 0.015 | 0.014 | 0.046 | 0.704 | 0.67 | 0.769 | 0.745 | 0.737 | 0.988 | 1.087 | 1.123 | 1.018 | 1.169 | 1.031 | 0.868 | 0.767 | 0.299 | 0.06 | 0.096 | 0.19 | 0.152 | 0.055 | 0.061 | 0.064 | 0.006 | 0.009 | 0.006 | 0.005 | 0.005 | 0.001 | 0.006 | 0.004 | 0.003 | 0.006 | 0.001 | 0 |
Short Term Debt
| 1.119 | 1.095 | 1.559 | 1.5 | 1.5 | 1.5 | 2.532 | 2.562 | 2.6 | 0.124 | 0.119 | 1.707 | 2.539 | 1.996 | 2.229 | 1.877 | 1.744 | 1.197 | 0.721 | 0.486 | 0.071 | 0 | 0 | 0 | 0 | 0.1 | 1.4 | 1.25 | 1.164 | 1.14 | 1.125 | 1.05 | 1.025 | 1 | 0.75 | 1.235 | 1.21 | 0.908 | 0.605 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.442 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.098 | 2.567 | 2.209 | 0.388 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.318 | 10.828 | -2.953 | -0.391 | 4.184 | 4.447 | 20.538 | 17.609 | 9.352 | 9.652 | 10.187 | 8.253 | 3.671 | 3.928 | 3.761 | 1.103 | -2.113 | -1.716 | -0.905 | -0.179 | 0.013 | 0.098 | 0.396 | 0.005 | -0.106 | -0.073 | 0.469 | 0.427 | 0.316 | -0.419 | -0.471 | -0.629 | -0.637 | -0.661 | -0.915 | -0.818 | -0.702 | -0.38 | -0.6 | -0.544 | -0.46 | -0.502 | 0.149 | 0.038 | -0.025 | -0.03 | 0.099 | 0.462 | 0.456 | 0.078 | 0.045 | 0.007 | 0.074 | 0.077 | 0.021 | 0.024 | 0.008 | 0.008 | 0.009 | -0.004 | -0.001 | 0 |
Total Current Liabilities
| 5.122 | 18.353 | 10.102 | 10.156 | 11.439 | 10.334 | 24.872 | 22.795 | 17.95 | 15.692 | 13.94 | 16.512 | 13.073 | 10.617 | 10.756 | 7.034 | 7.07 | 5.619 | 3.976 | 1.171 | 1.041 | 0.228 | 0.823 | 0.386 | 0.418 | 0.375 | 1.899 | 1.705 | 1.572 | 2.128 | 1.994 | 1.96 | 1.877 | 1.813 | 1.811 | 2.591 | 2.755 | 2.563 | 2.342 | 1.549 | 1.276 | 1.033 | 0.746 | 0.158 | 0.168 | 0.351 | 0.402 | 0.571 | 0.578 | 0.207 | 0.056 | 0.025 | 0.086 | 0.088 | 0.031 | 0.027 | 0.02 | 0.016 | 0.015 | 0.008 | 0.001 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 64.602 | 65.717 | 32.122 | 34.571 | 24.962 | 26.888 | 0.073 | 0 | 0 | 0 | 0.032 | 0.087 | 0.113 | 0.096 | 0.173 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -64.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.842 | 3.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.79 | 16.481 | 13.929 | 14.38 | 11.92 | 18.888 | 29.346 | 15.519 | 5.647 | 12.107 | 17.344 | 25.199 | 18.764 | 0.475 | 11.321 | 2.398 | 0.117 | 0.126 | 0.126 | 0.26 | 0.683 | 2.776 | 2.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 81.234 | 85.943 | 46.05 | 48.951 | 36.883 | 45.776 | 29.42 | 15.519 | 5.647 | 12.107 | 17.376 | 25.286 | 18.877 | 0.571 | 11.494 | 2.596 | 0.117 | 0.126 | 0.126 | 0.26 | 0.683 | 2.776 | 2.804 | 0.19 | 0.262 | 0.274 | 1.415 | 1.264 | 1.21 | 1.844 | 1.795 | 1.819 | 1.77 | 1.737 | 1.738 | 2.322 | 2.333 | 1.925 | 1.774 | 1.061 | 0.868 | 0.767 | 0.299 | 0.06 | 0.096 | 0.19 | 0.152 | 0.055 | 0.061 | 0.064 | 0.006 | 0.009 | 0.006 | 0.005 | 0.005 | 0.001 | 0.006 | 0.004 | 0.003 | 0.006 | 0.001 | 0 |
Total Liabilities
| 86.356 | 104.297 | 56.152 | 59.107 | 48.322 | 56.11 | 54.292 | 38.314 | 23.596 | 27.799 | 31.315 | 41.798 | 31.95 | 11.188 | 22.25 | 9.63 | 7.186 | 5.744 | 4.101 | 1.43 | 1.724 | 3.005 | 3.627 | 0.386 | 0.418 | 0.375 | 1.899 | 1.705 | 1.572 | 2.128 | 1.994 | 1.96 | 1.877 | 1.813 | 1.811 | 2.591 | 2.755 | 2.563 | 2.342 | 1.549 | 1.276 | 1.033 | 0.746 | 0.158 | 0.168 | 0.351 | 0.402 | 0.571 | 0.578 | 0.207 | 0.056 | 0.025 | 0.086 | 0.088 | 0.031 | 0.027 | 0.02 | 0.016 | 0.015 | 0.008 | 0.001 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.698 | 0.158 | 0.042 | 0.041 | 0.034 | 0.033 | 0.033 | 0.033 | 0.025 | 0.025 | 0.023 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.081 | 0.081 | 0.08 | 0.08 | 0.071 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.108 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Retained Earnings
| -79.211 | -86.659 | -69.801 | -71.593 | -59.627 | -63.317 | -75.372 | -72.491 | -56.245 | -60.206 | -60.251 | -64.192 | -61.979 | -39.282 | -48.769 | -35.438 | -31.351 | -29.367 | -27.54 | -24.25 | -23.614 | -23.421 | -21.838 | -18.846 | -18.444 | -16.001 | -15.6 | -15.429 | -15.31 | -13.291 | -13.121 | -13.028 | -12.812 | -12.489 | -12.452 | -12.198 | -11.8 | -11.121 | -10.81 | -9.479 | -9.041 | -8.55 | -7.776 | -9.658 | -8.027 | -6.087 | -3.838 | -3.065 | -2.338 | -1.917 | -1.505 | -1.101 | -0.873 | -0.094 | -0.066 | -0.061 | -0.055 | -0.051 | -0.038 | -0.031 | -0.023 | -0.013 |
Accumulated Other Comprehensive Income/Loss
| 0.756 | 0.687 | 1.061 | 0.254 | 0.997 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.025 | 0 | 0 | -0.02 | -0.018 | 0 | 0 | -0.013 | -0.011 | 0 | 0 | -0.006 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 57.263 | 49.539 | 49.518 | 45.162 | 43.895 | 43.498 | 40.17 | 38.249 | 38.159 | 37.836 | 37.555 | 31.901 | 30.762 | 28.722 | 27.009 | 26.173 | 24.251 | 23.926 | 23.927 | 23.574 | 23.364 | 23.158 | 23.158 | 19.132 | 19.132 | 16.648 | 13.838 | 13.838 | 13.838 | 13.825 | 13.811 | 13.822 | 13.802 | 13.743 | 13.73 | 12.314 | 12.005 | 11.516 | 11.466 | 10.536 | 10.394 | 10.243 | 9.907 | 10.735 | 9.739 | 8.741 | 7.577 | 2.779 | 1.814 | 1.673 | 1.561 | 1.487 | 1.487 | -0.073 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Total Shareholders Equity
| -21.192 | -36.433 | -19.222 | -26.177 | -14.735 | -19.448 | -35.202 | -34.242 | -18.086 | -22.37 | -22.696 | -32.291 | -31.217 | -10.559 | -21.76 | -8.597 | -6.959 | -5.399 | -3.573 | -0.641 | -0.216 | -0.23 | 1.353 | 0.311 | 0.713 | 0.67 | -1.749 | -1.578 | -1.46 | 0.546 | 0.702 | 0.78 | 0.977 | 1.266 | 1.29 | 0.181 | 0.272 | 0.479 | 0.74 | 1.128 | 1.426 | 1.778 | 2.214 | 1.152 | 1.788 | 2.734 | 3.819 | -0.215 | -0.454 | -0.174 | 0.126 | 0.456 | 0.684 | -0.059 | -0.031 | -0.026 | -0.02 | -0.016 | -0.003 | 0.004 | 0.012 | 0.022 |
Total Equity
| -21.192 | -36.433 | -19.222 | -26.177 | -14.735 | -19.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 65.164 | 67.864 | 36.93 | 32.93 | 33.587 | 36.663 | 19.09 | 4.072 | 5.51 | 5.429 | 8.619 | 9.507 | 0.733 | 0.628 | 0.49 | 1.033 | 0.227 | 0.345 | 0.528 | 0.789 | 1.508 | 2.775 | 4.98 | 0.696 | 1.131 | 1.044 | 0.15 | 0.127 | 0.112 | 2.674 | 2.696 | 2.74 | 2.854 | 3.079 | 3.102 | 2.772 | 3.027 | 3.041 | 3.082 | 2.677 | 2.702 | 2.81 | 2.96 | 1.31 | 1.956 | 3.085 | 4.221 | 0.356 | 0.125 | 0.033 | 0.182 | 0.482 | 0.769 | 0.029 | 0 | 0.001 | 0.001 | 0 | 0.013 | 0.012 | 0.012 | 0.022 |