PT MNC Investama Tbk
IDX:BHIT.JK
41 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 3,117,856 | 4,470,821 | 3,484,909 | 1,957,625 | 1,442,164 | 2,272,911 | 2,700,509 | 3,608,806 | 4,141,203 | 3,660,815 | 1,947,803 | 1,338,676 | 1,121,551 | 1,285,907 | 1,618,345 | 1,464,100 | 3,223,898 | 1,595,899 | 24,077 |
Short Term Investments
| 6,684,059 | 4,872,970 | 6,163,095 | 4,782,572 | 4,762,390 | 4,422,408 | 4,376,008 | 4,857,625 | 3,862,027 | 4,204,742 | 1,788,353 | 4,623,156 | 1,714,577 | 1,233,921 | 1,327,357 | 1,585,621 | 1,076,510 | 751,068 | 196,610 |
Cash and Short Term Investments
| 9,801,915 | 9,343,791 | 9,648,004 | 6,740,197 | 6,204,554 | 6,695,319 | 7,076,517 | 8,466,431 | 8,003,230 | 7,865,557 | 3,736,156 | 5,961,832 | 2,836,128 | 2,519,828 | 2,945,702 | 3,049,721 | 4,300,408 | 2,346,967 | 220,687 |
Net Receivables
| 10,329,626 | 10,182,071 | 11,657,684 | 8,923,577 | 8,134,694 | 9,022,801 | 10,026,841 | 9,396,703 | 11,175,355 | 7,725,850 | 7,409,983 | 6,722,095 | 4,226,442 | 3,469,654 | 2,862,032 | 3,098,265 | 2,338,192 | 1,467,959 | 0 |
Inventory
| 4,383,537 | 4,242,359 | 3,774,563 | 3,577,685 | 3,232,381 | 3,281,102 | 2,930,612 | 2,190,412 | 1,932,262 | 2,091,685 | 1,829,529 | 1,723,639 | 1,104,146 | 1,202,370 | 1,223,890 | 1,162,515 | 1,277,677 | 926,791 | 0 |
Other Current Assets
| -24,515,078 | 1,268,319 | 1,539,434 | 2,014,966 | 1,135,868 | 185,944 | 161,804 | 479,038 | 185,991 | 269,744 | 63,717 | 38,596 | 95,477 | 275,185 | 195,776 | 287,617 | 304,797 | 353,810 | 104,843 |
Total Current Assets
| 27,094,073 | 25,036,540 | 26,619,685 | 21,256,425 | 18,707,497 | 19,185,166 | 20,195,774 | 20,532,584 | 21,296,838 | 17,952,836 | 13,039,385 | 14,446,162 | 8,262,193 | 7,467,037 | 7,227,400 | 7,598,118 | 8,221,074 | 5,095,527 | 410,819 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 15,136,155 | 18,575,895 | 15,746,860 | 15,761,235 | 15,120,210 | 14,348,963 | 12,919,413 | 10,019,874 | 9,570,706 | 7,836,660 | 6,134,543 | 5,174,302 | 3,724,535 | 3,583,774 | 2,592,877 | 2,651,164 | 5,139,501 | 3,112,337 | 26,425 |
Goodwill
| 4,730,960 | 4,731,000 | 4,704,241 | 4,703,822 | 4,691,009 | 4,366,147 | 4,361,192 | 3,858,256 | 3,890,917 | 3,747,232 | 3,469,891 | 3,542,992 | 3,635,980 | 2,222,401 | 2,275,669 | 2,506,044 | 2,845,495 | 923,278 | 10,005 |
Intangible Assets
| 2,150,741 | 2,042,523 | 1,757,563 | 1,334,366 | 619,742 | 729,492 | 838,713 | 879,478 | 1,013,380 | 1,044,195 | 210,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,881,701 | 6,773,523 | 6,461,804 | 6,038,188 | 5,310,751 | 5,095,639 | 5,199,905 | 4,737,734 | 4,904,297 | 4,791,427 | 3,469,891 | 3,542,992 | 3,635,980 | 2,222,401 | 2,275,669 | 2,506,044 | 2,845,495 | 923,278 | 10,005 |
Long Term Investments
| 9,023,521 | 2,887,653 | 324,641 | 2,684,201 | 3,595,052 | 4,368,620 | 4,998,081 | 4,913,448 | 5,639,510 | 4,994,342 | 5,539,332 | -1,813,394 | 415,429 | 1,078,438 | 2,784,352 | 2,616,886 | 1,565,825 | 47,542 | 1,326,047 |
Tax Assets
| 1,331,426 | 1,248,229 | 1,172,325 | 1,280,657 | 1,397,817 | 1,289,273 | 1,186,168 | 1,147,316 | 1,156,625 | 638,270 | 410,445 | 187,657 | 224,051 | 200,134 | 196,885 | 320,614 | 388,921 | 262,188 | 33,949 |
Other Non-Current Assets
| 10,942,070 | 14,577,964 | 14,581,728 | 12,463,716 | 13,482,172 | 12,134,312 | 12,024,470 | 13,941,993 | 10,609,498 | 11,318,137 | 3,155,023 | 5,716,196 | 2,595,316 | 2,050,955 | 2,032,074 | 2,071,805 | 1,580,993 | 1,173,143 | 203,647 |
Total Non-Current Assets
| 43,314,873 | 44,063,264 | 38,287,358 | 38,227,997 | 38,906,002 | 37,236,807 | 36,328,037 | 34,760,365 | 31,880,636 | 29,578,836 | 18,709,234 | 12,807,753 | 10,595,311 | 9,135,702 | 9,881,857 | 10,166,513 | 11,520,735 | 5,518,488 | 1,600,073 |
Total Assets
| 70,408,946 | 69,099,804 | 64,907,043 | 59,484,422 | 57,613,499 | 56,421,973 | 56,523,811 | 55,292,949 | 53,177,474 | 47,531,672 | 31,748,619 | 27,253,915 | 18,857,504 | 16,602,739 | 17,109,257 | 17,764,631 | 19,741,809 | 10,614,015 | 2,010,892 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,080,585 | 1,147,481 | 923,640 | 873,999 | 1,318,601 | 1,176,471 | 1,482,786 | 1,413,072 | 1,832,659 | 1,428,402 | 1,654,393 | 1,298,929 | 1,006,000 | 610,234 | 861,503 | 923,451 | 903,928 | 1,303,424 | 117,582 |
Short Term Debt
| 18,661,411 | 6,034,617 | 9,037,158 | 7,879,869 | 5,152,401 | 5,705,938 | 8,165,612 | 6,333,948 | 4,670,733 | 419,918 | 669,664 | 1,128,442 | 1,439,264 | 3,018,791 | 1,971,433 | 675,819 | 520,142 | 1,210,451 | 246,265 |
Tax Payables
| 496,772 | 352,362 | 126,757 | 175,735 | 227,726 | 241,196 | 202,374 | 256,920 | 271,644 | 329,495 | 355,929 | 295,677 | 358,490 | 364,142 | 315,813 | 244,588 | 216,351 | 147,031 | 5,875 |
Deferred Revenue
| 14,007 | 20,157 | 1,951,492 | 2,582,024 | 2,316,023 | 241,196 | 2,134,352 | 2,508,739 | 2,921,353 | 1,939,453 | 355,929 | 295,677 | 1,226,693 | 1,142,184 | 315,813 | 244,588 | 216,351 | 147,031 | 5,875 |
Other Current Liabilities
| 2,306,971 | 14,607,400 | 10,097,336 | 8,981,608 | 8,404,067 | 10,048,236 | 7,114,843 | 8,741,227 | 9,696,503 | 7,034,415 | 1,840,623 | 2,063,406 | 20,349 | 246,756 | 919,632 | 976,694 | 707,447 | 504,906 | 20,490 |
Total Current Liabilities
| 22,062,974 | 21,809,655 | 22,009,626 | 20,317,500 | 17,191,092 | 17,171,841 | 18,897,593 | 18,996,986 | 19,121,248 | 10,822,188 | 4,520,609 | 4,786,454 | 3,692,306 | 5,017,965 | 4,068,381 | 2,820,552 | 2,347,868 | 3,165,812 | 390,212 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 5,608,632 | 6,263,266 | 3,149,957 | 6,585,135 | 10,277,770 | 13,655,281 | 10,709,960 | 9,534,740 | 10,447,902 | 12,971,278 | 9,490,892 | 3,524,699 | 1,059,053 | 1,486,152 | 2,399,698 | 4,324,329 | 6,385,091 | 2,899,688 | 232,793 |
Deferred Revenue Non-Current
| 14,007 | 20,157 | 303,116 | 388,660 | 459,357 | 427,120 | 447,268 | 360,813 | 339,371 | 597,089 | 233,152 | 227,287 | 176,590 | 147,066 | 141,906 | 114,025 | 136,771 | 122,301 | 0 |
Deferred Tax Liabilities Non-Current
| 101,516 | 156,403 | 179,896 | 181,467 | 101,326 | 57,632 | 27,871 | 23,123 | 27,305 | 24,388 | 13,814 | 129,465 | 129,308 | 121,333 | 76,801 | 31,491 | 62,505 | 27,486 | 0 |
Other Non-Current Liabilities
| 1,238,558 | 1,418,075 | 772,080 | 597,724 | 751,777 | 613,335 | 2,354,929 | 2,213,795 | 507,789 | 592,515 | 669,835 | 159,527 | 1,591,085 | 71,456 | 44,161 | 34,281 | 33,594 | 82,909 | 4,435 |
Total Non-Current Liabilities
| 6,962,713 | 7,857,901 | 4,405,049 | 7,752,986 | 11,590,230 | 14,753,368 | 13,540,028 | 12,132,471 | 11,322,367 | 14,185,270 | 10,407,693 | 4,040,978 | 2,956,036 | 1,826,007 | 2,662,566 | 4,504,126 | 6,617,961 | 3,132,384 | 237,228 |
Total Liabilities
| 29,025,687 | 29,667,556 | 26,414,675 | 28,070,486 | 28,781,322 | 31,925,209 | 32,437,621 | 31,129,457 | 30,443,615 | 25,007,458 | 14,928,302 | 8,827,432 | 6,648,342 | 6,843,972 | 6,730,947 | 7,324,678 | 8,965,829 | 6,298,196 | 627,440 |
Equity: | |||||||||||||||||||
Preferred Stock
| 4,921,879 | 4,028,271 | 879,920 | 2,924,785 | 2,641,952 | 3,038,820 | 3,236,114 | 3,230,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,606,816 | 8,606,816 | 8,606,816 | 7,376,610 | 6,776,740 | 5,193,914 | 4,805,705 | 4,805,705 | 3,890,210 | 3,873,919 | 3,590,009 | 3,568,808 | 2,996,849 | 2,984,816 | 723,693 | 723,693 | 723,626 | 480,331 | 423,822 |
Retained Earnings
| 4,921,879 | 2,792,151 | 1,954,395 | 1,414,310 | 1,276,057 | 845,243 | 758,890 | 610,271 | 377,284 | 1,349,350 | 1,271,297 | 1,789,350 | 1,195,220 | 1,010,525 | 752,049 | 800,062 | 1,191,199 | 532,137 | 302,757 |
Accumulated Other Comprehensive Income/Loss
| 817,109 | 851,438 | -879,920 | 702,333 | 487,550 | 24,496,764 | 24,086,190 | 24,163,492 | 410,901 | 2,609,353 | 1,198,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,369,780 | 759,948 | 7,666,223 | 2,167,745 | 2,491,851 | -21,240,546 | -20,838,927 | -20,707,065 | 5,661,405 | 3,082,731 | 2,171,195 | 3,903,396 | 1,472,458 | 1,578,667 | 3,356,689 | 3,321,581 | 4,090,289 | 860,562 | 634,078 |
Total Shareholders Equity
| 17,897,903 | 17,038,624 | 18,227,434 | 14,585,783 | 13,674,150 | 12,334,195 | 12,047,972 | 12,103,087 | 10,339,800 | 10,915,353 | 8,230,964 | 9,261,554 | 5,664,527 | 5,574,008 | 4,832,431 | 4,845,336 | 6,005,114 | 1,873,030 | 1,360,657 |
Total Equity
| 41,383,259 | 39,432,248 | 38,492,368 | 31,413,936 | 28,832,177 | 24,496,764 | 24,086,190 | 24,163,492 | 22,733,859 | 22,524,214 | 16,820,317 | 18,426,483 | 12,209,162 | 9,758,767 | 10,378,310 | 10,439,953 | 10,775,980 | 4,315,819 | 1,383,452 |
Total Liabilities & Shareholders Equity
| 70,408,946 | 69,099,804 | 64,907,043 | 59,484,422 | 57,613,499 | 56,421,973 | 56,523,811 | 55,292,949 | 53,177,474 | 47,531,672 | 31,748,619 | 27,253,915 | 18,857,504 | 16,602,739 | 17,109,257 | 17,764,631 | 19,741,809 | 10,614,015 | 2,010,892 |